Home > Income Statement > STEEL AUTHORITY OF INDIA

STEEL AUTHORITY OF INDIA
Income Statement

STEEL AUTHORITY OF INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for STEEL AUTHORITY OF INDIA
Please provide your vote to see the results

STEEL AUTHORITY OF INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹108,027 Cr₹107,538 Cr₹103,477 Cr₹69,114 Cr₹61,664 Cr
     Sales ₹107,196 Cr₹106,820 Cr₹102,692 Cr₹68,325 Cr₹60,905 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹20 Cr₹20 Cr₹24 Cr₹21 Cr₹23 Cr
     Revenue from property development -----
     Other Operational Income ₹811 Cr₹699 Cr₹760 Cr₹768 Cr₹736 Cr
Less: Excise Duty -----
Net Sales ₹105,378 Cr₹104,448 Cr₹103,477 Cr₹69,114 Cr₹61,664 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3,355 Cr₹-5,155 Cr₹-280 Cr₹4,277 Cr₹-5,578 Cr
Raw Material Consumed ₹57,709 Cr₹62,180 Cr₹42,890 Cr₹23,214 Cr₹29,372 Cr
     Opening Raw Materials ₹7,003 Cr₹3,552 Cr₹3,144 Cr₹3,626 Cr₹3,718 Cr
     Purchases Raw Materials ₹58,418 Cr₹65,631 Cr₹43,298 Cr₹22,731 Cr₹29,252 Cr
     Closing Raw Materials ₹7,711 Cr₹7,003 Cr₹3,552 Cr₹3,144 Cr₹3,598 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7,724 Cr₹7,867 Cr₹7,140 Cr₹5,862 Cr₹6,341 Cr
     Electricity & Power ₹7,545 Cr₹7,713 Cr₹6,975 Cr₹5,716 Cr₹6,199 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹180 Cr₹154 Cr₹165 Cr₹146 Cr₹142 Cr
Employee Cost ₹11,766 Cr₹12,072 Cr₹12,862 Cr₹10,461 Cr₹8,797 Cr
     Salaries, Wages & Bonus ₹8,748 Cr₹8,842 Cr₹9,244 Cr₹8,087 Cr₹6,778 Cr
     Contributions to EPF & Pension Funds ₹1,437 Cr₹1,287 Cr₹1,310 Cr₹1,055 Cr₹921 Cr
     Workmen and Staff Welfare Expenses ₹560 Cr₹543 Cr₹846 Cr₹435 Cr₹385 Cr
     Other Employees Cost ₹1,020 Cr₹1,400 Cr₹1,462 Cr₹885 Cr₹714 Cr
Other Manufacturing Expenses ₹12,975 Cr₹11,346 Cr₹12,797 Cr₹7,258 Cr₹6,915 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹204 Cr₹198 Cr₹117 Cr₹144 Cr₹211 Cr
     Repairs and Maintenance ₹2,284 Cr₹2,020 Cr₹1,876 Cr₹1,630 Cr₹1,563 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10,487 Cr₹9,129 Cr₹10,804 Cr₹5,484 Cr₹5,142 Cr
General and Administration Expenses ₹1,205 Cr₹1,204 Cr₹1,155 Cr₹1,057 Cr₹972 Cr
     Rent , Rates & Taxes ₹52 Cr₹50 Cr₹95 Cr₹55 Cr₹51 Cr
     Insurance ₹87 Cr₹82 Cr₹75 Cr₹70 Cr₹53 Cr
     Printing and stationery ₹13 Cr₹11 Cr₹9.90 Cr₹8.42 Cr₹11 Cr
     Professional and legal fees ₹29 Cr₹30 Cr₹24 Cr₹18 Cr-
     Traveling and conveyance ₹79 Cr₹100 Cr₹125 Cr₹110 Cr₹113 Cr
     Other Administration ₹946 Cr₹930 Cr₹828 Cr₹795 Cr₹744 Cr
Selling and Distribution Expenses ₹4,795 Cr₹4,471 Cr₹4,033 Cr₹3,289 Cr₹3,411 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹9.62 Cr₹8.24 Cr₹16 Cr₹15 Cr₹10 Cr
     Freight and Forwarding ₹3,265 Cr₹3,118 Cr₹2,739 Cr₹2,116 Cr₹2,255 Cr
     Handling and Clearing Charges ₹1,486 Cr₹1,199 Cr₹1,138 Cr₹969 Cr₹1,054 Cr
     Other Selling Expenses ₹35 Cr₹145 Cr₹141 Cr₹189 Cr₹91 Cr
Miscellaneous Expenses ₹1,410 Cr₹2,423 Cr₹1,537 Cr₹959 Cr₹1,218 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹63 Cr₹116 Cr₹98 Cr₹93 Cr₹76 Cr
     Losson disposal of fixed assets(net) --₹22 Cr₹38 Cr₹49 Cr
     Losson foreign exchange fluctuations ₹181 Cr₹964 Cr₹217 Cr-₹245 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1,165 Cr₹1,343 Cr₹1,200 Cr₹829 Cr₹847 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹94,229 Cr₹96,408 Cr₹82,135 Cr₹56,375 Cr₹51,448 Cr
Operating Profit (Excl OI) ₹11,149 Cr₹8,039 Cr₹21,342 Cr₹12,739 Cr₹10,216 Cr
Other Income ₹1,067 Cr₹950 Cr₹859 Cr₹861 Cr₹906 Cr
     Interest Received ₹317 Cr₹290 Cr₹284 Cr₹273 Cr₹241 Cr
     Dividend Received ₹5.52 Cr₹5.15 Cr₹0.29 Cr₹3.40 Cr₹2.92 Cr
     Profit on sale of Fixed Assets ₹130 Cr₹50 Cr---
     Profits on sale of Investments --₹0.08 Cr₹4.47 Cr₹0.59 Cr
     Provision Written Back ₹400 Cr₹405 Cr₹355 Cr₹284 Cr₹406 Cr
     Foreign Exchange Gains ---₹104 Cr-
     Others ₹215 Cr₹201 Cr₹219 Cr₹191 Cr₹256 Cr
Operating Profit ₹12,216 Cr₹8,990 Cr₹22,200 Cr₹13,599 Cr₹11,122 Cr
Interest ₹2,474 Cr₹2,037 Cr₹1,698 Cr₹2,817 Cr₹3,487 Cr
     InterestonDebenture / Bonds ₹101 Cr₹244 Cr₹392 Cr₹474 Cr₹695 Cr
     Interest on Term Loan ₹35 Cr₹30 Cr₹139 Cr₹213 Cr₹305 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹60 Cr₹150 Cr₹186 Cr₹27 Cr₹27 Cr
     Other Interest ₹2,278 Cr₹1,614 Cr₹981 Cr₹2,102 Cr₹2,460 Cr
PBDT ₹9,742 Cr₹6,952 Cr₹20,502 Cr₹10,782 Cr₹7,635 Cr
Depreciation ₹5,278 Cr₹4,964 Cr₹4,275 Cr₹4,103 Cr₹3,756 Cr
Profit Before Taxation & Exceptional Items ₹4,464 Cr₹1,989 Cr₹16,227 Cr₹6,679 Cr₹3,879 Cr
Exceptional Income / Expenses ₹-841 Cr₹258 Cr₹-353 Cr₹58 Cr₹-772 Cr
Profit Before Tax ₹4,062 Cr₹2,892 Cr₹16,292 Cr₹7,206 Cr₹3,302 Cr
Provision for Tax ₹995 Cr₹716 Cr₹4,048 Cr₹3,058 Cr₹1,181 Cr
     Current Income Tax ₹613 Cr₹125 Cr₹7.25 Cr₹16 Cr₹230 Cr
     Deferred Tax ₹382 Cr₹590 Cr₹4,041 Cr₹3,041 Cr₹951 Cr
     Other taxes -----
Profit After Tax ₹3,067 Cr₹2,177 Cr₹12,243 Cr₹4,148 Cr₹2,121 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3,067 Cr₹2,177 Cr₹12,243 Cr₹4,148 Cr₹2,121 Cr
Adjustments to PAT -----
Profit Balance B/F ₹43,863 Cr₹43,365 Cr₹34,082 Cr₹29,790 Cr₹27,464 Cr
Appropriations ₹46,930 Cr₹45,541 Cr₹46,325 Cr₹33,938 Cr₹29,585 Cr
     General Reserves ₹2.02 Cr₹1.77 Cr₹1.97 Cr₹1.19 Cr₹1.42 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹136 Cr₹1,263 Cr₹274 Cr₹-557 Cr₹-207 Cr
Equity Dividend % ₹20.00₹15.00₹87.50₹28.00-
Earnings Per Share ₹7.42₹5.27₹29.64₹10.04₹5.13
Adjusted EPS ₹7.42₹5.27₹29.64₹10.04₹5.13

Compare Income Statement of peers of STEEL AUTHORITY OF INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STEEL AUTHORITY OF INDIA ₹45,538.8 Cr 7.8% 4% -24.7% Stock Analytics
JSW STEEL ₹240,180.0 Cr 5.1% 9% 13.3% Stock Analytics
TATA STEEL ₹172,646.0 Cr 4.9% 8.6% -8.2% Stock Analytics
JINDAL STAINLESS ₹52,861.3 Cr 8.2% 2.7% 0.6% Stock Analytics
APL APOLLO TUBES ₹39,637.4 Cr -1% -6% 2.8% Stock Analytics
MOTHERSON SUMI WIRING INDIA ₹24,466.4 Cr -1.8% -1.5% -20.4% Stock Analytics


STEEL AUTHORITY OF INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STEEL AUTHORITY OF INDIA

7.8%

4%

-24.7%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses