JINDAL STAINLESS
|
JINDAL STAINLESS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹36,302 Cr | ₹33,232 Cr | ₹12,449 Cr | ₹13,147 Cr | ₹13,695 Cr |
Sales | ₹36,049 Cr | ₹32,697 Cr | ₹12,192 Cr | ₹12,628 Cr | ₹13,259 Cr |
Job Work/ Contract Receipts | ₹32 Cr | ₹35 Cr | ₹126 Cr | ₹242 Cr | ₹207 Cr |
Processing Charges / Service Income | ₹98 Cr | ₹94 Cr | ₹67 Cr | ₹84 Cr | ₹73 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹123 Cr | ₹408 Cr | ₹64 Cr | ₹192 Cr | ₹156 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹35,697 Cr | ₹32,733 Cr | ₹12,188 Cr | ₹12,951 Cr | ₹13,557 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-854 Cr | ₹-1,281 Cr | ₹114 Cr | ₹-127 Cr | ₹-218 Cr |
Raw Material Consumed | ₹25,326 Cr | ₹22,612 Cr | ₹7,695 Cr | ₹8,706 Cr | ₹9,393 Cr |
Opening Raw Materials | ₹1,916 Cr | ₹526 Cr | ₹305 Cr | ₹224 Cr | ₹560 Cr |
Purchases Raw Materials | ₹24,289 Cr | ₹23,711 Cr | ₹7,679 Cr | ₹8,299 Cr | ₹8,360 Cr |
Closing Raw Materials | ₹1,323 Cr | ₹1,916 Cr | ₹526 Cr | ₹305 Cr | ₹224 Cr |
Other Direct Purchases / Brought in cost | ₹444 Cr | ₹291 Cr | ₹237 Cr | ₹488 Cr | ₹698 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2,038 Cr | ₹1,743 Cr | ₹634 Cr | ₹793 Cr | ₹732 Cr |
Electricity & Power | ₹2,038 Cr | ₹1,743 Cr | ₹634 Cr | ₹793 Cr | ₹732 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹509 Cr | ₹510 Cr | ₹170 Cr | ₹186 Cr | ₹175 Cr |
Salaries, Wages & Bonus | ₹453 Cr | ₹467 Cr | ₹155 Cr | ₹168 Cr | ₹160 Cr |
Contributions to EPF & Pension Funds | ₹29 Cr | ₹25 Cr | ₹8.50 Cr | ₹8.89 Cr | ₹7.39 Cr |
Workmen and Staff Welfare Expenses | ₹28 Cr | ₹18 Cr | ₹6.80 Cr | ₹9.09 Cr | ₹8.48 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹4,004 Cr | ₹3,200 Cr | ₹1,763 Cr | ₹1,883 Cr | ₹1,937 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1,996 Cr | ₹1,577 Cr | ₹984 Cr | ₹958 Cr | ₹843 Cr |
Repairs and Maintenance | ₹77 Cr | ₹85 Cr | ₹38 Cr | ₹38 Cr | ₹47 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,931 Cr | ₹1,538 Cr | ₹741 Cr | ₹887 Cr | ₹1,047 Cr |
General and Administration Expenses | ₹229 Cr | ₹180 Cr | ₹136 Cr | ₹122 Cr | ₹141 Cr |
Rent , Rates & Taxes | ₹20 Cr | ₹15 Cr | ₹22 Cr | ₹21 Cr | ₹13 Cr |
Insurance | ₹42 Cr | ₹35 Cr | ₹16 Cr | ₹12 Cr | ₹9.50 Cr |
Printing and stationery | ₹13 Cr | ₹11 Cr | ₹4.02 Cr | ₹5.18 Cr | ₹4.99 Cr |
Professional and legal fees | ₹90 Cr | ₹61 Cr | ₹80 Cr | ₹57 Cr | ₹68 Cr |
Traveling and conveyance | ₹24 Cr | ₹8.31 Cr | ₹1.62 Cr | ₹4.85 Cr | ₹6.09 Cr |
Other Administration | ₹39 Cr | ₹49 Cr | ₹11 Cr | ₹22 Cr | ₹40 Cr |
Selling and Distribution Expenses | ₹822 Cr | ₹620 Cr | ₹215 Cr | ₹231 Cr | ₹203 Cr |
Advertisement & Sales Promotion | ₹35 Cr | ₹6.44 Cr | ₹0.10 Cr | ₹0.93 Cr | ₹0.86 Cr |
Sales Commissions & Incentives | ₹38 Cr | ₹58 Cr | ₹17 Cr | ₹32 Cr | ₹15 Cr |
Freight and Forwarding | ₹512 Cr | ₹452 Cr | ₹172 Cr | ₹173 Cr | ₹158 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹237 Cr | ₹104 Cr | ₹26 Cr | ₹25 Cr | ₹29 Cr |
Miscellaneous Expenses | ₹107 Cr | ₹320 Cr | ₹39 Cr | ₹18 Cr | ₹29 Cr |
Bad debts /advances written off | ₹5.33 Cr | ₹4.26 Cr | ₹2.45 Cr | ₹0.86 Cr | ₹5.71 Cr |
Provision for doubtful debts | ₹2.11 Cr | ₹18 Cr | ₹15 Cr | ₹1.08 Cr | ₹2.09 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.12 Cr | - | ₹0.34 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹100 Cr | ₹297 Cr | ₹21 Cr | ₹16 Cr | ₹21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹32,182 Cr | ₹27,903 Cr | ₹10,764 Cr | ₹11,811 Cr | ₹12,393 Cr |
Operating Profit (Excl OI) | ₹3,515 Cr | ₹4,830 Cr | ₹1,424 Cr | ₹1,139 Cr | ₹1,165 Cr |
Other Income | ₹197 Cr | ₹331 Cr | ₹41 Cr | ₹40 Cr | ₹33 Cr |
Interest Received | ₹50 Cr | ₹27 Cr | ₹21 Cr | ₹22 Cr | ₹19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.47 Cr | - | - |
Profits on sale of Investments | ₹1.90 Cr | ₹0.51 Cr | - | - | ₹0.02 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹71 Cr | ₹261 Cr | - | - | - |
Others | ₹75 Cr | ₹43 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr |
Operating Profit | ₹3,712 Cr | ₹5,161 Cr | ₹1,465 Cr | ₹1,179 Cr | ₹1,197 Cr |
Interest | ₹325 Cr | ₹344 Cr | ₹480 Cr | ₹586 Cr | ₹637 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹252 Cr | ₹276 Cr | ₹404 Cr | ₹497 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹56 Cr | ₹52 Cr | ₹68 Cr | ₹80 Cr | ₹67 Cr |
Other Interest | ₹16 Cr | ₹16 Cr | ₹8.07 Cr | ₹8.40 Cr | ₹570 Cr |
PBDT | ₹3,388 Cr | ₹4,817 Cr | ₹985 Cr | ₹594 Cr | ₹560 Cr |
Depreciation | ₹724 Cr | ₹759 Cr | ₹403 Cr | ₹425 Cr | ₹352 Cr |
Profit Before Taxation & Exceptional Items | ₹2,664 Cr | ₹4,058 Cr | ₹582 Cr | ₹169 Cr | ₹209 Cr |
Exceptional Income / Expenses | - | - | ₹102 Cr | ₹4.44 Cr | ₹0.67 Cr |
Profit Before Tax | ₹2,774 Cr | ₹4,159 Cr | ₹690 Cr | ₹165 Cr | ₹222 Cr |
Provision for Tax | ₹690 Cr | ₹1,050 Cr | ₹270 Cr | ₹93 Cr | ₹77 Cr |
Current Income Tax | ₹700 Cr | ₹781 Cr | ₹0.73 Cr | ₹1.26 Cr | ₹2.73 Cr |
Deferred Tax | ₹-18 Cr | ₹266 Cr | ₹269 Cr | ₹72 Cr | ₹79 Cr |
Other taxes | ₹7.97 Cr | ₹2.26 Cr | ₹0.25 Cr | ₹19 Cr | ₹-5.26 Cr |
Profit After Tax | ₹2,084 Cr | ₹3,109 Cr | ₹419 Cr | ₹73 Cr | ₹145 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹31 Cr | ₹-31 Cr | ₹-0.23 Cr | ₹-1.30 Cr | ₹-2.73 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,115 Cr | ₹3,079 Cr | ₹419 Cr | ₹71 Cr | ₹142 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹5,547 Cr | ₹2,471 Cr | ₹1,509 Cr | ₹1,416 Cr | ₹1,188 Cr |
Appropriations | ₹7,662 Cr | ₹5,550 Cr | ₹1,929 Cr | ₹1,488 Cr | ₹1,330 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.04 Cr | ₹2.30 Cr | ₹-27 Cr | ₹-22 Cr | ₹-22 Cr |
Equity Dividend % | ₹125.00 | - | - | - | - |
Earnings Per Share | ₹25.68 | ₹58.59 | ₹8.60 | ₹1.46 | ₹2.97 |
Adjusted EPS | ₹25.68 | ₹58.59 | ₹8.60 | ₹1.46 | ₹2.97 |
Compare Income Statement of peers of JINDAL STAINLESS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JINDAL STAINLESS | ₹51,331.0 Cr | 1.3% | -8% | 13.4% | Stock Analytics | |
JSW STEEL | ₹228,589.0 Cr | 2% | 2.2% | 15.4% | Stock Analytics | |
TATA STEEL | ₹165,968.0 Cr | 3.3% | -3.9% | -0.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹43,948.8 Cr | 3.5% | -6.8% | -12.3% | Stock Analytics | |
APL APOLLO TUBES | ₹41,879.8 Cr | 1.4% | -6.6% | 0.5% | Stock Analytics | |
MOTHERSON SUMI WIRING INDIA | ₹25,098.6 Cr | 5.4% | -4.5% | -13.8% | Stock Analytics |
JINDAL STAINLESS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JINDAL STAINLESS | 1.3% |
-8% |
13.4% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses