Home > Income Statement > MOTHERSON SUMI WIRING INDIA

MOTHERSON SUMI WIRING INDIA
Income Statement

MOTHERSON SUMI WIRING INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MOTHERSON SUMI WIRING INDIA
Please provide your vote to see the results

MOTHERSON SUMI WIRING INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹8,328 Cr₹7,068 Cr₹5,635 Cr₹3,938 Cr
     Sales ₹8,242 Cr₹6,991 Cr₹5,560 Cr₹3,885 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹32 Cr₹31 Cr₹27 Cr₹34 Cr
     Revenue from property development ----
     Other Operational Income ₹54 Cr₹45 Cr₹48 Cr₹19 Cr
Less: Excise Duty ----
Net Sales ₹8,328 Cr₹7,068 Cr₹5,635 Cr₹3,938 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.90 Cr₹-69 Cr₹-99 Cr₹-25 Cr
Raw Material Consumed ₹5,460 Cr₹4,701 Cr₹3,708 Cr₹2,536 Cr
     Opening Raw Materials ₹688 Cr₹546 Cr₹467 Cr₹500 Cr
     Purchases Raw Materials ₹5,389 Cr₹4,843 Cr₹3,786 Cr₹2,503 Cr
     Closing Raw Materials ₹618 Cr₹688 Cr₹546 Cr₹467 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹32 Cr₹29 Cr₹23 Cr₹16 Cr
     Electricity & Power ₹32 Cr₹29 Cr₹23 Cr₹16 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹1,355 Cr₹1,183 Cr₹946 Cr₹654 Cr
     Salaries, Wages & Bonus ₹1,161 Cr₹1,003 Cr₹795 Cr₹551 Cr
     Contributions to EPF & Pension Funds ₹62 Cr₹53 Cr₹42 Cr₹23 Cr
     Workmen and Staff Welfare Expenses ₹120 Cr₹117 Cr₹101 Cr₹73 Cr
     Other Employees Cost ₹12 Cr₹9.90 Cr₹9.60 Cr₹6.40 Cr
Other Manufacturing Expenses ₹215 Cr₹203 Cr₹142 Cr₹95 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹1.40 Cr₹1.10 Cr₹0.80 Cr₹0.60 Cr
     Repairs and Maintenance ₹87 Cr₹91 Cr₹71 Cr₹49 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹126 Cr₹112 Cr₹69 Cr₹46 Cr
General and Administration Expenses ₹148 Cr₹135 Cr₹116 Cr₹70 Cr
     Rent , Rates & Taxes ₹19 Cr₹18 Cr₹15 Cr₹13 Cr
     Insurance ₹11 Cr₹9.20 Cr₹9.90 Cr₹6.10 Cr
     Printing and stationery ----
     Professional and legal fees ₹57 Cr₹52 Cr₹45 Cr₹34 Cr
     Traveling and conveyance ₹12 Cr₹16 Cr₹13 Cr₹17 Cr
     Other Administration ₹49 Cr₹40 Cr₹34 Cr-
Selling and Distribution Expenses ₹37 Cr₹36 Cr₹27 Cr₹17 Cr
     Advertisement & Sales Promotion ----
     Sales Commissions & Incentives ₹2.80 Cr₹4.70 Cr₹3.40 Cr₹3.20 Cr
     Freight and Forwarding ₹34 Cr₹31 Cr₹24 Cr₹14 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹75 Cr₹58 Cr₹41 Cr₹22 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts -₹0.80 Cr--
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹75 Cr₹58 Cr₹41 Cr₹22 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹7,315 Cr₹6,276 Cr₹4,905 Cr₹3,385 Cr
Operating Profit (Excl OI) ₹1,013 Cr₹792 Cr₹730 Cr₹553 Cr
Other Income ₹6.90 Cr₹12 Cr₹30 Cr₹24 Cr
     Interest Received ₹6.80 Cr₹5.70 Cr₹1.80 Cr₹0.20 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.70 Cr₹0.20 Cr₹0.50 Cr
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains --₹24 Cr₹21 Cr
     Others -₹5.30 Cr₹4.00 Cr₹2.40 Cr
Operating Profit ₹1,020 Cr₹804 Cr₹760 Cr₹577 Cr
Interest ₹27 Cr₹28 Cr₹29 Cr₹7.30 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹4.20 Cr₹7.60 Cr₹3.00 Cr₹3.00 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.50 Cr₹0.30 Cr₹5.20 Cr₹3.30 Cr
     Other Interest ₹23 Cr₹20 Cr₹20 Cr₹1.00 Cr
PBDT ₹993 Cr₹776 Cr₹732 Cr₹569 Cr
Depreciation ₹147 Cr₹124 Cr₹106 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹846 Cr₹652 Cr₹626 Cr₹532 Cr
Exceptional Income / Expenses --₹-65 Cr-
Profit Before Tax ₹846 Cr₹652 Cr₹561 Cr₹532 Cr
Provision for Tax ₹207 Cr₹165 Cr₹150 Cr₹136 Cr
     Current Income Tax ₹214 Cr₹167 Cr₹163 Cr₹114 Cr
     Deferred Tax ₹-7.20 Cr₹-5.10 Cr₹-12 Cr₹22 Cr
     Other taxes -₹2.90 Cr--
Profit After Tax ₹638 Cr₹487 Cr₹411 Cr₹396 Cr
Extra items ----
Adjustments to PAT ----
Profit Balance B/F ₹494 Cr₹405 Cr₹-0.40 Cr-
Appropriations ₹1,132 Cr₹892 Cr₹410 Cr₹396 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹292 Cr₹397 Cr₹5.80 Cr₹397 Cr
Equity Dividend % ₹80.00₹65.00₹85.00-
Earnings Per Share ₹1.44₹1.10₹1.30₹3,962.00
Adjusted EPS ₹1.44₹1.10₹0.93₹2,830.00

Compare Income Statement of peers of MOTHERSON SUMI WIRING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOTHERSON SUMI WIRING INDIA ₹22,587.4 Cr -4.6% 8.7% -22.6% Stock Analytics
JSW STEEL ₹258,374.0 Cr 0% 11% 27% Stock Analytics
TATA STEEL ₹193,057.0 Cr -0.7% 12.7% -1.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹49,029.3 Cr 4.8% 13.1% -12.9% Stock Analytics
JINDAL STAINLESS ₹48,561.2 Cr -0.8% 0.7% -17% Stock Analytics
APL APOLLO TUBES ₹43,336.9 Cr 4.4% 8.6% 2.2% Stock Analytics


MOTHERSON SUMI WIRING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOTHERSON SUMI WIRING INDIA

-4.6%

8.7%

-22.6%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses