Home > Income Statement > SHRI VENKATESH REFINERIES

SHRI VENKATESH REFINERIES
Income Statement

SHRI VENKATESH REFINERIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHRI VENKATESH REFINERIES
Please provide your vote to see the results

SHRI VENKATESH REFINERIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹629 Cr₹612 Cr₹337 Cr₹235 Cr₹227 Cr
     Sales ₹629 Cr₹612 Cr₹337 Cr₹235 Cr₹227 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹629 Cr₹612 Cr₹337 Cr₹235 Cr₹227 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹-40 Cr₹-28 Cr₹-11 Cr₹-6.25 Cr
Raw Material Consumed ₹623 Cr₹620 Cr₹349 Cr₹235 Cr₹224 Cr
     Opening Raw Materials ₹16 Cr₹10 Cr₹10 Cr₹7.47 Cr₹13 Cr
     Purchases Raw Materials ₹498 Cr₹491 Cr₹301 Cr₹160 Cr₹193 Cr
     Closing Raw Materials ₹8.54 Cr₹16 Cr₹10 Cr₹4.55 Cr₹7.47 Cr
     Other Direct Purchases / Brought in cost ₹117 Cr₹136 Cr₹48 Cr₹73 Cr₹25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.97 Cr₹1.43 Cr₹1.48 Cr₹1.64 Cr₹1.64 Cr
     Electricity & Power ₹0.58 Cr₹0.46 Cr₹0.33 Cr₹0.70 Cr₹0.81 Cr
     Oil, Fuel & Natural gas ---₹0.95 Cr₹0.83 Cr
     Coals etc -----
     Other power & fuel ₹1.39 Cr₹0.98 Cr₹1.15 Cr--
Employee Cost ₹0.25 Cr₹0.27 Cr₹0.32 Cr₹0.19 Cr₹0.18 Cr
     Salaries, Wages & Bonus ₹0.17 Cr₹0.18 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.03 Cr₹0.04 Cr₹0.14 Cr₹0.01 Cr₹0.01 Cr
Other Manufacturing Expenses ₹3.02 Cr₹2.21 Cr₹2.29 Cr₹1.70 Cr₹1.96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.47 Cr₹0.34 Cr₹0.24 Cr₹0.11 Cr₹0.05 Cr
     Packing Material Consumed ₹1.96 Cr₹1.51 Cr₹1.90 Cr₹1.29 Cr₹1.75 Cr
     Other Mfg Exp ₹0.59 Cr₹0.37 Cr₹0.15 Cr₹0.29 Cr₹0.16 Cr
General and Administration Expenses ₹1.24 Cr₹1.80 Cr₹0.80 Cr₹0.34 Cr₹0.34 Cr
     Rent , Rates & Taxes ₹0.33 Cr₹0.11 Cr₹0.07 Cr₹0.07 Cr₹0.10 Cr
     Insurance ₹0.26 Cr₹0.15 Cr₹0.19 Cr--
     Printing and stationery ₹0.16 Cr₹1.11 Cr₹0.20 Cr₹0.05 Cr₹0.04 Cr
     Professional and legal fees ₹0.11 Cr₹0.07 Cr₹0.04 Cr₹0.06 Cr₹0.09 Cr
     Traveling and conveyance ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Other Administration ₹0.37 Cr₹0.35 Cr₹0.30 Cr₹0.16 Cr₹0.10 Cr
Selling and Distribution Expenses ₹0.13 Cr₹0.03 Cr-₹0.00 Cr₹0.00 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.03 Cr-₹0.00 Cr₹0.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.30 Cr₹0.18 Cr---
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.30 Cr₹0.18 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹601 Cr₹586 Cr₹327 Cr₹228 Cr₹222 Cr
Operating Profit (Excl OI) ₹28 Cr₹26 Cr₹10 Cr₹7.38 Cr₹5.16 Cr
Other Income ₹0.43 Cr₹0.43 Cr₹0.04 Cr₹0.09 Cr₹0.15 Cr
     Interest Received ₹0.00 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr
     Dividend Received ---₹0.02 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.26 Cr---
     Foreign Exchange Gains -----
     Others ₹0.41 Cr₹0.15 Cr₹0.01 Cr₹0.06 Cr₹0.13 Cr
Operating Profit ₹28 Cr₹26 Cr₹10 Cr₹7.47 Cr₹5.31 Cr
Interest ₹7.87 Cr₹6.04 Cr₹5.13 Cr₹3.93 Cr₹3.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.41 Cr₹0.21 Cr₹0.42 Cr₹0.28 Cr₹0.12 Cr
     Other Interest ₹7.46 Cr₹5.83 Cr₹4.71 Cr₹3.65 Cr₹2.90 Cr
PBDT ₹20 Cr₹20 Cr₹5.34 Cr₹3.54 Cr₹2.29 Cr
Depreciation ₹1.00 Cr₹0.78 Cr₹0.65 Cr₹0.54 Cr₹0.43 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹19 Cr₹4.69 Cr₹2.99 Cr₹1.86 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹19 Cr₹19 Cr₹4.69 Cr₹2.99 Cr₹1.86 Cr
Provision for Tax ₹5.01 Cr₹5.20 Cr₹1.18 Cr₹0.79 Cr₹0.60 Cr
     Current Income Tax ₹4.97 Cr₹4.78 Cr₹1.16 Cr₹0.65 Cr₹0.52 Cr
     Deferred Tax ₹0.03 Cr₹0.42 Cr₹0.02 Cr₹0.14 Cr₹0.08 Cr
     Other taxes -----
Profit After Tax ₹14 Cr₹14 Cr₹3.51 Cr₹2.21 Cr₹1.26 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹19 Cr₹4.86 Cr₹2.34 Cr₹1.61 Cr₹3.26 Cr
Appropriations ₹33 Cr₹19 Cr₹5.85 Cr₹3.81 Cr₹4.53 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.11 Cr-₹0.99 Cr₹1.47 Cr₹2.92 Cr
Equity Dividend % ₹10.00----
Earnings Per Share ₹12.96₹12.72₹4.31₹3.62₹2.88
Adjusted EPS ₹6.48₹6.36₹2.16₹1.36₹1.08

Compare Income Statement of peers of SHRI VENKATESH REFINERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI VENKATESH REFINERIES ₹355.0 Cr -4.9% 15.3% 67% Stock Analytics
MANORAMA INDUSTRIES ₹6,223.6 Cr 13.3% 27.1% 138.6% Stock Analytics
GUJARAT AMBUJA EXPORTS ₹5,965.0 Cr -0.6% -6.5% -21.2% Stock Analytics


SHRI VENKATESH REFINERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI VENKATESH REFINERIES

-4.9%

15.3%

67%

SENSEX

-0.3%

-2.4%

22.4%


You may also like the below Video Courses