WARDWIZARD FOODS AND BEVERAGES
|
WARDWIZARD FOODS AND BEVERAGES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹17 Cr | ₹7.81 Cr | - | - | - |
Sales | ₹17 Cr | ₹7.81 Cr | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹17 Cr | ₹7.81 Cr | - | - | - |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.13 Cr | ₹-0.98 Cr | - | - | - |
Raw Material Consumed | ₹14 Cr | ₹6.95 Cr | - | - | - |
Opening Raw Materials | ₹0.17 Cr | - | - | - | - |
Purchases Raw Materials | ₹12 Cr | ₹7.12 Cr | - | - | - |
Closing Raw Materials | ₹0.67 Cr | ₹0.17 Cr | - | - | - |
Other Direct Purchases / Brought in cost | ₹1.98 Cr | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.42 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.42 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | ₹0.00 Cr | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹9.90 Cr | ₹2.64 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.06 Cr |
Salaries, Wages & Bonus | ₹8.81 Cr | ₹2.40 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.06 Cr |
Contributions to EPF & Pension Funds | ₹0.48 Cr | ₹0.12 Cr | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.30 Cr | ₹0.12 Cr | - | - | - |
Other Employees Cost | ₹0.31 Cr | ₹0.00 Cr | - | - | - |
Other Manufacturing Expenses | ₹5.81 Cr | ₹1.23 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | ₹0.77 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.09 Cr | - | - | - | - |
Other Mfg Exp | ₹5.72 Cr | ₹0.46 Cr | - | - | - |
General and Administration Expenses | ₹11 Cr | ₹3.33 Cr | ₹0.22 Cr | ₹0.33 Cr | ₹0.43 Cr |
Rent , Rates & Taxes | ₹1.70 Cr | ₹1.46 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.08 Cr |
Insurance | ₹0.18 Cr | ₹0.05 Cr | - | - | - |
Printing and stationery | ₹0.07 Cr | ₹0.08 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹1.25 Cr | ₹0.69 Cr | ₹0.05 Cr | ₹0.22 Cr | ₹0.31 Cr |
Traveling and conveyance | ₹1.75 Cr | ₹0.41 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Administration | ₹5.57 Cr | ₹0.65 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr |
Selling and Distribution Expenses | ₹2.59 Cr | ₹1.69 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹2.55 Cr | ₹1.55 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | ₹0.00 Cr | ₹0.02 Cr | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹0.04 Cr | - | - | - | - |
Other Selling Expenses | ₹0.00 Cr | ₹0.12 Cr | - | - | - |
Miscellaneous Expenses | ₹0.25 Cr | ₹0.24 Cr | ₹0.02 Cr | - | ₹0.00 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.25 Cr | ₹0.24 Cr | ₹0.02 Cr | - | ₹0.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹43 Cr | ₹15 Cr | ₹0.36 Cr | ₹0.48 Cr | ₹0.51 Cr |
Operating Profit (Excl OI) | ₹-27 Cr | ₹-7.42 Cr | ₹-0.36 Cr | ₹-0.48 Cr | ₹-0.51 Cr |
Other Income | ₹2.98 Cr | ₹0.19 Cr | ₹0.34 Cr | ₹0.43 Cr | ₹0.50 Cr |
Interest Received | ₹2.91 Cr | ₹0.18 Cr | ₹0.34 Cr | ₹0.43 Cr | ₹0.49 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.06 Cr | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Operating Profit | ₹-24 Cr | ₹-7.22 Cr | ₹-0.02 Cr | ₹-0.05 Cr | ₹-0.02 Cr |
Interest | ₹3.45 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹0.09 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.00 Cr | ₹0.02 Cr | - | - | - |
Other Interest | ₹3.45 Cr | ₹0.01 Cr | - | ₹0.09 Cr | ₹0.09 Cr |
PBDT | ₹-27 Cr | ₹-7.25 Cr | ₹-0.11 Cr | ₹-0.14 Cr | ₹-0.11 Cr |
Depreciation | ₹5.26 Cr | ₹0.93 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Profit Before Taxation & Exceptional Items | ₹-32 Cr | ₹-8.18 Cr | ₹-0.12 Cr | ₹-0.16 Cr | ₹-0.13 Cr |
Exceptional Income / Expenses | - | - | ₹-0.08 Cr | - | - |
Profit Before Tax | ₹-32 Cr | ₹-8.18 Cr | ₹-0.20 Cr | ₹-0.16 Cr | ₹-0.13 Cr |
Provision for Tax | ₹0.81 Cr | ₹0.76 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Current Income Tax | - | - | - | ₹0.00 Cr | - |
Deferred Tax | ₹0.81 Cr | ₹0.76 Cr | - | - | ₹0.00 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-33 Cr | ₹-8.94 Cr | ₹-0.20 Cr | ₹-0.16 Cr | ₹-0.13 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-14 Cr | ₹-5.16 Cr | ₹-4.96 Cr | ₹-4.80 Cr | ₹-4.68 Cr |
Appropriations | ₹-47 Cr | ₹-14 Cr | ₹-5.16 Cr | ₹-4.96 Cr | ₹-4.80 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.29 | ₹-0.46 | ₹-0.02 | ₹-0.01 | ₹-0.01 |
Adjusted EPS | ₹-1.29 | ₹-0.46 | ₹-0.02 | ₹-0.01 | ₹-0.01 |
Compare Income Statement of peers of WARDWIZARD FOODS AND BEVERAGES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WARDWIZARD FOODS AND BEVERAGES | ₹114.9 Cr | -5.2% | 0.9% | -80.9% | Stock Analytics | |
MANORAMA INDUSTRIES | ₹6,400.6 Cr | 3.6% | 2.1% | 173.8% | Stock Analytics | |
GUJARAT AMBUJA EXPORTS | ₹4,942.2 Cr | 0.7% | -5.1% | -46.4% | Stock Analytics | |
SHRI VENKATESH REFINERIES | ₹481.1 Cr | -7.5% | -6.2% | 132.2% | Stock Analytics |
WARDWIZARD FOODS AND BEVERAGES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WARDWIZARD FOODS AND BEVERAGES | -5.2% |
0.9% |
-80.9% |
SENSEX | -2% |
-2.3% |
2.5% |
You may also like the below Video Courses