WARDWIZARD FOODS AND BEVERAGES
|
WARDWIZARD FOODS AND BEVERAGES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹26 Cr | ₹20 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹28 Cr | ₹28 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Issued | ₹26 Cr | ₹20 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹26 Cr | ₹20 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | ₹31 Cr | - | - | - |
Total Reserves | ₹68 Cr | ₹69 Cr | ₹43 Cr | ₹53 Cr | ₹53 Cr |
Securities Premium | ₹67 Cr | ₹35 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-47 Cr | ₹-14 Cr | ₹-5.16 Cr | ₹-4.96 Cr | ₹-4.80 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹57 Cr | ₹57 Cr |
Reserve excluding Revaluation Reserve | ₹20 Cr | ₹21 Cr | ₹-4.58 Cr | ₹-4.38 Cr | ₹-4.22 Cr |
Revaluation reserve | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹57 Cr | ₹57 Cr |
Shareholder's Funds | ₹94 Cr | ₹120 Cr | ₹54 Cr | ₹64 Cr | ₹64 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.77 Cr | ₹1.77 Cr | ₹2.79 Cr | ₹2.70 Cr | ₹2.61 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.77 Cr | ₹1.77 Cr | ₹2.79 Cr | ₹2.70 Cr | ₹2.61 Cr |
Unsecured Loans | ₹25 Cr | ₹28 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹25 Cr | ₹28 Cr | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.24 Cr | ₹0.43 Cr | ₹-0.35 Cr | ₹-0.35 Cr | ₹-0.35 Cr |
Deferred Tax Assets | ₹0.41 Cr | ₹0.39 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr |
Deferred Tax Liability | ₹1.65 Cr | ₹0.82 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Long Term Liabilities | ₹1.14 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.18 Cr | - | - | - | - |
Total Non-Current Liabilities | ₹29 Cr | ₹30 Cr | ₹2.46 Cr | ₹2.38 Cr | ₹2.29 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹11 Cr | ₹3.95 Cr | - | - | - |
Sundry Creditors | ₹11 Cr | ₹3.95 Cr | - | - | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.00 Cr | ₹0.40 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.28 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.19 Cr | ₹0.17 Cr | ₹0.42 Cr | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.81 Cr | ₹0.23 Cr | - | ₹0.42 Cr | ₹0.28 Cr |
Short Term Borrowings | - | ₹0.56 Cr | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹0.56 Cr | - | - | - |
Short Term Provisions | ₹1.30 Cr | ₹0.86 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.30 Cr | ₹0.84 Cr | - | - | - |
Total Current Liabilities | ₹14 Cr | ₹5.77 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.31 Cr |
Total Liabilities | ₹136 Cr | ₹156 Cr | ₹57 Cr | ₹66 Cr | ₹66 Cr |
ASSETS | |||||
Gross Block | ₹96 Cr | ₹75 Cr | ₹51 Cr | ₹60 Cr | ₹60 Cr |
Less: Accumulated Depreciation | ₹6.19 Cr | ₹0.93 Cr | ₹2.89 Cr | ₹2.79 Cr | ₹2.68 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹90 Cr | ₹74 Cr | ₹48 Cr | ₹57 Cr | ₹57 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.50 Cr | - | - | - | - |
Non Current Investments | ₹2.44 Cr | ₹2.47 Cr | ₹1.91 Cr | ₹1.91 Cr | ₹1.91 Cr |
Long Term Investment | ₹2.44 Cr | ₹2.47 Cr | ₹1.91 Cr | ₹1.91 Cr | ₹1.91 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.44 Cr | ₹2.47 Cr | ₹1.91 Cr | ₹1.91 Cr | ₹1.91 Cr |
Long Term Loans & Advances | ₹0.29 Cr | ₹13 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹0.12 Cr |
Other Non Current Assets | ₹1.95 Cr | ₹0.93 Cr | - | - | - |
Total Non-Current Assets | ₹99 Cr | ₹90 Cr | ₹50 Cr | ₹59 Cr | ₹59 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹0.02 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | ₹0.02 Cr | - | - | - |
Inventories | ₹1.52 Cr | ₹1.15 Cr | - | - | - |
Raw Materials | ₹0.67 Cr | ₹0.17 Cr | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹0.46 Cr | ₹0.90 Cr | - | - | - |
Packing Materials | ₹0.39 Cr | ₹0.08 Cr | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹7.30 Cr | ₹5.47 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Debtors more than Six months | ₹3.67 Cr | - | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Debtors Others | ₹3.63 Cr | ₹5.47 Cr | - | - | - |
Cash and Bank | ₹0.93 Cr | ₹32 Cr | ₹6.24 Cr | ₹6.21 Cr | ₹6.06 Cr |
Cash in hand | ₹0.08 Cr | ₹0.19 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
Balances at Bank | ₹0.84 Cr | ₹31 Cr | ₹6.22 Cr | ₹6.18 Cr | ₹6.04 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.61 Cr | ₹3.55 Cr | ₹0.36 Cr | ₹0.34 Cr | ₹0.37 Cr |
Interest accrued on Investments | - | - | ₹0.36 Cr | ₹0.33 Cr | ₹0.37 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹4.71 Cr | ₹2.43 Cr | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.90 Cr | ₹1.12 Cr | - | - | - |
Other current_assets | - | - | - | ₹0.01 Cr | - |
Short Term Loans and Advances | ₹21 Cr | ₹24 Cr | ₹0.40 Cr | ₹0.46 Cr | ₹0.51 Cr |
Advances recoverable in cash or in kind | ₹1.71 Cr | ₹16 Cr | ₹0.01 Cr | - | - |
Advance income tax and TDS | ₹0.20 Cr | ₹0.02 Cr | - | ₹0.04 Cr | ₹0.09 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹7.75 Cr | ₹0.39 Cr | ₹0.42 Cr | ₹0.41 Cr |
Total Current Assets | ₹37 Cr | ₹65 Cr | ₹7.16 Cr | ₹7.17 Cr | ₹7.10 Cr |
Net Current Assets (Including Current Investments) | ₹24 Cr | ₹59 Cr | ₹6.73 Cr | ₹6.73 Cr | ₹6.79 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹136 Cr | ₹156 Cr | ₹57 Cr | ₹66 Cr | ₹66 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹26 Cr | ₹30 Cr | ₹2.79 Cr | ₹2.70 Cr | ₹2.61 Cr |
Book Value | 1.78 | 2.08 | 0.58 | 0.60 | 0.61 |
Adjusted Book Value | 1.78 | 2.08 | 0.58 | 0.60 | 0.61 |
Compare Balance Sheet of peers of WARDWIZARD FOODS AND BEVERAGES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WARDWIZARD FOODS AND BEVERAGES | ₹114.9 Cr | -6.9% | 3.2% | -81.3% | Stock Analytics | |
MANORAMA INDUSTRIES | ₹6,400.6 Cr | 3% | 8.9% | 166.3% | Stock Analytics | |
GUJARAT AMBUJA EXPORTS | ₹4,942.2 Cr | 3.9% | -6.8% | -46.6% | Stock Analytics | |
SHRI VENKATESH REFINERIES | ₹481.1 Cr | -7.5% | -6.2% | 132.2% | Stock Analytics |
WARDWIZARD FOODS AND BEVERAGES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WARDWIZARD FOODS AND BEVERAGES | -6.9% |
3.2% |
-81.3% |
SENSEX | -2% |
-2.3% |
2.5% |
You may also like the below Video Courses