SHRI VENKATESH REFINERIES
|
SHRI VENKATESH REFINERIES Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹8.13 Cr | ₹6.10 Cr | ₹4.87 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹9.50 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹8.13 Cr | ₹6.10 Cr | ₹4.38 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹8.13 Cr | ₹6.10 Cr | ₹4.38 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | ₹0.49 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹55 Cr | ₹42 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr |
Securities Premium | ₹8.78 Cr | ₹8.78 Cr | - | ₹0.55 Cr | - |
Capital Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Profit & Loss Account Balance | ₹32 Cr | ₹19 Cr | ₹4.86 Cr | ₹2.34 Cr | ₹1.61 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Reserve excluding Revaluation Reserve | ₹41 Cr | ₹28 Cr | ₹5.36 Cr | ₹3.88 Cr | ₹2.11 Cr |
Revaluation reserve | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Shareholder's Funds | ₹66 Cr | ₹53 Cr | ₹27 Cr | ₹24 Cr | ₹21 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹9.46 Cr | ₹10 Cr | ₹6.31 Cr | ₹3.26 Cr | ₹0.21 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹14 Cr | ₹13 Cr | ₹8.65 Cr | ₹4.43 Cr | ₹1.24 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-4.31 Cr | ₹-3.00 Cr | ₹-2.34 Cr | ₹-1.17 Cr | ₹-1.04 Cr |
Unsecured Loans | ₹32 Cr | ₹27 Cr | ₹15 Cr | ₹9.57 Cr | ₹7.12 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | ₹0.99 Cr | ₹1.23 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹15 Cr | ₹8.58 Cr | ₹5.10 Cr |
Other Unsecured Loan | ₹32 Cr | ₹27 Cr | ₹0.48 Cr | - | ₹0.79 Cr |
Deferred Tax Assets / Liabilities | ₹1.09 Cr | ₹1.06 Cr | ₹0.65 Cr | ₹0.62 Cr | ₹0.49 Cr |
Deferred Tax Assets | - | - | - | - | ₹0.00 Cr |
Deferred Tax Liability | ₹1.09 Cr | ₹1.06 Cr | ₹0.65 Cr | ₹0.62 Cr | ₹0.49 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
Total Non-Current Liabilities | ₹42 Cr | ₹38 Cr | ₹22 Cr | ₹14 Cr | ₹7.87 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹15 Cr | ₹8.19 Cr | ₹6.33 Cr | ₹6.15 Cr | ₹1.51 Cr |
Sundry Creditors | ₹15 Cr | ₹8.19 Cr | ₹6.33 Cr | ₹6.15 Cr | ₹1.51 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.98 Cr | ₹3.63 Cr | ₹2.75 Cr | ₹1.74 Cr | ₹1.17 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.66 Cr | ₹0.05 Cr | ₹0.22 Cr | ₹0.35 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5.32 Cr | ₹3.59 Cr | ₹2.54 Cr | ₹1.39 Cr | ₹1.17 Cr |
Short Term Borrowings | ₹32 Cr | ₹34 Cr | ₹34 Cr | ₹22 Cr | ₹17 Cr |
Secured ST Loans repayable on Demands | ₹32 Cr | ₹34 Cr | ₹34 Cr | ₹22 Cr | ₹17 Cr |
Working Capital Loans- Sec | ₹32 Cr | ₹34 Cr | ₹34 Cr | ₹22 Cr | ₹17 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-32 Cr | ₹-34 Cr | ₹-34 Cr | ₹-22 Cr | ₹-17 Cr |
Short Term Provisions | ₹5.17 Cr | ₹4.95 Cr | ₹1.29 Cr | ₹0.66 Cr | ₹0.58 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.97 Cr | ₹4.78 Cr | ₹1.16 Cr | ₹0.65 Cr | ₹0.58 Cr |
Provision for post retirement benefits | - | - | - | - | ₹0.00 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.20 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹0.00 Cr |
Total Current Liabilities | ₹60 Cr | ₹50 Cr | ₹44 Cr | ₹30 Cr | ₹21 Cr |
Total Liabilities | ₹168 Cr | ₹141 Cr | ₹93 Cr | ₹67 Cr | ₹49 Cr |
ASSETS | |||||
Gross Block | ₹30 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹23 Cr |
Less: Accumulated Depreciation | ₹6.54 Cr | ₹5.54 Cr | ₹4.76 Cr | ₹4.11 Cr | ₹3.56 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | ₹0.31 Cr | ₹0.16 Cr |
Long Term Investment | - | - | - | ₹0.31 Cr | ₹0.16 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹0.31 Cr | ₹0.16 Cr |
Long Term Loans & Advances | ₹1.53 Cr | ₹0.30 Cr | ₹0.18 Cr | ₹0.37 Cr | ₹0.18 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹19 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹130 Cr | ₹109 Cr | ₹63 Cr | ₹29 Cr | ₹21 Cr |
Raw Materials | ₹8.54 Cr | ₹16 Cr | ₹10 Cr | ₹4.55 Cr | ₹7.47 Cr |
Work-in Progress | ₹3.39 Cr | - | - | - | - |
Finished Goods | ₹117 Cr | ₹92 Cr | ₹52 Cr | ₹24 Cr | ₹13 Cr |
Packing Materials | ₹0.23 Cr | ₹0.37 Cr | ₹0.14 Cr | ₹0.26 Cr | ₹0.20 Cr |
Stores  and Spare | - | ₹0.24 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.12 Cr |
Other Inventory | ₹0.39 Cr | - | - | - | - |
Sundry Debtors | ₹3.05 Cr | ₹1.80 Cr | ₹0.28 Cr | ₹12 Cr | ₹6.58 Cr |
Debtors more than Six months | ₹0.04 Cr | - | - | - | - |
Debtors Others | ₹3.01 Cr | ₹1.80 Cr | ₹0.28 Cr | ₹12 Cr | ₹6.58 Cr |
Cash and Bank | ₹0.87 Cr | ₹0.85 Cr | ₹0.82 Cr | ₹0.77 Cr | ₹0.47 Cr |
Cash in hand | ₹0.86 Cr | ₹0.85 Cr | ₹0.31 Cr | ₹0.50 Cr | ₹0.41 Cr |
Balances at Bank | ₹0.00 Cr | - | ₹0.50 Cr | ₹0.27 Cr | ₹0.06 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.13 Cr | ₹0.18 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.01 Cr |
Interest accrued on Investments | - | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.13 Cr | ₹0.16 Cr | ₹0.05 Cr | ₹0.06 Cr | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹9.16 Cr | ₹6.51 Cr | ₹6.76 Cr | ₹2.35 Cr | ₹1.68 Cr |
Advances recoverable in cash or in kind | ₹1.23 Cr | ₹0.49 Cr | ₹3.91 Cr | ₹1.07 Cr | ₹1.08 Cr |
Advance income tax and TDS | ₹5.74 Cr | ₹3.19 Cr | ₹1.05 Cr | ₹0.76 Cr | ₹0.37 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.19 Cr | ₹2.82 Cr | ₹1.79 Cr | ₹0.53 Cr | ₹0.23 Cr |
Total Current Assets | ₹143 Cr | ₹118 Cr | ₹71 Cr | ₹44 Cr | ₹30 Cr |
Net Current Assets (Including Current Investments) | ₹83 Cr | ₹68 Cr | ₹26 Cr | ₹14 Cr | ₹9.05 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹168 Cr | ₹141 Cr | ₹93 Cr | ₹67 Cr | ₹49 Cr |
Contingent Liabilities | ₹36 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | - |
Total Debt | ₹77 Cr | ₹73 Cr | ₹58 Cr | ₹36 Cr | ₹26 Cr |
Book Value | 47.47 | 35.51 | 16.59 | 16.37 | 14.81 |
Adjusted Book Value | 23.74 | 17.76 | 8.29 | 6.15 | 5.57 |
Compare Balance Sheet of peers of SHRI VENKATESH REFINERIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHRI VENKATESH REFINERIES | ₹355.0 Cr | -4.9% | 15.3% | 67% | Stock Analytics | |
MANORAMA INDUSTRIES | ₹6,223.6 Cr | 13.3% | 27.1% | 138.6% | Stock Analytics | |
GUJARAT AMBUJA EXPORTS | ₹5,965.0 Cr | -0.6% | -6.5% | -21.2% | Stock Analytics |
SHRI VENKATESH REFINERIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHRI VENKATESH REFINERIES | -4.9% |
15.3% |
67% |
SENSEX | -0.3% |
-2.4% |
22.4% |
You may also like the below Video Courses