Home > Income Statement > POLYCAB INDIA

POLYCAB INDIA
Income Statement

POLYCAB INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for POLYCAB INDIA
Please provide your vote to see the results

POLYCAB INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹18,039 Cr₹14,108 Cr₹12,204 Cr₹8,792 Cr₹8,830 Cr
     Sales ₹16,979 Cr₹13,578 Cr₹11,816 Cr₹8,387 Cr₹8,144 Cr
     Job Work/ Contract Receipts ₹783 Cr₹364 Cr₹190 Cr₹190 Cr₹469 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹277 Cr₹165 Cr₹198 Cr₹216 Cr₹217 Cr
Less: Excise Duty -----
Net Sales ₹18,039 Cr₹14,108 Cr₹12,204 Cr₹8,792 Cr₹8,830 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-422 Cr₹35 Cr₹-493 Cr₹68 Cr₹-237 Cr
Raw Material Consumed ₹13,040 Cr₹10,087 Cr₹9,646 Cr₹6,193 Cr₹6,114 Cr
     Opening Raw Materials ₹1,270 Cr₹555 Cr₹819 Cr₹685 Cr₹954 Cr
     Purchases Raw Materials ₹12,684 Cr₹10,232 Cr₹8,739 Cr₹5,688 Cr₹5,421 Cr
     Closing Raw Materials ₹1,480 Cr₹1,270 Cr₹555 Cr₹819 Cr₹685 Cr
     Other Direct Purchases / Brought in cost ₹566 Cr₹570 Cr₹643 Cr₹638 Cr₹425 Cr
     Other raw material cost -----
Power & Fuel Cost ₹218 Cr₹184 Cr₹144 Cr₹116 Cr₹128 Cr
     Electricity & Power ₹218 Cr₹184 Cr₹144 Cr₹116 Cr₹128 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹610 Cr₹457 Cr₹407 Cr₹354 Cr₹366 Cr
     Salaries, Wages & Bonus ₹496 Cr₹408 Cr₹358 Cr₹312 Cr₹321 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹24 Cr₹21 Cr₹21 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹14 Cr₹12 Cr₹9.53 Cr₹10 Cr
     Other Employees Cost ₹56 Cr₹11 Cr₹16 Cr₹11 Cr₹17 Cr
Other Manufacturing Expenses ₹1,149 Cr₹718 Cr₹628 Cr₹506 Cr₹750 Cr
     Sub-contracted / Out sourced services ₹407 Cr₹268 Cr₹251 Cr₹212 Cr₹307 Cr
     Processing Charges -----
     Repairs and Maintenance ₹29 Cr₹20 Cr₹25 Cr₹19 Cr₹20 Cr
     Packing Material Consumed ₹188 Cr₹254 Cr₹201 Cr₹148 Cr₹174 Cr
     Other Mfg Exp ₹525 Cr₹177 Cr₹151 Cr₹127 Cr₹250 Cr
General and Administration Expenses ₹194 Cr₹172 Cr₹139 Cr₹81 Cr₹98 Cr
     Rent , Rates & Taxes ₹16 Cr₹16 Cr₹15 Cr₹15 Cr₹17 Cr
     Insurance ₹15 Cr₹9.74 Cr₹8.93 Cr₹12 Cr₹5.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹100 Cr₹89 Cr₹72 Cr₹33 Cr₹42 Cr
     Traveling and conveyance ₹57 Cr₹50 Cr₹37 Cr₹15 Cr₹29 Cr
     Other Administration ₹7.02 Cr₹5.74 Cr₹4.83 Cr₹5.10 Cr₹5.25 Cr
Selling and Distribution Expenses ₹599 Cr₹492 Cr₹397 Cr₹303 Cr₹345 Cr
     Advertisement & Sales Promotion ₹199 Cr₹124 Cr₹82 Cr₹68 Cr₹109 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹350 Cr₹315 Cr₹274 Cr₹196 Cr₹190 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹51 Cr₹53 Cr₹41 Cr₹39 Cr₹47 Cr
Miscellaneous Expenses ₹159 Cr₹115 Cr₹86 Cr₹67 Cr₹130 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹31 Cr---₹26 Cr
     Losson disposal of fixed assets(net) --₹1.18 Cr-₹1.31 Cr
     Losson foreign exchange fluctuations ----₹28 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹128 Cr₹115 Cr₹85 Cr₹67 Cr₹75 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹15,548 Cr₹12,259 Cr₹10,954 Cr₹7,686 Cr₹7,695 Cr
Operating Profit (Excl OI) ₹2,492 Cr₹1,849 Cr₹1,250 Cr₹1,106 Cr₹1,135 Cr
Other Income ₹221 Cr₹136 Cr₹105 Cr₹124 Cr₹93 Cr
     Interest Received ₹33 Cr₹30 Cr₹27 Cr₹36 Cr₹27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.19 Cr₹9.79 Cr-₹0.11 Cr-
     Profits on sale of Investments -----
     Provision Written Back -₹3.25 Cr₹17 Cr₹8.69 Cr₹4.65 Cr
     Foreign Exchange Gains ₹78 Cr₹18 Cr₹32 Cr₹57 Cr-
     Others ₹110 Cr₹75 Cr₹30 Cr₹23 Cr₹61 Cr
Operating Profit ₹2,713 Cr₹1,985 Cr₹1,355 Cr₹1,230 Cr₹1,228 Cr
Interest ₹108 Cr₹60 Cr₹35 Cr₹43 Cr₹50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹17 Cr₹16 Cr₹19 Cr₹11 Cr₹17 Cr
     Other Interest ₹91 Cr₹44 Cr₹16 Cr₹32 Cr₹32 Cr
PBDT ₹2,604 Cr₹1,926 Cr₹1,320 Cr₹1,188 Cr₹1,178 Cr
Depreciation ₹245 Cr₹209 Cr₹202 Cr₹176 Cr₹161 Cr
Profit Before Taxation & Exceptional Items ₹2,359 Cr₹1,717 Cr₹1,118 Cr₹1,012 Cr₹1,017 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2,359 Cr₹1,707 Cr₹1,116 Cr₹1,012 Cr₹1,010 Cr
Provision for Tax ₹556 Cr₹424 Cr₹271 Cr₹170 Cr₹244 Cr
     Current Income Tax ₹552 Cr₹406 Cr₹283 Cr₹257 Cr₹248 Cr
     Deferred Tax ₹-0.35 Cr₹18 Cr₹-6.60 Cr₹4.28 Cr₹-1.70 Cr
     Other taxes ₹4.81 Cr₹-0.10 Cr₹-5.77 Cr₹-91 Cr₹-1.93 Cr
Profit After Tax ₹1,803 Cr₹1,283 Cr₹845 Cr₹842 Cr₹766 Cr
Extra items --₹72 Cr₹44 Cr-
Minority Interest ₹-19 Cr₹-12 Cr₹-8.71 Cr₹-3.82 Cr₹-6.56 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,784 Cr₹1,271 Cr₹909 Cr₹882 Cr₹759 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,613 Cr₹4,543 Cr₹3,782 Cr₹2,897 Cr₹2,321 Cr
Appropriations ₹7,397 Cr₹5,814 Cr₹4,691 Cr₹3,779 Cr₹3,080 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹21 Cr
     Other Appropriation ₹306 Cr₹202 Cr₹148 Cr₹-3.58 Cr₹58 Cr
Equity Dividend % ₹300.00₹200.00₹140.00₹100.00₹70.00
Earnings Per Share ₹118.75₹84.85₹60.80₹59.15₹50.98
Adjusted EPS ₹118.75₹84.85₹60.80₹59.15₹50.98

Compare Income Statement of peers of POLYCAB INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POLYCAB INDIA ₹107,997.7 Cr -4.8% 12.1% 31.9% Stock Analytics
KEI INDUSTRIES ₹39,782.4 Cr -6.8% 9.8% 40.6% Stock Analytics
FINOLEX CABLES ₹17,678.3 Cr -7.8% 5.4% 4% Stock Analytics
RR KABEL ₹15,818.3 Cr -3.2% -7.7% -18.1% Stock Analytics
STERLITE TECHNOLOGIES ₹5,773.3 Cr -2.1% 3.7% -17.7% Stock Analytics
PRECISION WIRES INDIA ₹3,133.6 Cr -5.4% 1.5% 43.8% Stock Analytics


POLYCAB INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POLYCAB INDIA

-4.8%

12.1%

31.9%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses