Home > Income Statement > KEI INDUSTRIES

KEI INDUSTRIES
Income Statement

KEI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for KEI INDUSTRIES
Please provide your vote to see the results

KEI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,908 Cr₹5,727 Cr₹4,182 Cr₹4,888 Cr₹4,231 Cr
     Sales ₹6,275 Cr₹5,008 Cr₹3,248 Cr₹3,525 Cr₹3,215 Cr
     Job Work/ Contract Receipts ----₹0.04 Cr
     Processing Charges / Service Income ₹578 Cr₹674 Cr₹885 Cr₹1,336 Cr₹966 Cr
     Revenue from property development -----
     Other Operational Income ₹55 Cr₹46 Cr₹49 Cr₹27 Cr₹50 Cr
Less: Excise Duty -----
Net Sales ₹6,908 Cr₹5,727 Cr₹4,182 Cr₹4,888 Cr₹4,231 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.51 Cr₹-326 Cr₹113 Cr₹-133 Cr₹-108 Cr
Raw Material Consumed ₹5,165 Cr₹4,540 Cr₹2,802 Cr₹3,515 Cr₹3,041 Cr
     Opening Raw Materials ₹202 Cr₹210 Cr₹164 Cr₹163 Cr₹111 Cr
     Purchases Raw Materials ₹5,187 Cr₹4,534 Cr₹2,838 Cr₹3,508 Cr₹3,093 Cr
     Closing Raw Materials ₹225 Cr₹202 Cr₹210 Cr₹167 Cr₹163 Cr
     Other Direct Purchases / Brought in cost ₹1.43 Cr₹0.82 Cr₹11 Cr₹12 Cr₹3.88 Cr
     Other raw material cost ₹-1.10 Cr₹-2.71 Cr₹-0.86 Cr₹-1.89 Cr₹-4.03 Cr
Power & Fuel Cost ₹75 Cr₹62 Cr₹51 Cr₹63 Cr₹54 Cr
     Electricity & Power ₹75 Cr₹62 Cr₹51 Cr₹63 Cr₹54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹195 Cr₹169 Cr₹185 Cr₹203 Cr₹156 Cr
     Salaries, Wages & Bonus ₹180 Cr₹158 Cr₹167 Cr₹175 Cr₹141 Cr
     Contributions to EPF & Pension Funds ₹7.00 Cr₹7.07 Cr₹7.40 Cr₹9.15 Cr₹7.43 Cr
     Workmen and Staff Welfare Expenses ₹6.76 Cr₹4.56 Cr₹3.75 Cr₹5.56 Cr₹5.54 Cr
     Other Employees Cost ₹1.47 Cr₹0.26 Cr₹6.73 Cr₹14 Cr₹1.87 Cr
Other Manufacturing Expenses ₹410 Cr₹369 Cr₹439 Cr₹398 Cr₹316 Cr
     Sub-contracted / Out sourced services ₹123 Cr₹128 Cr₹149 Cr₹161 Cr₹112 Cr
     Processing Charges ₹103 Cr₹84 Cr₹72 Cr₹86 Cr₹68 Cr
     Repairs and Maintenance ₹27 Cr₹22 Cr₹18 Cr₹25 Cr₹22 Cr
     Packing Material Consumed ₹137 Cr₹120 Cr₹91 Cr₹113 Cr₹101 Cr
     Other Mfg Exp ₹20 Cr₹16 Cr₹109 Cr₹13 Cr₹12 Cr
General and Administration Expenses ₹119 Cr₹107 Cr₹60 Cr₹105 Cr₹100 Cr
     Rent , Rates & Taxes ₹15 Cr₹20 Cr₹22 Cr₹19 Cr₹19 Cr
     Insurance ₹12 Cr₹14 Cr₹12 Cr₹9.73 Cr₹7.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹28 Cr₹22 Cr₹11 Cr₹25 Cr₹29 Cr
     Traveling and conveyance ₹23 Cr₹17 Cr₹11 Cr₹24 Cr₹23 Cr
     Other Administration ₹41 Cr₹34 Cr₹3.08 Cr₹28 Cr₹22 Cr
Selling and Distribution Expenses ₹171 Cr₹158 Cr₹23 Cr₹160 Cr₹135 Cr
     Advertisement & Sales Promotion ₹22 Cr₹28 Cr₹13 Cr₹26 Cr₹19 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹136 Cr₹119 Cr-₹115 Cr₹97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹14 Cr₹11 Cr₹10 Cr₹19 Cr₹19 Cr
Miscellaneous Expenses ₹64 Cr₹58 Cr₹52 Cr₹79 Cr₹97 Cr
     Bad debts /advances written off ₹6.24 Cr₹5.14 Cr₹3.25 Cr₹4.54 Cr₹6.80 Cr
     Provision for doubtful debts ₹-2.69 Cr₹-1.30 Cr---
     Losson disposal of fixed assets(net) --₹0.10 Cr₹0.10 Cr₹0.12 Cr
     Losson foreign exchange fluctuations ---₹13 Cr₹30 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹60 Cr₹55 Cr₹49 Cr₹62 Cr₹60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,206 Cr₹5,138 Cr₹3,726 Cr₹4,391 Cr₹3,790 Cr
Operating Profit (Excl OI) ₹702 Cr₹589 Cr₹455 Cr₹497 Cr₹441 Cr
Other Income ₹32 Cr₹15 Cr₹20 Cr₹17 Cr₹7.19 Cr
     Interest Received ₹17 Cr₹2.03 Cr₹0.16 Cr₹13 Cr₹3.89 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.03 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.53 Cr----
     Foreign Exchange Gains ₹6.66 Cr₹9.94 Cr₹11 Cr--
     Others ₹7.88 Cr₹2.61 Cr₹8.55 Cr₹3.19 Cr₹3.28 Cr
Operating Profit ₹734 Cr₹603 Cr₹476 Cr₹514 Cr₹448 Cr
Interest ₹35 Cr₹40 Cr₹57 Cr₹129 Cr₹136 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹21 Cr₹20 Cr₹33 Cr₹95 Cr₹95 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹18 Cr₹21 Cr₹32 Cr₹41 Cr
     Other Interest ₹2.56 Cr₹3.15 Cr₹3.29 Cr₹1.58 Cr-
PBDT ₹699 Cr₹563 Cr₹418 Cr₹385 Cr₹312 Cr
Depreciation ₹57 Cr₹55 Cr₹58 Cr₹57 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹642 Cr₹507 Cr₹360 Cr₹328 Cr₹278 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹642 Cr₹508 Cr₹360 Cr₹328 Cr₹278 Cr
Provision for Tax ₹165 Cr₹132 Cr₹91 Cr₹72 Cr₹97 Cr
     Current Income Tax ₹167 Cr₹131 Cr₹96 Cr₹86 Cr₹93 Cr
     Deferred Tax ₹-2.13 Cr₹0.21 Cr₹-3.23 Cr₹-14 Cr₹4.97 Cr
     Other taxes ₹0.05 Cr₹-0.04 Cr₹-1.73 Cr₹-1.19 Cr₹-0.41 Cr
Profit After Tax ₹477 Cr₹376 Cr₹270 Cr₹256 Cr₹181 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹0.01 Cr₹-0.10 Cr₹0.01 Cr₹0.11 Cr
Share of Associate --₹0.10 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹477 Cr₹376 Cr₹270 Cr₹256 Cr₹181 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,499 Cr₹1,145 Cr₹895 Cr₹667 Cr₹497 Cr
Appropriations ₹1,976 Cr₹1,521 Cr₹1,165 Cr₹923 Cr₹677 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹2.76 Cr-
     Other Appropriation ₹0.22 Cr₹-0.60 Cr₹2.14 Cr₹11 Cr₹9.45 Cr
Equity Dividend % ₹150.00₹125.00₹100.00₹75.00₹60.00
Earnings Per Share ₹52.93₹41.73₹30.00₹28.63₹22.92
Adjusted EPS ₹52.93₹41.73₹30.00₹28.63₹22.92

Compare Income Statement of peers of KEI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEI INDUSTRIES ₹27,031.4 Cr -0.2% -5.7% -16.9% Stock Analytics
POLYCAB INDIA ₹76,721.7 Cr -1% 9.1% 2.2% Stock Analytics
FINOLEX CABLES ₹13,574.9 Cr -4% 5.7% -6.2% Stock Analytics
RR KABEL ₹10,552.0 Cr 2% 4.8% -38.6% Stock Analytics
STERLITE TECHNOLOGIES ₹4,154.7 Cr 1.9% -3.7% -26.9% Stock Analytics
PRECISION WIRES INDIA ₹2,388.6 Cr -2.4% -0.8% -1.5% Stock Analytics


KEI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEI INDUSTRIES

-0.2%

-5.7%

-16.9%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses