KEI INDUSTRIES
|
KEI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹11 Cr | ₹6.89 Cr | ₹7.42 Cr | ₹12 Cr | ₹13 Cr |
Total Reserves | ₹3,119 Cr | ₹2,564 Cr | ₹2,110 Cr | ₹1,744 Cr | ₹1,476 Cr |
Securities Premium | ₹620 Cr | ₹613 Cr | ₹609 Cr | ₹597 Cr | ₹581 Cr |
Capital Reserves | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr |
Profit & Loss Account Balance | ₹2,496 Cr | ₹1,949 Cr | ₹1,499 Cr | ₹1,145 Cr | ₹895 Cr |
General Reserves | ₹2.11 Cr | ₹2.11 Cr | ₹2.11 Cr | ₹2.11 Cr | ₹2.11 Cr |
Other Reserves | ₹-1.35 Cr | ₹-2.06 Cr | ₹-2.23 Cr | ₹-2.41 Cr | ₹-5.44 Cr |
Reserve excluding Revaluation Reserve | ₹3,119 Cr | ₹2,564 Cr | ₹2,110 Cr | ₹1,744 Cr | ₹1,476 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,148 Cr | ₹2,589 Cr | ₹2,136 Cr | ₹1,774 Cr | ₹1,507 Cr |
Minority Interest | - | ₹-0.02 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.11 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹20 Cr | ₹47 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹5.00 Cr | ₹10.00 Cr | ₹54 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-5.00 Cr | ₹9.71 Cr | ₹-6.95 Cr |
Unsecured Loans | - | - | - | ₹12 Cr | ₹5.95 Cr |
Fixed Deposits - Public | - | - | - | ₹12 Cr | ₹2.38 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹3.57 Cr |
Deferred Tax Assets / Liabilities | ₹27 Cr | ₹27 Cr | ₹29 Cr | ₹28 Cr | ₹31 Cr |
Deferred Tax Assets | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹14 Cr |
Deferred Tax Liability | ₹46 Cr | ₹44 Cr | ₹45 Cr | ₹46 Cr | ₹45 Cr |
Other Long Term Liabilities | ₹32 Cr | ₹22 Cr | ₹21 Cr | ₹24 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹17 Cr | ₹15 Cr | ₹8.77 Cr | ₹9.12 Cr | ₹11 Cr |
Total Non-Current Liabilities | ₹77 Cr | ₹63 Cr | ₹59 Cr | ₹92 Cr | ₹109 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,008 Cr | ₹748 Cr | ₹763 Cr | ₹742 Cr | ₹1,169 Cr |
Sundry Creditors | ₹502 Cr | ₹529 Cr | ₹464 Cr | ₹418 Cr | ₹399 Cr |
Acceptances | ₹506 Cr | ₹219 Cr | ₹299 Cr | ₹323 Cr | ₹770 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹276 Cr | ₹220 Cr | ₹239 Cr | ₹134 Cr | ₹211 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹149 Cr | ₹144 Cr | ₹161 Cr | ₹66 Cr | ₹118 Cr |
Interest Accrued But Not Due | ₹0.22 Cr | - | ₹0.06 Cr | ₹0.12 Cr | ₹0.39 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | ₹0.90 Cr | ₹1.50 Cr |
Other Liabilities | ₹127 Cr | ₹76 Cr | ₹78 Cr | ₹67 Cr | ₹91 Cr |
Short Term Borrowings | ₹134 Cr | ₹135 Cr | ₹311 Cr | ₹254 Cr | ₹262 Cr |
Secured ST Loans repayable on Demands | ₹134 Cr | ₹135 Cr | ₹311 Cr | ₹224 Cr | ₹238 Cr |
Working Capital Loans- Sec | ₹134 Cr | ₹135 Cr | ₹311 Cr | ₹224 Cr | ₹238 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-134 Cr | ₹-135 Cr | ₹-311 Cr | ₹-195 Cr | ₹-213 Cr |
Short Term Provisions | ₹13 Cr | ₹15 Cr | ₹20 Cr | ₹13 Cr | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.38 Cr | ₹5.46 Cr | ₹15 Cr | ₹8.06 Cr | ₹3.83 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹12 Cr | ₹9.14 Cr | ₹5.55 Cr | ₹5.05 Cr | ₹8.14 Cr |
Total Current Liabilities | ₹1,431 Cr | ₹1,118 Cr | ₹1,333 Cr | ₹1,142 Cr | ₹1,654 Cr |
Total Liabilities | ₹4,656 Cr | ₹3,770 Cr | ₹3,527 Cr | ₹3,009 Cr | ₹3,271 Cr |
ASSETS | |||||
Gross Block | ₹1,130 Cr | ₹870 Cr | ₹782 Cr | ₹734 Cr | ₹693 Cr |
Less: Accumulated Depreciation | ₹359 Cr | ₹303 Cr | ₹251 Cr | ₹197 Cr | ₹140 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹770 Cr | ₹567 Cr | ₹531 Cr | ₹537 Cr | ₹554 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹121 Cr | ₹15 Cr | ₹17 Cr | ₹7.13 Cr | ₹11 Cr |
Non Current Investments | ₹1.59 Cr | ₹1.27 Cr | ₹2.02 Cr | ₹1.17 Cr | ₹0.75 Cr |
Long Term Investment | ₹1.59 Cr | ₹1.27 Cr | ₹2.02 Cr | ₹1.17 Cr | ₹0.75 Cr |
Quoted | ₹0.83 Cr | ₹0.57 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.28 Cr |
Unquoted | ₹0.76 Cr | ₹0.70 Cr | ₹1.53 Cr | ₹0.70 Cr | ₹0.47 Cr |
Long Term Loans & Advances | ₹65 Cr | ₹25 Cr | ₹16 Cr | ₹23 Cr | ₹17 Cr |
Other Non Current Assets | ₹0.84 Cr | ₹0.42 Cr | ₹0.66 Cr | ₹0.40 Cr | ₹0.94 Cr |
Total Non-Current Assets | ₹959 Cr | ₹609 Cr | ₹566 Cr | ₹568 Cr | ₹583 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,343 Cr | ₹1,102 Cr | ₹1,079 Cr | ₹763 Cr | ₹864 Cr |
Raw Materials | ₹317 Cr | ₹225 Cr | ₹202 Cr | ₹210 Cr | ₹167 Cr |
Work-in Progress | ₹321 Cr | ₹274 Cr | ₹281 Cr | ₹173 Cr | ₹177 Cr |
Finished Goods | ₹494 Cr | ₹416 Cr | ₹390 Cr | ₹287 Cr | ₹325 Cr |
Packing Materials | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹8.57 Cr | ₹9.76 Cr |
Stores  and Spare | ₹9.98 Cr | ₹8.63 Cr | ₹7.98 Cr | ₹7.41 Cr | ₹8.64 Cr |
Other Inventory | ₹185 Cr | ₹166 Cr | ₹186 Cr | ₹77 Cr | ₹177 Cr |
Sundry Debtors | ₹1,518 Cr | ₹1,388 Cr | ₹1,396 Cr | ₹1,350 Cr | ₹1,368 Cr |
Debtors more than Six months | ₹115 Cr | ₹135 Cr | ₹142 Cr | ₹139 Cr | - |
Debtors Others | ₹1,424 Cr | ₹1,270 Cr | ₹1,274 Cr | ₹1,233 Cr | ₹1,386 Cr |
Cash and Bank | ₹700 Cr | ₹537 Cr | ₹360 Cr | ₹221 Cr | ₹214 Cr |
Cash in hand | ₹0.22 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.29 Cr |
Balances at Bank | ₹700 Cr | ₹537 Cr | ₹360 Cr | ₹221 Cr | ₹214 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹48 Cr | ₹40 Cr | ₹52 Cr | ₹49 Cr | ₹90 Cr |
Interest accrued on Investments | ₹1.53 Cr | ₹1.37 Cr | ₹0.42 Cr | ₹0.45 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹1.89 Cr |
Prepaid Expenses | ₹4.90 Cr | ₹6.54 Cr | ₹5.40 Cr | ₹2.42 Cr | ₹4.37 Cr |
Other current_assets | ₹42 Cr | ₹32 Cr | ₹46 Cr | ₹46 Cr | ₹84 Cr |
Short Term Loans and Advances | ₹88 Cr | ₹95 Cr | ₹75 Cr | ₹57 Cr | ₹152 Cr |
Advances recoverable in cash or in kind | ₹68 Cr | ₹83 Cr | ₹65 Cr | ₹47 Cr | ₹140 Cr |
Advance income tax and TDS | ₹6.16 Cr | ₹6.00 Cr | ₹4.44 Cr | ₹4.44 Cr | ₹3.95 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹14 Cr | ₹5.88 Cr | ₹5.13 Cr | ₹5.78 Cr | ₹7.77 Cr |
Total Current Assets | ₹3,697 Cr | ₹3,161 Cr | ₹2,961 Cr | ₹2,440 Cr | ₹2,688 Cr |
Net Current Assets (Including Current Investments) | ₹2,266 Cr | ₹2,044 Cr | ₹1,628 Cr | ₹1,298 Cr | ₹1,033 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,656 Cr | ₹3,770 Cr | ₹3,527 Cr | ₹3,009 Cr | ₹3,271 Cr |
Contingent Liabilities | ₹319 Cr | ₹145 Cr | ₹277 Cr | ₹193 Cr | ₹1,330 Cr |
Total Debt | ₹134 Cr | ₹135 Cr | ₹331 Cr | ₹305 Cr | ₹367 Cr |
Book Value | - | 286.32 | 236.18 | 196.14 | 166.95 |
Adjusted Book Value | 347.67 | 286.32 | 236.18 | 196.14 | 166.95 |
Compare Balance Sheet of peers of KEI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KEI INDUSTRIES | ₹34,698.2 Cr | -3.8% | -5.4% | 45.6% | Stock Analytics | |
POLYCAB INDIA | ₹97,992.6 Cr | 0.1% | -8.5% | 25.7% | Stock Analytics | |
RR KABEL | ₹17,472.9 Cr | 2.6% | -10.3% | -3.9% | Stock Analytics | |
FINOLEX CABLES | ₹17,072.6 Cr | -2.6% | -15.6% | 23.5% | Stock Analytics | |
STERLITE TECHNOLOGIES | ₹5,651.3 Cr | -2.6% | -6% | -19.7% | Stock Analytics | |
PRECISION WIRES INDIA | ₹3,097.0 Cr | -2.3% | -14.9% | 49.1% | Stock Analytics |
KEI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KEI INDUSTRIES | -3.8% |
-5.4% |
45.6% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses