Home > Balance Sheet > KEI INDUSTRIES

KEI INDUSTRIES
Balance Sheet

KEI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for KEI INDUSTRIES
Please provide your vote to see the results

KEI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹11 Cr₹6.89 Cr₹7.42 Cr₹12 Cr₹13 Cr
Total Reserves ₹3,119 Cr₹2,564 Cr₹2,110 Cr₹1,744 Cr₹1,476 Cr
    Securities Premium ₹620 Cr₹613 Cr₹609 Cr₹597 Cr₹581 Cr
    Capital Reserves ₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr
    Profit & Loss Account Balance ₹2,496 Cr₹1,949 Cr₹1,499 Cr₹1,145 Cr₹895 Cr
    General Reserves ₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr
    Other Reserves ₹-1.35 Cr₹-2.06 Cr₹-2.23 Cr₹-2.41 Cr₹-5.44 Cr
Reserve excluding Revaluation Reserve ₹3,119 Cr₹2,564 Cr₹2,110 Cr₹1,744 Cr₹1,476 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,148 Cr₹2,589 Cr₹2,136 Cr₹1,774 Cr₹1,507 Cr
Minority Interest -₹-0.02 Cr₹-0.01 Cr₹-0.01 Cr₹-0.11 Cr
Long-Term Borrowings -----
Secured Loans ---₹20 Cr₹47 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹5.00 Cr₹10.00 Cr₹54 Cr
    Term Loans - Institutions -----
    Other Secured --₹-5.00 Cr₹9.71 Cr₹-6.95 Cr
Unsecured Loans ---₹12 Cr₹5.95 Cr
    Fixed Deposits - Public ---₹12 Cr₹2.38 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹3.57 Cr
Deferred Tax Assets / Liabilities ₹27 Cr₹27 Cr₹29 Cr₹28 Cr₹31 Cr
    Deferred Tax Assets ₹19 Cr₹17 Cr₹15 Cr₹18 Cr₹14 Cr
    Deferred Tax Liability ₹46 Cr₹44 Cr₹45 Cr₹46 Cr₹45 Cr
Other Long Term Liabilities ₹32 Cr₹22 Cr₹21 Cr₹24 Cr₹15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹17 Cr₹15 Cr₹8.77 Cr₹9.12 Cr₹11 Cr
Total Non-Current Liabilities ₹77 Cr₹63 Cr₹59 Cr₹92 Cr₹109 Cr
Current Liabilities -----
Trade Payables ₹1,008 Cr₹748 Cr₹763 Cr₹742 Cr₹1,169 Cr
    Sundry Creditors ₹502 Cr₹529 Cr₹464 Cr₹418 Cr₹399 Cr
    Acceptances ₹506 Cr₹219 Cr₹299 Cr₹323 Cr₹770 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹276 Cr₹220 Cr₹239 Cr₹134 Cr₹211 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹149 Cr₹144 Cr₹161 Cr₹66 Cr₹118 Cr
    Interest Accrued But Not Due ₹0.22 Cr-₹0.06 Cr₹0.12 Cr₹0.39 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹0.90 Cr₹1.50 Cr
    Other Liabilities ₹127 Cr₹76 Cr₹78 Cr₹67 Cr₹91 Cr
Short Term Borrowings ₹134 Cr₹135 Cr₹311 Cr₹254 Cr₹262 Cr
    Secured ST Loans repayable on Demands ₹134 Cr₹135 Cr₹311 Cr₹224 Cr₹238 Cr
    Working Capital Loans- Sec ₹134 Cr₹135 Cr₹311 Cr₹224 Cr₹238 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-134 Cr₹-135 Cr₹-311 Cr₹-195 Cr₹-213 Cr
Short Term Provisions ₹13 Cr₹15 Cr₹20 Cr₹13 Cr₹12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.38 Cr₹5.46 Cr₹15 Cr₹8.06 Cr₹3.83 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹9.14 Cr₹5.55 Cr₹5.05 Cr₹8.14 Cr
Total Current Liabilities ₹1,431 Cr₹1,118 Cr₹1,333 Cr₹1,142 Cr₹1,654 Cr
Total Liabilities ₹4,656 Cr₹3,770 Cr₹3,527 Cr₹3,009 Cr₹3,271 Cr
ASSETS
Gross Block ₹1,130 Cr₹870 Cr₹782 Cr₹734 Cr₹693 Cr
Less: Accumulated Depreciation ₹359 Cr₹303 Cr₹251 Cr₹197 Cr₹140 Cr
Less: Impairment of Assets -----
Net Block ₹770 Cr₹567 Cr₹531 Cr₹537 Cr₹554 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹121 Cr₹15 Cr₹17 Cr₹7.13 Cr₹11 Cr
Non Current Investments ₹1.59 Cr₹1.27 Cr₹2.02 Cr₹1.17 Cr₹0.75 Cr
Long Term Investment ₹1.59 Cr₹1.27 Cr₹2.02 Cr₹1.17 Cr₹0.75 Cr
    Quoted ₹0.83 Cr₹0.57 Cr₹0.49 Cr₹0.47 Cr₹0.28 Cr
    Unquoted ₹0.76 Cr₹0.70 Cr₹1.53 Cr₹0.70 Cr₹0.47 Cr
Long Term Loans & Advances ₹65 Cr₹25 Cr₹16 Cr₹23 Cr₹17 Cr
Other Non Current Assets ₹0.84 Cr₹0.42 Cr₹0.66 Cr₹0.40 Cr₹0.94 Cr
Total Non-Current Assets ₹959 Cr₹609 Cr₹566 Cr₹568 Cr₹583 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,343 Cr₹1,102 Cr₹1,079 Cr₹763 Cr₹864 Cr
    Raw Materials ₹317 Cr₹225 Cr₹202 Cr₹210 Cr₹167 Cr
    Work-in Progress ₹321 Cr₹274 Cr₹281 Cr₹173 Cr₹177 Cr
    Finished Goods ₹494 Cr₹416 Cr₹390 Cr₹287 Cr₹325 Cr
    Packing Materials ₹15 Cr₹14 Cr₹12 Cr₹8.57 Cr₹9.76 Cr
    Stores  and Spare ₹9.98 Cr₹8.63 Cr₹7.98 Cr₹7.41 Cr₹8.64 Cr
    Other Inventory ₹185 Cr₹166 Cr₹186 Cr₹77 Cr₹177 Cr
Sundry Debtors ₹1,518 Cr₹1,388 Cr₹1,396 Cr₹1,350 Cr₹1,368 Cr
    Debtors more than Six months ₹115 Cr₹135 Cr₹142 Cr₹139 Cr-
    Debtors Others ₹1,424 Cr₹1,270 Cr₹1,274 Cr₹1,233 Cr₹1,386 Cr
Cash and Bank ₹700 Cr₹537 Cr₹360 Cr₹221 Cr₹214 Cr
    Cash in hand ₹0.22 Cr₹0.26 Cr₹0.27 Cr₹0.24 Cr₹0.29 Cr
    Balances at Bank ₹700 Cr₹537 Cr₹360 Cr₹221 Cr₹214 Cr
    Other cash and bank balances -----
Other Current Assets ₹48 Cr₹40 Cr₹52 Cr₹49 Cr₹90 Cr
    Interest accrued on Investments ₹1.53 Cr₹1.37 Cr₹0.42 Cr₹0.45 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹1.89 Cr
    Prepaid Expenses ₹4.90 Cr₹6.54 Cr₹5.40 Cr₹2.42 Cr₹4.37 Cr
    Other current_assets ₹42 Cr₹32 Cr₹46 Cr₹46 Cr₹84 Cr
Short Term Loans and Advances ₹88 Cr₹95 Cr₹75 Cr₹57 Cr₹152 Cr
    Advances recoverable in cash or in kind ₹68 Cr₹83 Cr₹65 Cr₹47 Cr₹140 Cr
    Advance income tax and TDS ₹6.16 Cr₹6.00 Cr₹4.44 Cr₹4.44 Cr₹3.95 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹5.88 Cr₹5.13 Cr₹5.78 Cr₹7.77 Cr
Total Current Assets ₹3,697 Cr₹3,161 Cr₹2,961 Cr₹2,440 Cr₹2,688 Cr
Net Current Assets (Including Current Investments) ₹2,266 Cr₹2,044 Cr₹1,628 Cr₹1,298 Cr₹1,033 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,656 Cr₹3,770 Cr₹3,527 Cr₹3,009 Cr₹3,271 Cr
Contingent Liabilities ₹319 Cr₹145 Cr₹277 Cr₹193 Cr₹1,330 Cr
Total Debt ₹134 Cr₹135 Cr₹331 Cr₹305 Cr₹367 Cr
Book Value -286.32236.18196.14166.95
Adjusted Book Value 347.67286.32236.18196.14166.95

Compare Balance Sheet of peers of KEI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEI INDUSTRIES ₹34,698.2 Cr -3.8% -5.4% 45.6% Stock Analytics
POLYCAB INDIA ₹97,992.6 Cr 0.1% -8.5% 25.7% Stock Analytics
RR KABEL ₹17,472.9 Cr 2.6% -10.3% -3.9% Stock Analytics
FINOLEX CABLES ₹17,072.6 Cr -2.6% -15.6% 23.5% Stock Analytics
STERLITE TECHNOLOGIES ₹5,651.3 Cr -2.6% -6% -19.7% Stock Analytics
PRECISION WIRES INDIA ₹3,097.0 Cr -2.3% -14.9% 49.1% Stock Analytics


KEI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEI INDUSTRIES

-3.8%

-5.4%

45.6%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses