POLYCAB INDIA
|
POLYCAB INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹150 Cr | ₹150 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
Equity - Authorised | ₹189 Cr | ₹189 Cr | ₹186 Cr | ₹186 Cr | ₹186 Cr |
Equity - Issued | ₹150 Cr | ₹150 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
Equity Paid Up | ₹150 Cr | ₹150 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹70 Cr | ₹32 Cr | ₹35 Cr | ₹29 Cr | ₹27 Cr |
Total Reserves | ₹7,967 Cr | ₹6,456 Cr | ₹5,359 Cr | ₹4,576 Cr | ₹3,661 Cr |
Securities Premium | ₹819 Cr | ₹782 Cr | ₹755 Cr | ₹732 Cr | ₹715 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹7,090 Cr | ₹5,613 Cr | ₹4,543 Cr | ₹3,782 Cr | ₹2,897 Cr |
General Reserves | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹61 Cr | ₹61 Cr |
Other Reserves | ₹-3.90 Cr | ₹-0.43 Cr | ₹-1.18 Cr | ₹-0.01 Cr | ₹-12 Cr |
Reserve excluding Revaluation Reserve | ₹7,967 Cr | ₹6,456 Cr | ₹5,359 Cr | ₹4,576 Cr | ₹3,661 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,187 Cr | ₹6,637 Cr | ₹5,544 Cr | ₹4,754 Cr | ₹3,836 Cr |
Minority Interest | ₹56 Cr | ₹37 Cr | ₹25 Cr | ₹19 Cr | ₹15 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹23 Cr | ₹4.21 Cr | ₹2.97 Cr | ₹104 Cr | ₹11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹12 Cr | ₹6.85 Cr | ₹6.59 Cr | ₹14 Cr | ₹20 Cr |
Term Loans - Institutions | ₹15 Cr | - | - | - | - |
Other Secured | ₹-4.78 Cr | ₹-2.64 Cr | ₹-3.62 Cr | ₹89 Cr | ₹-9.82 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹42 Cr | ₹41 Cr | ₹27 Cr | ₹42 Cr | ₹16 Cr |
Deferred Tax Assets | ₹47 Cr | ₹38 Cr | ₹41 Cr | ₹32 Cr | ₹59 Cr |
Deferred Tax Liability | ₹88 Cr | ₹79 Cr | ₹68 Cr | ₹74 Cr | ₹76 Cr |
Other Long Term Liabilities | ₹121 Cr | ₹39 Cr | ₹45 Cr | ₹57 Cr | ₹47 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹60 Cr | ₹45 Cr | ₹26 Cr | ₹25 Cr | ₹26 Cr |
Total Non-Current Liabilities | ₹245 Cr | ₹129 Cr | ₹102 Cr | ₹227 Cr | ₹100 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,863 Cr | ₹2,033 Cr | ₹1,218 Cr | ₹1,348 Cr | ₹1,354 Cr |
Sundry Creditors | ₹1,001 Cr | ₹807 Cr | ₹581 Cr | ₹694 Cr | ₹540 Cr |
Acceptances | ₹1,862 Cr | ₹1,226 Cr | ₹636 Cr | ₹654 Cr | ₹814 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹608 Cr | ₹466 Cr | ₹406 Cr | ₹526 Cr | ₹401 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹149 Cr | ₹148 Cr | ₹185 Cr | ₹221 Cr | ₹256 Cr |
Interest Accrued But Not Due | ₹11 Cr | ₹9.18 Cr | ₹0.29 Cr | ₹1.29 Cr | ₹2.37 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹448 Cr | ₹309 Cr | ₹220 Cr | ₹303 Cr | ₹142 Cr |
Short Term Borrowings | ₹62 Cr | ₹66 Cr | ₹77 Cr | ₹89 Cr | ₹111 Cr |
Secured ST Loans repayable on Demands | ₹62 Cr | ₹66 Cr | ₹0.00 Cr | ₹0.61 Cr | ₹37 Cr |
Working Capital Loans- Sec | ₹31 Cr | ₹33 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹37 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-31 Cr | ₹-33 Cr | ₹77 Cr | ₹88 Cr | ₹37 Cr |
Short Term Provisions | ₹44 Cr | ₹56 Cr | ₹41 Cr | ₹52 Cr | ₹143 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹13 Cr | ₹29 Cr | ₹16 Cr | ₹28 Cr | ₹119 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr |
Total Current Liabilities | ₹3,578 Cr | ₹2,620 Cr | ₹1,741 Cr | ₹2,015 Cr | ₹2,009 Cr |
Total Liabilities | ₹12,066 Cr | ₹9,424 Cr | ₹7,412 Cr | ₹7,015 Cr | ₹5,961 Cr |
ASSETS | |||||
Gross Block | ₹3,668 Cr | ₹3,247 Cr | ₹2,669 Cr | ₹2,699 Cr | ₹2,066 Cr |
Less: Accumulated Depreciation | ₹1,407 Cr | ₹1,180 Cr | ₹993 Cr | ₹829 Cr | ₹644 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,261 Cr | ₹2,067 Cr | ₹1,675 Cr | ₹1,870 Cr | ₹1,422 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹578 Cr | ₹251 Cr | ₹375 Cr | ₹99 Cr | ₹241 Cr |
Non Current Investments | - | - | ₹9.26 Cr | ₹12 Cr | ₹25 Cr |
Long Term Investment | - | - | ₹9.26 Cr | ₹12 Cr | ₹25 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹9.26 Cr | ₹12 Cr | ₹25 Cr |
Long Term Loans & Advances | ₹402 Cr | ₹186 Cr | ₹197 Cr | ₹202 Cr | ₹219 Cr |
Other Non Current Assets | ₹34 Cr | ₹12 Cr | ₹14 Cr | ₹59 Cr | ₹3.34 Cr |
Total Non-Current Assets | ₹3,352 Cr | ₹2,515 Cr | ₹2,271 Cr | ₹2,242 Cr | ₹1,911 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,822 Cr | ₹1,350 Cr | ₹764 Cr | ₹623 Cr | ₹40 Cr |
Quoted | ₹1,822 Cr | ₹1,350 Cr | ₹764 Cr | ₹623 Cr | ₹40 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹3,675 Cr | ₹2,951 Cr | ₹2,200 Cr | ₹1,988 Cr | ₹1,925 Cr |
Raw Materials | ₹1,480 Cr | ₹1,270 Cr | ₹555 Cr | ₹819 Cr | ₹685 Cr |
Work-in Progress | ₹347 Cr | ₹220 Cr | ₹221 Cr | ₹142 Cr | ₹209 Cr |
Finished Goods | ₹1,438 Cr | ₹1,109 Cr | ₹1,118 Cr | ₹805 Cr | ₹805 Cr |
Packing Materials | ₹36 Cr | ₹38 Cr | ₹28 Cr | ₹29 Cr | ₹31 Cr |
Stores  and Spare | ₹45 Cr | ₹33 Cr | ₹26 Cr | ₹29 Cr | ₹25 Cr |
Other Inventory | ₹330 Cr | ₹282 Cr | ₹251 Cr | ₹164 Cr | ₹170 Cr |
Sundry Debtors | ₹2,047 Cr | ₹1,247 Cr | ₹1,296 Cr | ₹1,436 Cr | ₹1,434 Cr |
Debtors more than Six months | ₹248 Cr | ₹146 Cr | ₹211 Cr | ₹255 Cr | - |
Debtors Others | ₹1,935 Cr | ₹1,217 Cr | ₹1,210 Cr | ₹1,324 Cr | ₹1,590 Cr |
Cash and Bank | ₹402 Cr | ₹695 Cr | ₹407 Cr | ₹531 Cr | ₹281 Cr |
Cash in hand | ₹0.01 Cr | ₹0.26 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.24 Cr |
Balances at Bank | ₹402 Cr | ₹695 Cr | ₹407 Cr | ₹531 Cr | ₹281 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹76 Cr | ₹58 Cr | ₹75 Cr | ₹47 Cr | ₹155 Cr |
Interest accrued on Investments | ₹3.28 Cr | ₹15 Cr | ₹5.33 Cr | ₹3.03 Cr | ₹3.79 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.39 Cr | ₹0.30 Cr | ₹0.43 Cr | ₹0.42 Cr | ₹0.21 Cr |
Prepaid Expenses | ₹22 Cr | ₹2.93 Cr | ₹6.04 Cr | ₹5.86 Cr | ₹6.77 Cr |
Other current_assets | ₹50 Cr | ₹40 Cr | ₹63 Cr | ₹38 Cr | ₹145 Cr |
Short Term Loans and Advances | ₹691 Cr | ₹607 Cr | ₹399 Cr | ₹147 Cr | ₹215 Cr |
Advances recoverable in cash or in kind | ₹344 Cr | ₹321 Cr | ₹329 Cr | ₹107 Cr | ₹95 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹347 Cr | ₹286 Cr | ₹70 Cr | ₹40 Cr | ₹120 Cr |
Total Current Assets | ₹8,714 Cr | ₹6,909 Cr | ₹5,141 Cr | ₹4,773 Cr | ₹4,050 Cr |
Net Current Assets (Including Current Investments) | ₹5,136 Cr | ₹4,288 Cr | ₹3,400 Cr | ₹2,758 Cr | ₹2,041 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹12,066 Cr | ₹9,424 Cr | ₹7,412 Cr | ₹7,015 Cr | ₹5,961 Cr |
Contingent Liabilities | ₹58 Cr | ₹30 Cr | ₹28 Cr | ₹35 Cr | ₹210 Cr |
Total Debt | ₹90 Cr | ₹73 Cr | ₹83 Cr | ₹249 Cr | ₹157 Cr |
Book Value | - | 440.66 | 368.61 | 316.84 | 255.88 |
Adjusted Book Value | 540.27 | 441.07 | 368.61 | 316.84 | 255.88 |
Compare Balance Sheet of peers of POLYCAB INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POLYCAB INDIA | ₹109,552.1 Cr | 2.4% | 1.9% | 32.6% | Stock Analytics | |
KEI INDUSTRIES | ₹41,541.5 Cr | 3.8% | 1% | 41.5% | Stock Analytics | |
FINOLEX CABLES | ₹17,702.0 Cr | 0.5% | 1.2% | 12.1% | Stock Analytics | |
RR KABEL | ₹16,041.0 Cr | 3% | -2.2% | -12.4% | Stock Analytics | |
STERLITE TECHNOLOGIES | ₹5,561.1 Cr | -3.3% | -3.3% | -19.6% | Stock Analytics | |
PRECISION WIRES INDIA | ₹2,984.5 Cr | -2.4% | -11% | 42.7% | Stock Analytics |
POLYCAB INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POLYCAB INDIA | 2.4% |
1.9% |
32.6% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses