PAISALO DIGITAL
|
PAISALO DIGITAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹659 Cr | ₹473 Cr | ₹392 Cr | ₹346 Cr | ₹375 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹589 Cr | ₹465 Cr | ₹392 Cr | ₹346 Cr | ₹375 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Brokerages & commissions | ₹62 Cr | ₹8.16 Cr | - | - | - |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹7.34 Cr | - | - | - | - |
Operating Income (Net) | ₹659 Cr | ₹473 Cr | ₹392 Cr | ₹346 Cr | ₹375 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹43 Cr | ₹28 Cr | ₹21 Cr | ₹19 Cr | ₹21 Cr |
Salaries, Wages & Bonus | ₹39 Cr | ₹26 Cr | ₹19 Cr | ₹18 Cr | ₹19 Cr |
Contributions to EPF & Pension Funds | ₹2.52 Cr | ₹1.49 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹1.04 Cr |
Workmen and Staff Welfare Expenses | ₹1.38 Cr | ₹0.58 Cr | ₹0.38 Cr | ₹0.22 Cr | ₹0.32 Cr |
Other Employees Cost | - | - | - | - | - |
Operating & Establishment Expenses | ₹23 Cr | ₹6.45 Cr | ₹3.15 Cr | ₹2.58 Cr | ₹3.44 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹16 Cr | ₹1.90 Cr | ₹0.42 Cr | ₹0.18 Cr | ₹0.13 Cr |
Rent , Rates & Taxes | ₹3.55 Cr | ₹2.55 Cr | ₹1.68 Cr | ₹1.60 Cr | ₹2.09 Cr |
Repairs and Maintenance | ₹1.84 Cr | ₹1.05 Cr | ₹0.38 Cr | ₹0.19 Cr | ₹0.49 Cr |
Insurance | ₹0.19 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.13 Cr |
Electricity & Power | ₹0.86 Cr | ₹0.82 Cr | ₹0.56 Cr | ₹0.50 Cr | ₹0.60 Cr |
Other Operating Expenses | - | - | - | - | - |
Administrations & Other Expenses | ₹65 Cr | ₹40 Cr | ₹18 Cr | ₹24 Cr | ₹31 Cr |
Printing and stationery | ₹3.09 Cr | ₹1.50 Cr | ₹0.57 Cr | ₹0.91 Cr | ₹3.83 Cr |
Professional and legal fees | ₹13 Cr | ₹9.16 Cr | ₹4.76 Cr | ₹3.22 Cr | ₹4.77 Cr |
Advertisement & Sales Promotion | ₹23 Cr | ₹13 Cr | ₹1.11 Cr | ₹7.59 Cr | ₹6.18 Cr |
Other General Expenses | ₹26 Cr | ₹16 Cr | ₹11 Cr | ₹13 Cr | ₹16 Cr |
Provisions and Contingencies | ₹14 Cr | ₹57 Cr | ₹58 Cr | ₹59 Cr | ₹87 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | ₹0.63 Cr | ₹0.28 Cr | ₹3.12 Cr | ₹1.34 Cr | ₹0.89 Cr |
Bad debts /advances written off | ₹11 Cr | ₹53 Cr | ₹51 Cr | ₹48 Cr | ₹75 Cr |
Provision for doubtful debts | ₹0.56 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹4.18 Cr | ₹2.69 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.12 Cr | ₹3.00 Cr | ₹2.88 Cr | ₹4.96 Cr | ₹8.66 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹145 Cr | ₹131 Cr | ₹99 Cr | ₹105 Cr | ₹142 Cr |
Operating Profit (Excl OI) | ₹514 Cr | ₹342 Cr | ₹293 Cr | ₹241 Cr | ₹233 Cr |
Other Income | ₹0.06 Cr | ₹0.13 Cr | ₹0.01 Cr | - | - |
Other Interest Income | - | - | - | - | - |
Other Commission | - | ₹0.00 Cr | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.13 Cr | ₹0.01 Cr | - | - |
Income from investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Others | - | - | - | - | - |
Operating Profit | ₹514 Cr | ₹342 Cr | ₹293 Cr | ₹241 Cr | ₹233 Cr |
Interest | ₹270 Cr | ₹209 Cr | ₹184 Cr | ₹162 Cr | ₹157 Cr |
Loans | ₹179 Cr | ₹138 Cr | ₹124 Cr | ₹119 Cr | ₹123 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | ₹46 Cr | ₹45 Cr | ₹38 Cr | ₹25 Cr | ₹20 Cr |
Other Interest | ₹45 Cr | ₹26 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr |
Depreciation | ₹3.40 Cr | ₹2.55 Cr | ₹1.96 Cr | ₹2.07 Cr | ₹1.90 Cr |
Profit Before Taxation & Exceptional Items | ₹241 Cr | ₹131 Cr | ₹107 Cr | ₹77 Cr | ₹74 Cr |
Exceptional Income / Expenses | ₹0.48 Cr | ₹-4.53 Cr | ₹-0.03 Cr | ₹0.42 Cr | - |
Profit Before Tax | ₹241 Cr | ₹126 Cr | ₹107 Cr | ₹78 Cr | ₹74 Cr |
Provision for Tax | ₹62 Cr | ₹33 Cr | ₹28 Cr | ₹20 Cr | ₹20 Cr |
Current Income Tax | ₹70 Cr | ₹36 Cr | ₹27 Cr | ₹19 Cr | ₹20 Cr |
Deferred Tax | ₹-8.07 Cr | ₹-3.24 Cr | ₹1.04 Cr | ₹0.48 Cr | ₹0.40 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹179 Cr | ₹94 Cr | ₹79 Cr | ₹58 Cr | ₹54 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹179 Cr | ₹94 Cr | ₹79 Cr | ₹58 Cr | ₹54 Cr |
Adjustments to PAT | - | - | - | - | ₹-0.34 Cr |
Profit Balance B/F | ₹8.48 Cr | ₹3.39 Cr | ₹1.37 Cr | ₹0.49 Cr | ₹1.65 Cr |
Appropriations | ₹187 Cr | ₹97 Cr | ₹81 Cr | ₹58 Cr | ₹55 Cr |
General Reserve | ₹125 Cr | ₹63 Cr | ₹55 Cr | ₹40 Cr | ₹39 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹62 Cr | ₹34 Cr | ₹26 Cr | ₹18 Cr | ₹16 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹1.99 | ₹2.08 | ₹18.05 | ₹13.71 | ₹12.80 |
Adjusted EPS | ₹1.99 | ₹1.04 | ₹0.90 | ₹0.69 | ₹0.64 |
Compare Income Statement of peers of PAISALO DIGITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PAISALO DIGITAL | ₹3,896.4 Cr | -4.7% | -25.1% | -17.4% | Stock Analytics | |
BAJAJ FINANCE | ₹443,098.0 Cr | -2.9% | 0.3% | -5.8% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹114,739.0 Cr | -7.2% | -8.3% | 35.1% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹102,831.0 Cr | -4.2% | -9% | 2% | Stock Analytics | |
SHRIRAM FINANCE | ₹97,925.7 Cr | -12% | -19.8% | 22.7% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹67,817.2 Cr | -2.6% | -2% | -5.3% | Stock Analytics |
PAISALO DIGITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PAISALO DIGITAL | -4.7% |
-25.1% |
-17.4% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses