PAISALO DIGITAL
|
PAISALO DIGITAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹90 Cr | ₹45 Cr | ₹44 Cr | ₹42 Cr | ₹42 Cr |
Equity - Authorised | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr |
 Equity - Issued | ₹90 Cr | ₹45 Cr | ₹44 Cr | ₹42 Cr | ₹42 Cr |
Equity Paid Up | ₹90 Cr | ₹45 Cr | ₹44 Cr | ₹42 Cr | ₹42 Cr |
Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | ₹17 Cr | ₹46 Cr | - |
Total Reserves | ₹1,240 Cr | ₹1,118 Cr | ₹962 Cr | ₹777 Cr | ₹724 Cr |
Securities Premium | ₹381 Cr | ₹381 Cr | ₹312 Cr | ₹200 Cr | ₹200 Cr |
Capital Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Profit & Loss Account Balance | ₹15 Cr | ₹8.48 Cr | ₹3.39 Cr | ₹1.37 Cr | ₹0.49 Cr |
General Reserves | ₹601 Cr | ₹521 Cr | ₹458 Cr | ₹403 Cr | ₹363 Cr |
Other Reserves | ₹218 Cr | ₹183 Cr | ₹164 Cr | ₹148 Cr | ₹136 Cr |
Reserve excluding Revaluation Reserve | ₹1,236 Cr | ₹1,114 Cr | ₹959 Cr | ₹773 Cr | ₹720 Cr |
Revaluation reserve | ₹3.27 Cr | ₹3.36 Cr | ₹3.45 Cr | ₹3.54 Cr | ₹3.63 Cr |
Shareholder's Funds | ₹1,329 Cr | ₹1,163 Cr | ₹1,023 Cr | ₹865 Cr | ₹766 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,220 Cr | ₹586 Cr | ₹204 Cr | ₹97 Cr | ₹129 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,216 Cr | ₹563 Cr | ₹182 Cr | ₹64 Cr | ₹97 Cr |
Term Loans - Institutions | ₹3.53 Cr | ₹23 Cr | ₹23 Cr | ₹33 Cr | ₹32 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹694 Cr | ₹489 Cr | ₹464 Cr | ₹367 Cr | ₹220 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹694 Cr | ₹489 Cr | ₹464 Cr | ₹367 Cr | ₹220 Cr |
Deferred Tax Assets / Liabilities | ₹-8.58 Cr | ₹-0.51 Cr | ₹2.74 Cr | ₹1.70 Cr | ₹1.21 Cr |
Deferred Tax Assets | ₹14 Cr | ₹4.90 Cr | ₹0.72 Cr | ₹1.20 Cr | ₹1.05 Cr |
Deferred Tax Liability | ₹5.01 Cr | ₹4.39 Cr | ₹3.46 Cr | ₹2.89 Cr | ₹2.26 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹8.49 Cr | ₹7.79 Cr |
Total Non-Current Liabilities | ₹1,921 Cr | ₹1,087 Cr | ₹681 Cr | ₹474 Cr | ₹358 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹29 Cr | ₹13 Cr | ₹15 Cr | ₹20 Cr | ₹10 Cr |
Sundry Creditors | ₹29 Cr | ₹13 Cr | ₹15 Cr | ₹20 Cr | ₹10 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹63 Cr | ₹24 Cr | ₹5.89 Cr | ₹32 Cr | ₹212 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹63 Cr | ₹24 Cr | ₹5.89 Cr | ₹32 Cr | ₹212 Cr |
Short Term Borrowings | ₹742 Cr | ₹1,043 Cr | ₹1,008 Cr | ₹857 Cr | ₹888 Cr |
Secured ST Loans repayable on Demands | ₹628 Cr | ₹844 Cr | ₹847 Cr | ₹736 Cr | ₹789 Cr |
Working Capital Loans- Sec | ₹628 Cr | ₹844 Cr | ₹847 Cr | ₹736 Cr | ₹789 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-513 Cr | ₹-645 Cr | ₹-685 Cr | ₹-616 Cr | ₹-691 Cr |
Short Term Provisions | ₹101 Cr | ₹108 Cr | ₹117 Cr | ₹87 Cr | ₹95 Cr |
Proposed Equity Dividend | ₹8.98 Cr | ₹4.49 Cr | ₹4.39 Cr | ₹4.23 Cr | ₹4.23 Cr |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹70 Cr | ₹83 Cr | ₹93 Cr | ₹67 Cr | ₹80 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹11 Cr |
Total Current Liabilities | ₹935 Cr | ₹1,187 Cr | ₹1,146 Cr | ₹997 Cr | ₹1,205 Cr |
Total Liabilities | ₹4,185 Cr | ₹3,436 Cr | ₹2,851 Cr | ₹2,337 Cr | ₹2,330 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹87 Cr | ₹83 Cr | ₹79 Cr | ₹77 Cr | ₹77 Cr |
Less: Accumulated Depreciation | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹66 Cr | ₹66 Cr | ₹64 Cr | ₹64 Cr | ₹66 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Long Term Investment | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Long Term Loans & Advances | ₹0.36 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.22 Cr |
Other Non Current Assets | ₹0.41 Cr | ₹0.85 Cr | ₹0.60 Cr | ₹0.15 Cr | ₹0.13 Cr |
Total Non-Current Assets | ₹85 Cr | ₹91 Cr | ₹88 Cr | ₹89 Cr | ₹91 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2.24 Cr | ₹1.28 Cr | ₹1.78 Cr | - | - |
Quoted | ₹2.24 Cr | ₹1.28 Cr | ₹1.78 Cr | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹12 Cr | ₹9.75 Cr | ₹28 Cr | ₹32 Cr | ₹12 Cr |
Debtors more than Six months | ₹7.04 Cr | ₹6.90 Cr | ₹20 Cr | ₹14 Cr | - |
Debtors Others | ₹5.21 Cr | ₹2.85 Cr | ₹8.15 Cr | ₹18 Cr | ₹12 Cr |
Cash and Bank | ₹15 Cr | ₹29 Cr | ₹10 Cr | ₹48 Cr | ₹35 Cr |
Cash in hand | ₹7.15 Cr | ₹0.80 Cr | ₹2.52 Cr | ₹2.30 Cr | ₹1.39 Cr |
Balances at Bank | ₹7.43 Cr | ₹28 Cr | ₹7.82 Cr | ₹45 Cr | ₹34 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹50 Cr | ₹64 Cr | ₹49 Cr | ₹0.02 Cr | ₹164 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.14 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.04 Cr |
Other current_assets | ₹50 Cr | ₹64 Cr | ₹49 Cr | - | ₹164 Cr |
Short Term Loans and Advances | ₹4,021 Cr | ₹3,241 Cr | ₹2,673 Cr | ₹2,167 Cr | ₹2,024 Cr |
Advances recoverable in cash or in kind | ₹6.57 Cr | ₹3.89 Cr | ₹1.02 Cr | ₹1.01 Cr | ₹1.62 Cr |
Advance income tax and TDS | ₹84 Cr | ₹95 Cr | ₹106 Cr | ₹76 Cr | ₹92 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3,930 Cr | ₹3,143 Cr | ₹2,566 Cr | ₹2,090 Cr | ₹1,930 Cr |
Total Current Assets | ₹4,100 Cr | ₹3,345 Cr | ₹2,762 Cr | ₹2,246 Cr | ₹2,235 Cr |
Net Current Assets (Including Current Investments) | ₹3,165 Cr | ₹2,158 Cr | ₹1,616 Cr | ₹1,249 Cr | ₹1,030 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.74 Cr | ₹2.02 Cr | ₹3.69 Cr |
Total Assets | ₹4,185 Cr | ₹3,436 Cr | ₹2,851 Cr | ₹2,337 Cr | ₹2,330 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹2,655 Cr | ₹2,117 Cr | ₹1,676 Cr | ₹1,322 Cr | ₹1,237 Cr |
Book Value | 14.77 | 25.82 | 228.14 | 192.35 | 179.38 |
Adjusted Book Value | 14.77 | 12.91 | 11.41 | 9.62 | 8.97 |
Compare Balance Sheet of peers of PAISALO DIGITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PAISALO DIGITAL | ₹3,896.4 Cr | -4.7% | -25.1% | -17.4% | Stock Analytics | |
BAJAJ FINANCE | ₹443,098.0 Cr | -2.9% | 0.3% | -5.8% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹114,739.0 Cr | -7.2% | -8.3% | 35.1% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹102,831.0 Cr | -4.2% | -9% | 2% | Stock Analytics | |
SHRIRAM FINANCE | ₹97,925.7 Cr | -12% | -19.8% | 22.7% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹67,817.2 Cr | -2.6% | -2% | -5.3% | Stock Analytics |
PAISALO DIGITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PAISALO DIGITAL | -4.7% |
-25.1% |
-17.4% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses