MENON BEARINGS
|
MENON BEARINGS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2008 | Mar2007 | Mar2006 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹219 Cr | ₹3,876,276 Cr | ₹33 Cr | ₹25 Cr | ₹27 Cr |
Sales | ₹215 Cr | ₹3,876,276 Cr | ₹33 Cr | ₹25 Cr | ₹27 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.64 Cr | - | - | - | - |
Less: Excise Duty | - | ₹247 Cr | ₹0.01 Cr | - | - |
Net Sales | ₹219 Cr | ₹3,876,029 Cr | ₹33 Cr | ₹25 Cr | ₹27 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.80 Cr | ₹-76,383 Cr | ₹-1.01 Cr | ₹-0.28 Cr | ₹-0.02 Cr |
Raw Material Consumed | ₹88 Cr | ₹1,756,780 Cr | ₹15 Cr | ₹9.00 Cr | ₹9.13 Cr |
Opening Raw Materials | ₹7.13 Cr | ₹204,945 Cr | ₹1.00 Cr | ₹1.31 Cr | ₹2.00 Cr |
Purchases Raw Materials | ₹88 Cr | ₹1,738,388 Cr | ₹16 Cr | ₹8.69 Cr | ₹8.44 Cr |
Closing Raw Materials | ₹6.43 Cr | ₹186,553 Cr | ₹2.05 Cr | ₹1.00 Cr | ₹1.31 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹17 Cr | ₹300,804 Cr | ₹2.24 Cr | ₹1.42 Cr | ₹1.29 Cr |
Electricity & Power | ₹16 Cr | ₹288,370 Cr | ₹2.14 Cr | ₹1.34 Cr | ₹1.24 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.28 Cr | ₹12,434 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.06 Cr |
Employee Cost | ₹14 Cr | ₹470,436 Cr | ₹3.38 Cr | ₹2.18 Cr | ₹2.17 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹438,549 Cr | ₹3.16 Cr | ₹1.95 Cr | ₹1.98 Cr |
Contributions to EPF & Pension Funds | ₹1.01 Cr | ₹23,027 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.13 Cr |
Workmen and Staff Welfare Expenses | ₹0.41 Cr | ₹4,703 Cr | - | ₹0.05 Cr | ₹0.03 Cr |
Other Employees Cost | ₹0.20 Cr | ₹4,157 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
Other Manufacturing Expenses | ₹34 Cr | ₹320,177 Cr | ₹3.24 Cr | ₹3.54 Cr | ₹4.16 Cr |
Sub-contracted / Out sourced services | ₹15 Cr | - | - | - | - |
Processing Charges | ₹1.74 Cr | ₹201,609 Cr | ₹1.41 Cr | ₹1.35 Cr | ₹1.58 Cr |
Repairs and Maintenance | ₹3.23 Cr | ₹28,893 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.33 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹15 Cr | ₹89,676 Cr | ₹1.58 Cr | ₹1.95 Cr | ₹2.25 Cr |
General and Administration Expenses | ₹5.81 Cr | ₹187,503 Cr | ₹1.71 Cr | ₹1.42 Cr | ₹1.18 Cr |
Rent , Rates & Taxes | ₹0.35 Cr | ₹3,277 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr |
Insurance | ₹0.24 Cr | ₹8,646 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.09 Cr |
Printing and stationery | ₹0.18 Cr | ₹7,688 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.05 Cr |
Professional and legal fees | ₹0.48 Cr | ₹16,082 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.07 Cr |
Traveling and conveyance | ₹0.91 Cr | ₹34,179 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.21 Cr |
Other Administration | ₹3.64 Cr | ₹117,631 Cr | ₹1.23 Cr | ₹0.99 Cr | ₹0.73 Cr |
Selling and Distribution Expenses | ₹6.62 Cr | ₹152,111 Cr | ₹2.05 Cr | ₹2.31 Cr | ₹2.44 Cr |
Advertisement & Sales Promotion | ₹3.16 Cr | ₹117,898 Cr | ₹1.78 Cr | ₹2.17 Cr | ₹2.29 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹3.46 Cr | ₹34,214 Cr | ₹0.26 Cr | ₹0.14 Cr | ₹0.15 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.96 Cr | ₹28,082 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.11 Cr | ₹3,238 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | ₹11,774 Cr | - | - | - |
Other Miscellaneous Expenses | ₹0.85 Cr | ₹13,070 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹167 Cr | ₹3,139,511 Cr | ₹26 Cr | ₹20 Cr | ₹20 Cr |
Operating Profit (Excl OI) | ₹53 Cr | ₹736,518 Cr | ₹6.34 Cr | ₹5.27 Cr | ₹6.30 Cr |
Other Income | ₹0.50 Cr | ₹85,182 Cr | ₹0.64 Cr | ₹0.75 Cr | ₹0.73 Cr |
Interest Received | ₹0.44 Cr | ₹35,613 Cr | ₹0.31 Cr | ₹0.48 Cr | ₹0.57 Cr |
Dividend Received | - | ₹121 Cr | ₹0.00 Cr | - | - |
Profit on sale of Fixed Assets | - | ₹25,879 Cr | ₹0.11 Cr | - | - |
Profits on sale of Investments | ₹0.06 Cr | - | - | ₹0.04 Cr | ₹0.00 Cr |
Provision Written Back | - | ₹1,176 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | ₹22,393 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.16 Cr |
Operating Profit | ₹53 Cr | ₹821,700 Cr | ₹6.97 Cr | ₹6.02 Cr | ₹7.03 Cr |
Interest | ₹2.91 Cr | ₹268,548 Cr | ₹2.02 Cr | ₹1.27 Cr | ₹0.75 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹250,270 Cr | ₹1.84 Cr | ₹1.20 Cr | ₹0.65 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.19 Cr | ₹16,478 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.10 Cr |
Other Interest | ₹2.73 Cr | ₹1,800 Cr | ₹0.01 Cr | - | - |
PBDT | ₹50 Cr | ₹553,151 Cr | ₹4.96 Cr | ₹4.75 Cr | ₹6.28 Cr |
Depreciation | ₹7.92 Cr | ₹175,169 Cr | ₹2.09 Cr | ₹1.76 Cr | ₹1.41 Cr |
Profit Before Taxation & Exceptional Items | ₹43 Cr | ₹377,982 Cr | ₹2.87 Cr | ₹2.98 Cr | ₹4.87 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹43 Cr | ₹377,982 Cr | ₹2.87 Cr | ₹2.98 Cr | ₹4.87 Cr |
Provision for Tax | ₹9.91 Cr | ₹175,365 Cr | ₹1.67 Cr | ₹1.66 Cr | ₹1.81 Cr |
Current Income Tax | ₹11 Cr | ₹171,000 Cr | ₹1.67 Cr | ₹1.30 Cr | ₹1.70 Cr |
Deferred Tax | ₹-0.59 Cr | ₹-935 Cr | - | ₹0.31 Cr | ₹0.11 Cr |
Other taxes | - | ₹5,300 Cr | - | ₹0.05 Cr | - |
Profit After Tax | ₹33 Cr | ₹202,617 Cr | ₹1.19 Cr | ₹1.32 Cr | ₹3.06 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹-0.09 Cr | ₹0.09 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹33 Cr | ₹202,617 Cr | ₹1.10 Cr | ₹1.41 Cr | ₹3.06 Cr |
Adjustments to PAT | - | ₹-7,997 Cr | ₹-0.02 Cr | ₹-0.04 Cr | ₹0.04 Cr |
Profit Balance B/F | ₹94 Cr | ₹749,393 Cr | ₹8.02 Cr | ₹8.03 Cr | ₹7.53 Cr |
Appropriations | ₹127 Cr | ₹944,013 Cr | ₹9.10 Cr | ₹9.40 Cr | ₹11 Cr |
General Reserves | ₹0.75 Cr | ₹29,000 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.49 Cr |
Proposed Equity Dividend | - | ₹116,750 Cr | ₹1.17 Cr | ₹1.03 Cr | ₹1.87 Cr |
Corporate dividend tax | - | ₹19,836 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.24 Cr |
Other Appropriation | ₹0.06 Cr | - | - | - | - |
Equity Dividend % | ₹200.00 | ₹25.00 | ₹25.00 | ₹22.00 | ₹40.00 |
Earnings Per Share | ₹5.82 | ₹4.34 | ₹2.36 | ₹3.03 | ₹6.54 |
Adjusted EPS | ₹5.82 | ₹0.36 | ₹0.20 | ₹0.25 | ₹0.55 |
Compare Income Statement of peers of MENON BEARINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MENON BEARINGS | ₹504.5 Cr | -0.2% | -4% | -23.4% | Stock Analytics | |
SCHAEFFLER INDIA | ₹48,923.8 Cr | -7.1% | -2.5% | 6.1% | Stock Analytics | |
SKF INDIA | ₹18,626.0 Cr | -2.1% | 0.6% | -12.3% | Stock Analytics | |
TIMKEN INDIA | ₹18,585.0 Cr | -10.2% | -1.5% | -12% | Stock Analytics | |
ROLEX RINGS | ₹3,594.1 Cr | 3.5% | -5.9% | -27.4% | Stock Analytics | |
NRB BEARINGS | ₹2,107.1 Cr | 7.5% | 7.1% | -25.3% | Stock Analytics |
MENON BEARINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MENON BEARINGS | -0.2% |
-4% |
-23.4% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses