MENON BEARINGS
|
MENON BEARINGS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2008 | Mar2007 | Mar2006 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.60 Cr | ₹5.60 Cr | ₹4.67 Cr | ₹4.67 Cr | ₹4.67 Cr |
Equity - Authorised | ₹10 Cr | ₹10 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹5.60 Cr | ₹5.60 Cr | ₹4.67 Cr | ₹4.67 Cr | ₹4.67 Cr |
Equity Paid Up | ₹5.60 Cr | ₹5.60 Cr | ₹4.67 Cr | ₹4.67 Cr | ₹4.67 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹139 Cr | ₹128 Cr | ₹10 Cr | ₹9.78 Cr | ₹10 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Profit & Loss Account Balance | ₹126 Cr | ₹115 Cr | ₹7.78 Cr | ₹7.49 Cr | ₹8.02 Cr |
General Reserves | ₹13 Cr | ₹13 Cr | ₹2.28 Cr | ₹1.99 Cr | ₹1.75 Cr |
Other Reserves | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹139 Cr | ₹128 Cr | ₹10 Cr | ₹9.78 Cr | ₹10 Cr |
Revaluation reserve | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
Shareholder's Funds | ₹145 Cr | ₹133 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr |
Minority Interest | - | - | - | - | ₹0.47 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹19 Cr | ₹5.79 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | ₹4.38 Cr | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹19 Cr | ₹5.79 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹2.69 Cr | ₹11 Cr | ₹5.72 Cr |
Unsecured Loans | - | - | ₹4.81 Cr | ₹5.03 Cr | ₹4.91 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹4.81 Cr | ₹5.03 Cr | ₹4.91 Cr |
Deferred Tax Assets / Liabilities | ₹3.85 Cr | ₹3.67 Cr | ₹1.20 Cr | ₹1.21 Cr | ₹1.08 Cr |
Deferred Tax Assets | ₹0.25 Cr | ₹0.86 Cr | ₹0.28 Cr | ₹0.02 Cr | ₹0.02 Cr |
Deferred Tax Liability | ₹4.10 Cr | ₹4.53 Cr | ₹1.48 Cr | ₹1.22 Cr | ₹1.09 Cr |
Other Long Term Liabilities | ₹0.86 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹23 Cr | ₹9.46 Cr | ₹28 Cr | ₹28 Cr | ₹25 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹13 Cr | ₹13 Cr | ₹4.16 Cr | ₹2.69 Cr | ₹2.75 Cr |
Sundry Creditors | ₹13 Cr | ₹13 Cr | ₹4.16 Cr | ₹2.69 Cr | ₹2.75 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹9.34 Cr | ₹2.61 Cr | ₹1.69 Cr | ₹0.72 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.10 Cr | ₹0.38 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.75 Cr | ₹8.96 Cr | ₹2.61 Cr | ₹1.69 Cr | ₹0.72 Cr |
Short Term Borrowings | ₹15 Cr | ₹8.85 Cr | - | - | - |
Secured ST Loans repayable on Demands | ₹15 Cr | ₹8.85 Cr | - | - | - |
Working Capital Loans- Sec | ₹15 Cr | ₹8.85 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-15 Cr | ₹-8.85 Cr | - | - | - |
Short Term Provisions | - | - | ₹13 Cr | ₹10 Cr | ₹8.17 Cr |
Proposed Equity Dividend | - | - | ₹1.17 Cr | ₹1.17 Cr | ₹1.03 Cr |
Provision for Corporate Dividend Tax | - | - | ₹0.20 Cr | ₹0.20 Cr | ₹0.14 Cr |
Provision for Tax | - | - | ₹9.56 Cr | ₹7.79 Cr | ₹6.25 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | ₹1.86 Cr | ₹0.88 Cr | ₹0.75 Cr |
Total Current Liabilities | ₹39 Cr | ₹31 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr |
Total Liabilities | ₹207 Cr | ₹174 Cr | ₹42 Cr | ₹41 Cr | ₹39 Cr |
ASSETS | |||||
Gross Block | ₹173 Cr | ₹160 Cr | ₹37 Cr | ₹33 Cr | ₹27 Cr |
Less: Accumulated Depreciation | ₹92 Cr | ₹84 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹80 Cr | ₹76 Cr | ₹23 Cr | ₹21 Cr | ₹17 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14 Cr | ₹8.30 Cr | ₹1.32 Cr | ₹1.15 Cr | ₹4.36 Cr |
Non Current Investments | ₹3.69 Cr | ₹1.29 Cr | ₹0.26 Cr | ₹0.38 Cr | ₹0.27 Cr |
Long Term Investment | ₹3.69 Cr | ₹1.29 Cr | ₹0.26 Cr | ₹0.38 Cr | ₹0.27 Cr |
Quoted | - | - | ₹0.11 Cr | ₹0.20 Cr | ₹0.14 Cr |
Unquoted | ₹3.69 Cr | ₹1.29 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.13 Cr |
Long Term Loans & Advances | ₹1.74 Cr | ₹1.20 Cr | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹100 Cr | ₹87 Cr | ₹24 Cr | ₹22 Cr | ₹21 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹23 Cr | ₹22 Cr | ₹7.39 Cr | ₹6.74 Cr | ₹4.62 Cr |
Raw Materials | ₹5.32 Cr | ₹6.43 Cr | ₹1.87 Cr | ₹2.05 Cr | ₹1.00 Cr |
Work-in Progress | ₹4.20 Cr | ₹3.70 Cr | ₹1.99 Cr | ₹1.52 Cr | ₹1.37 Cr |
Finished Goods | ₹10 Cr | ₹9.39 Cr | ₹3.13 Cr | ₹2.83 Cr | ₹1.97 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.28 Cr | ₹2.13 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹0.28 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹55 Cr | ₹50 Cr | ₹13 Cr | ₹11 Cr | ₹6.94 Cr |
Debtors more than Six months | ₹9.82 Cr | ₹8.27 Cr | ₹2.52 Cr | ₹2.49 Cr | ₹0.23 Cr |
Debtors Others | ₹45 Cr | ₹41 Cr | ₹10 Cr | ₹8.24 Cr | ₹6.70 Cr |
Cash and Bank | ₹26 Cr | ₹13 Cr | ₹5.80 Cr | ₹4.50 Cr | ₹7.78 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹0.02 Cr |
Balances at Bank | ₹26 Cr | ₹13 Cr | ₹5.64 Cr | ₹4.47 Cr | ₹7.77 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.66 Cr | ₹0.47 Cr | ₹0.54 Cr | ₹0.65 Cr | ₹0.89 Cr |
Interest accrued on Investments | - | - | ₹0.41 Cr | ₹0.48 Cr | ₹0.58 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.18 Cr | ₹0.18 Cr | - | - | - |
Prepaid Expenses | ₹0.48 Cr | ₹0.29 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.09 Cr |
Other current_assets | - | - | ₹0.05 Cr | ₹0.08 Cr | ₹0.21 Cr |
Short Term Loans and Advances | ₹2.70 Cr | ₹1.32 Cr | ₹11 Cr | ₹11 Cr | ₹9.49 Cr |
Advances recoverable in cash or in kind | ₹0.95 Cr | ₹0.87 Cr | ₹1.07 Cr | ₹1.32 Cr | ₹1.03 Cr |
Advance income tax and TDS | ₹0.02 Cr | ₹0.34 Cr | ₹9.71 Cr | ₹8.54 Cr | ₹6.94 Cr |
Amounts due from directors | - | - | - | - | ₹0.28 Cr |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.74 Cr | ₹0.10 Cr | ₹0.56 Cr | ₹0.95 Cr | ₹1.24 Cr |
Total Current Assets | ₹107 Cr | ₹86 Cr | ₹38 Cr | ₹33 Cr | ₹30 Cr |
Net Current Assets (Including Current Investments) | ₹69 Cr | ₹56 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.58 Cr | ₹0.68 Cr | ₹0.46 Cr |
Total Assets | ₹207 Cr | ₹174 Cr | ₹42 Cr | ₹41 Cr | ₹39 Cr |
Contingent Liabilities | - | - | ₹17 Cr | ₹13 Cr | ₹1.49 Cr |
Total Debt | ₹34 Cr | ₹15 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr |
Book Value | - | 23.79 | 30.95 | 29.48 | 30.58 |
Adjusted Book Value | 25.85 | 23.79 | 2.58 | 2.46 | 2.55 |
Compare Balance Sheet of peers of MENON BEARINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MENON BEARINGS | ₹509.0 Cr | -6.5% | -3.8% | -19.5% | Stock Analytics | |
SCHAEFFLER INDIA | ₹51,068.3 Cr | -6.5% | 6.2% | 17.8% | Stock Analytics | |
TIMKEN INDIA | ₹19,990.5 Cr | -4.2% | 5.4% | -2.2% | Stock Analytics | |
SKF INDIA | ₹18,773.3 Cr | -0.8% | 4.1% | -7.6% | Stock Analytics | |
ROLEX RINGS | ₹3,537.7 Cr | -5.7% | -9.6% | -27.8% | Stock Analytics | |
NRB BEARINGS | ₹2,005.3 Cr | -4.1% | 0.2% | -25.1% | Stock Analytics |
MENON BEARINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MENON BEARINGS | -6.5% |
-3.8% |
-19.5% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses