TIMKEN INDIA
|
TIMKEN INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,910 Cr | ₹2,807 Cr | ₹2,203 Cr | ₹1,411 Cr | ₹1,617 Cr |
Sales | ₹2,687 Cr | ₹2,629 Cr | ₹2,071 Cr | ₹1,332 Cr | ₹1,534 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹209 Cr | ₹159 Cr | ₹110 Cr | ₹71 Cr | ₹66 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹19 Cr | ₹21 Cr | ₹7.15 Cr | ₹17 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,910 Cr | ₹2,807 Cr | ₹2,203 Cr | ₹1,411 Cr | ₹1,617 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-86 Cr | ₹-5.59 Cr | ₹-126 Cr | ₹-65 Cr | ₹24 Cr |
Raw Material Consumed | ₹1,802 Cr | ₹1,665 Cr | ₹1,320 Cr | ₹851 Cr | ₹836 Cr |
Opening Raw Materials | ₹112 Cr | ₹109 Cr | ₹56 Cr | ₹39 Cr | ₹48 Cr |
Purchases Raw Materials | ₹916 Cr | ₹926 Cr | ₹787 Cr | ₹466 Cr | ₹455 Cr |
Closing Raw Materials | ₹122 Cr | ₹112 Cr | ₹109 Cr | ₹56 Cr | ₹39 Cr |
Other Direct Purchases / Brought in cost | ₹897 Cr | ₹743 Cr | ₹586 Cr | ₹402 Cr | ₹372 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹45 Cr | ₹41 Cr | ₹37 Cr | ₹29 Cr | ₹30 Cr |
Electricity & Power | ₹45 Cr | ₹41 Cr | ₹37 Cr | ₹29 Cr | ₹30 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹164 Cr | ₹159 Cr | ₹141 Cr | ₹119 Cr | ₹124 Cr |
Salaries, Wages & Bonus | ₹134 Cr | ₹131 Cr | ₹111 Cr | ₹99 Cr | ₹101 Cr |
Contributions to EPF & Pension Funds | ₹16 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹8.30 Cr | ₹10 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹248 Cr | ₹243 Cr | ₹210 Cr | ₹131 Cr | ₹132 Cr |
Sub-contracted / Out sourced services | ₹55 Cr | ₹47 Cr | ₹41 Cr | ₹26 Cr | ₹28 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹30 Cr | ₹30 Cr | ₹26 Cr | ₹19 Cr | ₹18 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹164 Cr | ₹166 Cr | ₹143 Cr | ₹86 Cr | ₹85 Cr |
General and Administration Expenses | ₹86 Cr | ₹75 Cr | ₹59 Cr | ₹52 Cr | ₹65 Cr |
Rent , Rates & Taxes | ₹5.03 Cr | ₹4.31 Cr | ₹4.28 Cr | ₹3.80 Cr | ₹8.21 Cr |
Insurance | ₹2.47 Cr | ₹2.10 Cr | ₹1.36 Cr | ₹1.69 Cr | ₹1.56 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹31 Cr | ₹24 Cr | ₹18 Cr | ₹17 Cr | ₹18 Cr |
Traveling and conveyance | ₹9.21 Cr | ₹9.19 Cr | ₹5.21 Cr | ₹2.10 Cr | ₹8.20 Cr |
Other Administration | ₹38 Cr | ₹35 Cr | ₹30 Cr | ₹28 Cr | ₹29 Cr |
Selling and Distribution Expenses | ₹69 Cr | ₹61 Cr | ₹46 Cr | ₹33 Cr | ₹35 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹69 Cr | ₹61 Cr | ₹46 Cr | ₹33 Cr | ₹35 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹9.39 Cr | ₹6.90 Cr | ₹6.11 Cr | ₹8.18 Cr | ₹9.60 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.03 Cr | ₹1.00 Cr | ₹0.73 Cr | ₹1.43 Cr | ₹2.54 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.17 Cr | ₹0.10 Cr | - |
Losson foreign exchange fluctuations | ₹0.66 Cr | - | - | ₹2.18 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.71 Cr | ₹5.89 Cr | ₹5.21 Cr | ₹4.47 Cr | ₹7.06 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,337 Cr | ₹2,246 Cr | ₹1,693 Cr | ₹1,159 Cr | ₹1,254 Cr |
Operating Profit (Excl OI) | ₹572 Cr | ₹560 Cr | ₹511 Cr | ₹252 Cr | ₹363 Cr |
Other Income | ₹41 Cr | ₹53 Cr | ₹14 Cr | ₹20 Cr | ₹23 Cr |
Interest Received | ₹15 Cr | ₹3.44 Cr | ₹2.79 Cr | ₹8.72 Cr | ₹3.08 Cr |
Dividend Received | ₹17 Cr | ₹10 Cr | ₹1.05 Cr | ₹0.05 Cr | ₹11 Cr |
Profit on sale of Fixed Assets | ₹1.30 Cr | ₹0.53 Cr | - | - | ₹0.04 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.72 Cr | ₹1.80 Cr | ₹1.57 Cr | ₹6.01 Cr | ₹3.25 Cr |
Foreign Exchange Gains | - | ₹22 Cr | ₹2.06 Cr | - | ₹2.39 Cr |
Others | ₹7.46 Cr | ₹15 Cr | ₹6.83 Cr | ₹4.82 Cr | ₹4.13 Cr |
Operating Profit | ₹613 Cr | ₹614 Cr | ₹525 Cr | ₹271 Cr | ₹386 Cr |
Interest | ₹3.79 Cr | ₹2.81 Cr | ₹2.45 Cr | ₹1.44 Cr | ₹2.75 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.79 Cr | ₹2.81 Cr | ₹2.45 Cr | ₹1.44 Cr | ₹2.75 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹609 Cr | ₹611 Cr | ₹523 Cr | ₹270 Cr | ₹383 Cr |
Depreciation | ₹85 Cr | ₹87 Cr | ₹84 Cr | ₹75 Cr | ₹77 Cr |
Profit Before Taxation & Exceptional Items | ₹524 Cr | ₹524 Cr | ₹438 Cr | ₹195 Cr | ₹306 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹524 Cr | ₹524 Cr | ₹438 Cr | ₹195 Cr | ₹306 Cr |
Provision for Tax | ₹132 Cr | ₹133 Cr | ₹111 Cr | ₹52 Cr | ₹60 Cr |
Current Income Tax | ₹136 Cr | ₹134 Cr | ₹114 Cr | ₹56 Cr | ₹81 Cr |
Deferred Tax | ₹-3.79 Cr | ₹-1.62 Cr | ₹-4.29 Cr | ₹-5.41 Cr | ₹-21 Cr |
Other taxes | - | - | ₹1.62 Cr | ₹0.81 Cr | ₹0.48 Cr |
Profit After Tax | ₹392 Cr | ₹391 Cr | ₹327 Cr | ₹143 Cr | ₹246 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,401 Cr | ₹1,021 Cr | ₹707 Cr | ₹941 Cr | ₹705 Cr |
Appropriations | ₹1,793 Cr | ₹1,412 Cr | ₹1,035 Cr | ₹1,084 Cr | ₹951 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹12 Cr | ₹11 Cr | ₹14 Cr | ₹376 Cr | ₹10 Cr |
Equity Dividend % | ₹25.00 | ₹15.00 | ₹15.00 | ₹15.00 | ₹500.00 |
Earnings Per Share | ₹52.13 | ₹51.95 | ₹43.49 | ₹19.04 | ₹32.72 |
Adjusted EPS | ₹52.13 | ₹51.95 | ₹43.49 | ₹19.04 | ₹32.72 |
Compare Income Statement of peers of TIMKEN INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TIMKEN INDIA | ₹25,058.5 Cr | 2.1% | -1.5% | 14.9% | Stock Analytics | |
SCHAEFFLER INDIA | ₹54,607.0 Cr | 0.1% | -7.9% | 22.6% | Stock Analytics | |
SKF INDIA | ₹24,587.0 Cr | 6.2% | -4.4% | 3.4% | Stock Analytics | |
ROLEX RINGS | ₹5,511.2 Cr | -1.3% | -5.7% | -13.8% | Stock Analytics | |
NRB BEARINGS | ₹2,755.0 Cr | -0.1% | 10.2% | 8.2% | Stock Analytics | |
GALAXY BEARINGS | ₹340.3 Cr | -7.9% | -21.1% | -24.8% | Stock Analytics |
TIMKEN INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TIMKEN INDIA | 2.1% |
-1.5% |
14.9% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses