Home > Income Statement > KIRLOSKAR ELECTRIC COMPANY

KIRLOSKAR ELECTRIC COMPANY
Income Statement

COMMUNITY POLL
for KIRLOSKAR ELECTRIC COMPANY
Please provide your vote to see the results

KIRLOSKAR ELECTRIC COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹557 Cr₹474 Cr₹335 Cr₹278 Cr₹314 Cr
     Sales ₹551 Cr₹471 Cr₹331 Cr₹275 Cr₹312 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.20 Cr₹2.99 Cr₹3.20 Cr₹2.66 Cr₹2.78 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹557 Cr₹474 Cr₹335 Cr₹278 Cr₹314 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.17 Cr₹-2.96 Cr₹-8.58 Cr₹9.04 Cr₹-2.29 Cr
Raw Material Consumed ₹387 Cr₹323 Cr₹255 Cr₹191 Cr₹213 Cr
     Opening Raw Materials ₹12 Cr₹9.64 Cr₹11 Cr₹10 Cr₹7.33 Cr
     Purchases Raw Materials ₹388 Cr₹325 Cr₹254 Cr₹191 Cr₹216 Cr
     Closing Raw Materials ₹12 Cr₹12 Cr₹9.64 Cr₹11 Cr₹10 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.48 Cr₹7.28 Cr₹6.00 Cr₹4.98 Cr₹5.98 Cr
     Electricity & Power ₹8.48 Cr₹7.28 Cr₹6.00 Cr₹4.98 Cr₹5.98 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹77 Cr₹66 Cr₹60 Cr₹57 Cr₹63 Cr
     Salaries, Wages & Bonus ₹62 Cr₹53 Cr₹49 Cr₹47 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹7.59 Cr₹7.34 Cr₹6.57 Cr₹6.41 Cr₹8.10 Cr
     Workmen and Staff Welfare Expenses ₹6.83 Cr₹5.10 Cr₹4.47 Cr₹3.65 Cr₹5.36 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹18 Cr₹14 Cr₹11 Cr₹9.87 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.85 Cr₹7.53 Cr₹5.22 Cr₹4.52 Cr₹4.56 Cr
     Repairs and Maintenance ₹6.76 Cr₹5.02 Cr₹4.31 Cr₹3.76 Cr₹5.95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.90 Cr₹0.97 Cr₹1.07 Cr₹1.59 Cr₹1.60 Cr
General and Administration Expenses ₹22 Cr₹17 Cr₹19 Cr₹16 Cr₹17 Cr
     Rent , Rates & Taxes ₹4.78 Cr₹4.26 Cr₹6.91 Cr₹4.28 Cr₹3.06 Cr
     Insurance ₹0.33 Cr₹0.39 Cr₹0.48 Cr₹0.75 Cr₹0.29 Cr
     Printing and stationery ₹0.21 Cr₹0.16 Cr₹0.20 Cr₹0.19 Cr₹0.26 Cr
     Professional and legal fees ₹7.27 Cr₹5.24 Cr₹5.68 Cr₹5.54 Cr₹5.47 Cr
     Traveling and conveyance ₹4.31 Cr₹3.28 Cr₹1.54 Cr₹1.15 Cr₹4.41 Cr
     Other Administration ₹4.80 Cr₹4.15 Cr₹3.74 Cr₹3.64 Cr₹3.81 Cr
Selling and Distribution Expenses ₹6.67 Cr₹8.13 Cr₹4.89 Cr₹5.65 Cr₹8.06 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.38 Cr₹0.68 Cr₹0.43 Cr₹0.16 Cr₹0.32 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.29 Cr₹7.45 Cr₹4.46 Cr₹5.49 Cr₹7.74 Cr
Miscellaneous Expenses ₹4.81 Cr₹11 Cr₹3.92 Cr₹2.22 Cr₹1.74 Cr
     Bad debts /advances written off ₹3.96 Cr₹6.13 Cr-₹0.44 Cr₹0.00 Cr
     Provision for doubtful debts --₹2.11 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.08 Cr₹2.05 Cr₹0.37 Cr₹0.52 Cr₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.77 Cr₹2.77 Cr₹1.44 Cr₹1.26 Cr₹1.70 Cr
Less: Expenses Capitalised ---₹0.03 Cr-
Total Expenditure ₹527 Cr₹443 Cr₹350 Cr₹295 Cr₹319 Cr
Operating Profit (Excl OI) ₹30 Cr₹30 Cr₹-16 Cr₹-17 Cr₹-4.53 Cr
Other Income ₹15 Cr₹28 Cr₹119 Cr₹7.78 Cr₹89 Cr
     Interest Received ₹2.56 Cr₹1.50 Cr₹1.79 Cr₹2.47 Cr₹2.01 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr₹0.00 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr₹6.72 Cr₹35 Cr₹4.05 Cr₹77 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹7.63 Cr₹14 Cr₹16 Cr₹1.07 Cr₹5.11 Cr
     Foreign Exchange Gains -----
     Others ₹4.49 Cr₹6.51 Cr₹67 Cr₹0.20 Cr₹5.49 Cr
Operating Profit ₹45 Cr₹59 Cr₹103 Cr₹-9.70 Cr₹85 Cr
Interest ₹26 Cr₹22 Cr₹31 Cr₹30 Cr₹43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.98 Cr₹3.54 Cr₹1.93 Cr₹1.90 Cr₹1.44 Cr
     Other Interest ₹22 Cr₹19 Cr₹29 Cr₹28 Cr₹41 Cr
PBDT ₹19 Cr₹36 Cr₹73 Cr₹-40 Cr₹42 Cr
Depreciation ₹5.02 Cr₹5.00 Cr₹5.20 Cr₹8.36 Cr₹6.60 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹31 Cr₹67 Cr₹-48 Cr₹35 Cr
Exceptional Income / Expenses ----₹9.82 Cr
Profit Before Tax ₹14 Cr₹31 Cr₹67 Cr₹-48 Cr₹45 Cr
Provision for Tax -₹0.00 Cr---
     Current Income Tax -₹0.00 Cr---
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹14 Cr₹31 Cr₹67 Cr₹-48 Cr₹45 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹31 Cr₹67 Cr₹-48 Cr₹45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-396 Cr₹-427 Cr₹-495 Cr₹-446 Cr₹-492 Cr
Appropriations ₹-382 Cr₹-396 Cr₹-427 Cr₹-495 Cr₹-446 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.12₹4.68₹10.15₹-7.24₹6.82
Adjusted EPS ₹2.12₹4.68₹10.15₹-7.24₹6.82

Compare Income Statement of peers of KIRLOSKAR ELECTRIC COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR ELECTRIC COMPANY ₹822.7 Cr -5.4% 0.1% 7.3% Stock Analytics
ABB INDIA ₹107,369.0 Cr -7.8% -6.4% -21.7% Stock Analytics
SIEMENS ₹100,235.0 Cr -46.2% -44.7% -12.5% Stock Analytics
HAVELLS INDIA ₹91,734.1 Cr -3% 1% -5.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹83,965.5 Cr -12.2% -11.8% 12.8% Stock Analytics
SUZLON ENERGY ₹71,191.8 Cr -6.5% 1.3% 27.3% Stock Analytics


KIRLOSKAR ELECTRIC COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR ELECTRIC COMPANY

-5.4%

0.1%

7.3%

SENSEX

-5.5%

0.2%

-1%


You may also like the below Video Courses