KIRLOSKAR ELECTRIC COMPANY
|
KIRLOSKAR ELECTRIC COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹557 Cr | ₹474 Cr | ₹335 Cr | ₹278 Cr | ₹314 Cr |
Sales | ₹551 Cr | ₹471 Cr | ₹331 Cr | ₹275 Cr | ₹312 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹6.20 Cr | ₹2.99 Cr | ₹3.20 Cr | ₹2.66 Cr | ₹2.78 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹557 Cr | ₹474 Cr | ₹335 Cr | ₹278 Cr | ₹314 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹4.17 Cr | ₹-2.96 Cr | ₹-8.58 Cr | ₹9.04 Cr | ₹-2.29 Cr |
Raw Material Consumed | ₹387 Cr | ₹323 Cr | ₹255 Cr | ₹191 Cr | ₹213 Cr |
Opening Raw Materials | ₹12 Cr | ₹9.64 Cr | ₹11 Cr | ₹10 Cr | ₹7.33 Cr |
Purchases Raw Materials | ₹388 Cr | ₹325 Cr | ₹254 Cr | ₹191 Cr | ₹216 Cr |
Closing Raw Materials | ₹12 Cr | ₹12 Cr | ₹9.64 Cr | ₹11 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹8.48 Cr | ₹7.28 Cr | ₹6.00 Cr | ₹4.98 Cr | ₹5.98 Cr |
Electricity & Power | ₹8.48 Cr | ₹7.28 Cr | ₹6.00 Cr | ₹4.98 Cr | ₹5.98 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹77 Cr | ₹66 Cr | ₹60 Cr | ₹57 Cr | ₹63 Cr |
Salaries, Wages & Bonus | ₹62 Cr | ₹53 Cr | ₹49 Cr | ₹47 Cr | ₹49 Cr |
Contributions to EPF & Pension Funds | ₹7.59 Cr | ₹7.34 Cr | ₹6.57 Cr | ₹6.41 Cr | ₹8.10 Cr |
Workmen and Staff Welfare Expenses | ₹6.83 Cr | ₹5.10 Cr | ₹4.47 Cr | ₹3.65 Cr | ₹5.36 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹9.87 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹9.85 Cr | ₹7.53 Cr | ₹5.22 Cr | ₹4.52 Cr | ₹4.56 Cr |
Repairs and Maintenance | ₹6.76 Cr | ₹5.02 Cr | ₹4.31 Cr | ₹3.76 Cr | ₹5.95 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.90 Cr | ₹0.97 Cr | ₹1.07 Cr | ₹1.59 Cr | ₹1.60 Cr |
General and Administration Expenses | ₹22 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹4.78 Cr | ₹4.26 Cr | ₹6.91 Cr | ₹4.28 Cr | ₹3.06 Cr |
Insurance | ₹0.33 Cr | ₹0.39 Cr | ₹0.48 Cr | ₹0.75 Cr | ₹0.29 Cr |
Printing and stationery | ₹0.21 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.26 Cr |
Professional and legal fees | ₹7.27 Cr | ₹5.24 Cr | ₹5.68 Cr | ₹5.54 Cr | ₹5.47 Cr |
Traveling and conveyance | ₹4.31 Cr | ₹3.28 Cr | ₹1.54 Cr | ₹1.15 Cr | ₹4.41 Cr |
Other Administration | ₹4.80 Cr | ₹4.15 Cr | ₹3.74 Cr | ₹3.64 Cr | ₹3.81 Cr |
Selling and Distribution Expenses | ₹6.67 Cr | ₹8.13 Cr | ₹4.89 Cr | ₹5.65 Cr | ₹8.06 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.38 Cr | ₹0.68 Cr | ₹0.43 Cr | ₹0.16 Cr | ₹0.32 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹6.29 Cr | ₹7.45 Cr | ₹4.46 Cr | ₹5.49 Cr | ₹7.74 Cr |
Miscellaneous Expenses | ₹4.81 Cr | ₹11 Cr | ₹3.92 Cr | ₹2.22 Cr | ₹1.74 Cr |
Bad debts /advances written off | ₹3.96 Cr | ₹6.13 Cr | - | ₹0.44 Cr | ₹0.00 Cr |
Provision for doubtful debts | - | - | ₹2.11 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.08 Cr | ₹2.05 Cr | ₹0.37 Cr | ₹0.52 Cr | ₹0.04 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.77 Cr | ₹2.77 Cr | ₹1.44 Cr | ₹1.26 Cr | ₹1.70 Cr |
Less: Expenses Capitalised | - | - | - | ₹0.03 Cr | - |
Total Expenditure | ₹527 Cr | ₹443 Cr | ₹350 Cr | ₹295 Cr | ₹319 Cr |
Operating Profit (Excl OI) | ₹30 Cr | ₹30 Cr | ₹-16 Cr | ₹-17 Cr | ₹-4.53 Cr |
Other Income | ₹15 Cr | ₹28 Cr | ₹119 Cr | ₹7.78 Cr | ₹89 Cr |
Interest Received | ₹2.56 Cr | ₹1.50 Cr | ₹1.79 Cr | ₹2.47 Cr | ₹2.01 Cr |
Dividend Received | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹6.72 Cr | ₹35 Cr | ₹4.05 Cr | ₹77 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹7.63 Cr | ₹14 Cr | ₹16 Cr | ₹1.07 Cr | ₹5.11 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹4.49 Cr | ₹6.51 Cr | ₹67 Cr | ₹0.20 Cr | ₹5.49 Cr |
Operating Profit | ₹45 Cr | ₹59 Cr | ₹103 Cr | ₹-9.70 Cr | ₹85 Cr |
Interest | ₹26 Cr | ₹22 Cr | ₹31 Cr | ₹30 Cr | ₹43 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.98 Cr | ₹3.54 Cr | ₹1.93 Cr | ₹1.90 Cr | ₹1.44 Cr |
Other Interest | ₹22 Cr | ₹19 Cr | ₹29 Cr | ₹28 Cr | ₹41 Cr |
PBDT | ₹19 Cr | ₹36 Cr | ₹73 Cr | ₹-40 Cr | ₹42 Cr |
Depreciation | ₹5.02 Cr | ₹5.00 Cr | ₹5.20 Cr | ₹8.36 Cr | ₹6.60 Cr |
Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹31 Cr | ₹67 Cr | ₹-48 Cr | ₹35 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹9.82 Cr |
Profit Before Tax | ₹14 Cr | ₹31 Cr | ₹67 Cr | ₹-48 Cr | ₹45 Cr |
Provision for Tax | - | ₹0.00 Cr | - | - | - |
Current Income Tax | - | ₹0.00 Cr | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹14 Cr | ₹31 Cr | ₹67 Cr | ₹-48 Cr | ₹45 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹31 Cr | ₹67 Cr | ₹-48 Cr | ₹45 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-396 Cr | ₹-427 Cr | ₹-495 Cr | ₹-446 Cr | ₹-492 Cr |
Appropriations | ₹-382 Cr | ₹-396 Cr | ₹-427 Cr | ₹-495 Cr | ₹-446 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.12 | ₹4.68 | ₹10.15 | ₹-7.24 | ₹6.82 |
Adjusted EPS | ₹2.12 | ₹4.68 | ₹10.15 | ₹-7.24 | ₹6.82 |
Compare Income Statement of peers of KIRLOSKAR ELECTRIC COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KIRLOSKAR ELECTRIC COMPANY | ₹822.7 Cr | -5.4% | 0.1% | 7.3% | Stock Analytics | |
ABB INDIA | ₹107,369.0 Cr | -7.8% | -6.4% | -21.7% | Stock Analytics | |
SIEMENS | ₹100,235.0 Cr | -46.2% | -44.7% | -12.5% | Stock Analytics | |
HAVELLS INDIA | ₹91,734.1 Cr | -3% | 1% | -5.2% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹83,965.5 Cr | -12.2% | -11.8% | 12.8% | Stock Analytics | |
SUZLON ENERGY | ₹71,191.8 Cr | -6.5% | 1.3% | 27.3% | Stock Analytics |
KIRLOSKAR ELECTRIC COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KIRLOSKAR ELECTRIC COMPANY | -5.4% |
0.1% |
7.3% |
SENSEX | -5.5% |
0.2% |
-1% |
You may also like the below Video Courses