Home > Income Statement > CG POWER AND INDUSTRIAL SOLUTIONS

CG POWER AND INDUSTRIAL SOLUTIONS
Income Statement

CG POWER AND INDUSTRIAL SOLUTIONS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for CG POWER AND INDUSTRIAL SOLUTIONS
Please provide your vote to see the results

CG POWER AND INDUSTRIAL SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹8,143 Cr₹7,016 Cr₹5,523 Cr₹2,995 Cr₹5,140 Cr
     Sales ₹7,916 Cr₹6,841 Cr₹5,523 Cr₹2,824 Cr₹4,703 Cr
     Job Work/ Contract Receipts ₹52 Cr₹35 Cr-₹98 Cr₹291 Cr
     Processing Charges / Service Income ₹85 Cr₹63 Cr-₹33 Cr₹88 Cr
     Revenue from property development -----
     Other Operational Income ₹90 Cr₹78 Cr-₹40 Cr₹59 Cr
Less: Excise Duty -----
Net Sales ₹8,046 Cr₹6,973 Cr₹5,484 Cr₹2,964 Cr₹5,110 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-106 Cr₹2.02 Cr₹-41 Cr₹-81 Cr₹198 Cr
Raw Material Consumed ₹5,659 Cr₹4,854 Cr₹3,943 Cr₹2,055 Cr₹3,130 Cr
     Opening Raw Materials ₹254 Cr₹203 Cr₹167 Cr₹179 Cr₹390 Cr
     Purchases Raw Materials ₹5,490 Cr₹4,636 Cr₹3,815 Cr₹1,962 Cr₹2,858 Cr
     Closing Raw Materials ₹357 Cr₹254 Cr₹203 Cr₹172 Cr₹179 Cr
     Other Direct Purchases / Brought in cost ₹272 Cr₹269 Cr₹165 Cr₹86 Cr₹61 Cr
     Other raw material cost -----
Power & Fuel Cost ₹41 Cr₹38 Cr₹31 Cr₹26 Cr₹55 Cr
     Electricity & Power ₹41 Cr₹38 Cr₹31 Cr₹26 Cr₹55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹508 Cr₹422 Cr₹365 Cr₹372 Cr₹867 Cr
     Salaries, Wages & Bonus ₹405 Cr₹344 Cr₹301 Cr₹313 Cr₹711 Cr
     Contributions to EPF & Pension Funds ₹46 Cr₹41 Cr₹40 Cr₹42 Cr₹102 Cr
     Workmen and Staff Welfare Expenses ₹36 Cr₹29 Cr₹22 Cr₹17 Cr₹54 Cr
     Other Employees Cost ₹20 Cr₹7.56 Cr₹1.78 Cr--
Other Manufacturing Expenses ₹285 Cr₹250 Cr₹214 Cr₹139 Cr₹233 Cr
     Sub-contracted / Out sourced services ₹145 Cr₹120 Cr₹105 Cr₹71 Cr₹119 Cr
     Processing Charges -----
     Repairs and Maintenance ₹45 Cr₹43 Cr₹36 Cr₹27 Cr₹46 Cr
     Packing Material Consumed ₹60 Cr₹59 Cr₹53 Cr₹29 Cr₹40 Cr
     Other Mfg Exp ₹35 Cr₹28 Cr₹20 Cr₹11 Cr₹29 Cr
General and Administration Expenses ₹118 Cr₹98 Cr₹92 Cr₹77 Cr₹160 Cr
     Rent , Rates & Taxes ₹27 Cr₹17 Cr₹15 Cr₹30 Cr₹56 Cr
     Insurance ₹5.58 Cr₹6.18 Cr₹7.53 Cr₹9.66 Cr₹18 Cr
     Printing and stationery -----
     Professional and legal fees ₹66 Cr₹59 Cr₹58 Cr₹27 Cr₹51 Cr
     Traveling and conveyance ₹17 Cr₹14 Cr₹7.60 Cr₹5.43 Cr₹28 Cr
     Other Administration ₹2.01 Cr₹2.05 Cr₹3.24 Cr₹4.98 Cr₹5.67 Cr
Selling and Distribution Expenses ₹214 Cr₹180 Cr₹146 Cr₹64 Cr₹155 Cr
     Advertisement & Sales Promotion ₹15 Cr₹7.87 Cr₹4.04 Cr₹1.06 Cr₹4.67 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹136 Cr₹122 Cr₹106 Cr₹53 Cr₹132 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹63 Cr₹50 Cr₹36 Cr₹9.82 Cr₹17 Cr
Miscellaneous Expenses ₹186 Cr₹124 Cr₹87 Cr₹197 Cr₹274 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.25 Cr₹12 Cr₹3.15 Cr₹58 Cr₹56 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹73 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹185 Cr₹112 Cr₹84 Cr₹139 Cr₹145 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,904 Cr₹5,967 Cr₹4,837 Cr₹2,848 Cr₹5,072 Cr
Operating Profit (Excl OI) ₹1,142 Cr₹1,005 Cr₹647 Cr₹116 Cr₹38 Cr
Other Income ₹106 Cr₹68 Cr₹38 Cr₹111 Cr₹48 Cr
     Interest Received ₹63 Cr₹29 Cr₹20 Cr₹13 Cr₹7.77 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.54 Cr₹2.41 Cr---
     Profits on sale of Investments ₹19 Cr₹1.90 Cr₹0.05 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹2.59 Cr--₹9.50 Cr-
     Others ₹16 Cr₹35 Cr₹17 Cr₹89 Cr₹40 Cr
Operating Profit ₹1,249 Cr₹1,073 Cr₹684 Cr₹227 Cr₹86 Cr
Interest ₹17 Cr₹28 Cr₹82 Cr₹206 Cr₹365 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹12 Cr₹13 Cr₹8.52 Cr₹41 Cr
     Other Interest ₹2.54 Cr₹16 Cr₹68 Cr₹197 Cr₹324 Cr
PBDT ₹1,232 Cr₹1,045 Cr₹603 Cr₹22 Cr₹-279 Cr
Depreciation ₹95 Cr₹95 Cr₹99 Cr₹138 Cr₹211 Cr
Profit Before Taxation & Exceptional Items ₹1,137 Cr₹950 Cr₹504 Cr₹-117 Cr₹-491 Cr
Exceptional Income / Expenses ₹21 Cr₹52 Cr₹248 Cr₹1,544 Cr₹-909 Cr
Profit Before Tax ₹1,158 Cr₹1,002 Cr₹752 Cr₹1,427 Cr₹-1,400 Cr
Provision for Tax ₹287 Cr₹206 Cr₹122 Cr₹148 Cr₹-76 Cr
     Current Income Tax ₹22 Cr₹13 Cr₹10 Cr₹2.81 Cr₹2.64 Cr
     Deferred Tax ₹280 Cr₹192 Cr₹112 Cr₹145 Cr₹-78 Cr
     Other taxes ₹-15 Cr----
Profit After Tax ₹871 Cr₹796 Cr₹630 Cr₹1,280 Cr₹-1,324 Cr
Extra items ₹556 Cr₹167 Cr₹283 Cr₹0.06 Cr₹-7.04 Cr
Minority Interest ₹-0.60 Cr₹-0.30 Cr₹-0.53 Cr₹16 Cr₹7.49 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,427 Cr₹963 Cr₹913 Cr₹1,295 Cr₹-1,324 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-309 Cr₹-1,037 Cr₹-1,948 Cr₹-2,578 Cr₹-1,501 Cr
Appropriations ₹1,118 Cr₹-75 Cr₹-1,036 Cr₹-1,282 Cr₹-2,825 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.56 Cr₹5.60 Cr₹1.96 Cr₹247 Cr₹-247 Cr
Equity Dividend % ₹65.00₹75.00---
Earnings Per Share ₹9.34₹6.30₹6.33₹9.68₹-21.12
Adjusted EPS ₹9.34₹6.30₹6.33₹9.68₹-21.12

Compare Income Statement of peers of CG POWER AND INDUSTRIAL SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CG POWER AND INDUSTRIAL SOLUTIONS ₹116,326.5 Cr -0.4% 8% 71.9% Stock Analytics
SIEMENS ₹275,309.0 Cr 4.1% 10.8% 108.2% Stock Analytics
ABB INDIA ₹159,751.0 Cr 0.5% 1.4% 76.4% Stock Analytics
HAVELLS INDIA ₹110,160.0 Cr 1.7% 7.2% 35.1% Stock Analytics
SUZLON ENERGY ₹89,267.2 Cr 2.8% -2.3% 66.7% Stock Analytics
HITACHI ENERGY INDIA ₹51,811.4 Cr 0.8% -11.5% 157.3% Stock Analytics


CG POWER AND INDUSTRIAL SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CG POWER AND INDUSTRIAL SOLUTIONS

-0.4%

8%

71.9%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses