Home > Income Statement > SUZLON ENERGY

SUZLON ENERGY
Income Statement

COMMUNITY POLL
for SUZLON ENERGY
Please provide your vote to see the results

SUZLON ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,971 Cr₹6,582 Cr₹3,346 Cr₹2,973 Cr₹5,025 Cr
     Sales ₹3,735 Cr₹4,739 Cr₹1,475 Cr₹1,015 Cr₹3,190 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2,119 Cr₹1,781 Cr₹1,820 Cr₹1,918 Cr₹1,789 Cr
     Revenue from property development -----
     Other Operational Income ₹116 Cr₹62 Cr₹51 Cr₹40 Cr₹46 Cr
Less: Excise Duty -----
Net Sales ₹5,971 Cr₹6,582 Cr₹3,346 Cr₹2,973 Cr₹5,025 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹156 Cr₹240 Cr₹-33 Cr₹469 Cr₹42 Cr
Raw Material Consumed ₹3,627 Cr₹4,092 Cr₹1,611 Cr₹1,404 Cr₹2,957 Cr
     Opening Raw Materials ₹1,096 Cr₹820 Cr₹683 Cr₹1,054 Cr₹1,098 Cr
     Purchases Raw Materials ₹3,402 Cr₹4,368 Cr₹1,748 Cr₹1,033 Cr₹2,913 Cr
     Closing Raw Materials ₹871 Cr₹1,096 Cr₹820 Cr₹683 Cr₹1,054 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹62 Cr₹58 Cr₹45 Cr₹61 Cr₹57 Cr
     Electricity & Power ₹62 Cr₹58 Cr₹45 Cr₹61 Cr₹57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹609 Cr₹545 Cr₹553 Cr₹796 Cr₹874 Cr
     Salaries, Wages & Bonus ₹543 Cr₹488 Cr₹493 Cr₹699 Cr₹763 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹22 Cr₹34 Cr₹64 Cr₹69 Cr
     Workmen and Staff Welfare Expenses ₹31 Cr₹26 Cr₹18 Cr₹23 Cr₹32 Cr
     Other Employees Cost ₹12 Cr₹9.78 Cr₹8.59 Cr₹9.55 Cr₹10 Cr
Other Manufacturing Expenses ₹357 Cr₹402 Cr₹194 Cr₹132 Cr₹259 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹60 Cr₹55 Cr₹21 Cr--
     Repairs and Maintenance ₹133 Cr₹189 Cr₹85 Cr₹34 Cr₹61 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹163 Cr₹158 Cr₹88 Cr₹97 Cr₹198 Cr
General and Administration Expenses ₹207 Cr₹175 Cr₹181 Cr₹234 Cr₹294 Cr
     Rent , Rates & Taxes ₹39 Cr₹34 Cr₹55 Cr₹60 Cr₹74 Cr
     Insurance ₹20 Cr₹20 Cr₹17 Cr₹21 Cr₹22 Cr
     Printing and stationery -----
     Professional and legal fees ₹49 Cr₹42 Cr₹39 Cr₹61 Cr₹73 Cr
     Traveling and conveyance ₹86 Cr₹67 Cr₹58 Cr₹79 Cr₹111 Cr
     Other Administration ₹12 Cr₹12 Cr₹12 Cr₹13 Cr₹14 Cr
Selling and Distribution Expenses ₹18 Cr₹69 Cr₹37 Cr₹31 Cr₹88 Cr
     Advertisement & Sales Promotion ₹3.22 Cr₹1.49 Cr₹1.27 Cr₹0.87 Cr₹9.48 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹15 Cr₹67 Cr₹36 Cr₹30 Cr₹79 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹113 Cr₹173 Cr₹224 Cr₹705 Cr₹531 Cr
     Bad debts /advances written off ₹16 Cr₹27 Cr₹16 Cr₹13 Cr₹56 Cr
     Provision for doubtful debts -₹27 Cr₹93 Cr₹69 Cr-
     Losson disposal of fixed assets(net) ₹1.38 Cr₹11 Cr₹2.41 Cr₹4.00 Cr-
     Losson foreign exchange fluctuations ₹6.85 Cr-₹4.46 Cr₹437 Cr₹288 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹89 Cr₹108 Cr₹108 Cr₹181 Cr₹187 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,149 Cr₹5,754 Cr₹2,811 Cr₹3,833 Cr₹5,102 Cr
Operating Profit (Excl OI) ₹822 Cr₹828 Cr₹534 Cr₹-860 Cr₹-77 Cr
Other Income ₹30 Cr₹83 Cr₹20 Cr₹28 Cr₹118 Cr
     Interest Received ₹19 Cr₹22 Cr₹19 Cr₹27 Cr₹49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹15 Cr
     Profits on sale of Investments ₹0.10 Cr--₹0.03 Cr-
     Provision Written Back ₹9.87 Cr---₹54 Cr
     Foreign Exchange Gains -₹61 Cr---
     Others ₹0.33 Cr₹0.42 Cr₹0.43 Cr₹0.42 Cr₹0.82 Cr
Operating Profit ₹852 Cr₹912 Cr₹554 Cr₹-832 Cr₹41 Cr
Interest ₹421 Cr₹735 Cr₹996 Cr₹1,367 Cr₹1,270 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹38 Cr₹32 Cr₹38 Cr₹76 Cr₹85 Cr
     Other Interest ₹383 Cr₹703 Cr₹958 Cr₹1,291 Cr₹1,185 Cr
PBDT ₹431 Cr₹177 Cr₹-442 Cr₹-2,199 Cr₹-1,229 Cr
Depreciation ₹260 Cr₹260 Cr₹258 Cr₹419 Cr₹342 Cr
Profit Before Taxation & Exceptional Items ₹171 Cr₹-83 Cr₹-700 Cr₹-2,618 Cr₹-1,571 Cr
Exceptional Income / Expenses ₹2,721 Cr₹83 Cr₹805 Cr₹-66 Cr₹28 Cr
Profit Before Tax ₹2,892 Cr₹0.40 Cr₹105 Cr₹-2,684 Cr₹-1,543 Cr
Provision for Tax ₹4.42 Cr₹167 Cr₹4.63 Cr₹7.44 Cr₹-12 Cr
     Current Income Tax ₹4.61 Cr₹184 Cr₹6.81 Cr₹7.44 Cr₹8.68 Cr
     Deferred Tax ₹-0.19 Cr₹-17 Cr--₹-15 Cr
     Other taxes --₹-2.18 Cr-₹-5.59 Cr
Profit After Tax ₹2,887 Cr₹-166 Cr₹100 Cr₹-2,691 Cr₹-1,531 Cr
Extra items -----
Minority Interest ₹-38 Cr₹-23 Cr₹0.59 Cr₹50 Cr₹10 Cr
Share of Associate -₹-10 Cr₹3.25 Cr₹-0.45 Cr₹-6.10 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹2,849 Cr₹-200 Cr₹104 Cr₹-2,642 Cr₹-1,527 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-21,873 Cr₹-21,677 Cr₹-21,742 Cr₹-19,106 Cr₹-17,601 Cr
Appropriations ₹-19,024 Cr₹-21,877 Cr₹-21,638 Cr₹-21,748 Cr₹-19,128 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-148 Cr₹-3.33 Cr₹39 Cr₹-6.61 Cr₹-11 Cr
Equity Dividend % -----
Earnings Per Share ₹2.32₹-0.22₹0.12₹-4.97₹-2.87
Adjusted EPS ₹2.32₹-0.20₹0.11₹-4.56₹-2.64

Compare Income Statement of peers of SUZLON ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUZLON ENERGY ₹85,087.2 Cr 5% -13.7% 46.7% Stock Analytics
SIEMENS ₹236,560.0 Cr -2.3% -14.9% 90% Stock Analytics
ABB INDIA ₹141,906.0 Cr -3.8% -23.7% 55.6% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹109,600.0 Cr 0.5% -12.4% 78.3% Stock Analytics
HAVELLS INDIA ₹102,370.0 Cr 1.8% -11.8% 28.1% Stock Analytics
HITACHI ENERGY INDIA ₹49,687.9 Cr -9.5% -24.4% 161.3% Stock Analytics


SUZLON ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUZLON ENERGY

5%

-13.7%

46.7%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses