SUZLON ENERGY
|
SUZLON ENERGY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,971 Cr | ₹6,582 Cr | ₹3,346 Cr | ₹2,973 Cr | ₹5,025 Cr |
Sales | ₹3,735 Cr | ₹4,739 Cr | ₹1,475 Cr | ₹1,015 Cr | ₹3,190 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2,119 Cr | ₹1,781 Cr | ₹1,820 Cr | ₹1,918 Cr | ₹1,789 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹116 Cr | ₹62 Cr | ₹51 Cr | ₹40 Cr | ₹46 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹5,971 Cr | ₹6,582 Cr | ₹3,346 Cr | ₹2,973 Cr | ₹5,025 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹156 Cr | ₹240 Cr | ₹-33 Cr | ₹469 Cr | ₹42 Cr |
Raw Material Consumed | ₹3,627 Cr | ₹4,092 Cr | ₹1,611 Cr | ₹1,404 Cr | ₹2,957 Cr |
Opening Raw Materials | ₹1,096 Cr | ₹820 Cr | ₹683 Cr | ₹1,054 Cr | ₹1,098 Cr |
Purchases Raw Materials | ₹3,402 Cr | ₹4,368 Cr | ₹1,748 Cr | ₹1,033 Cr | ₹2,913 Cr |
Closing Raw Materials | ₹871 Cr | ₹1,096 Cr | ₹820 Cr | ₹683 Cr | ₹1,054 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹62 Cr | ₹58 Cr | ₹45 Cr | ₹61 Cr | ₹57 Cr |
Electricity & Power | ₹62 Cr | ₹58 Cr | ₹45 Cr | ₹61 Cr | ₹57 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹609 Cr | ₹545 Cr | ₹553 Cr | ₹796 Cr | ₹874 Cr |
Salaries, Wages & Bonus | ₹543 Cr | ₹488 Cr | ₹493 Cr | ₹699 Cr | ₹763 Cr |
Contributions to EPF & Pension Funds | ₹24 Cr | ₹22 Cr | ₹34 Cr | ₹64 Cr | ₹69 Cr |
Workmen and Staff Welfare Expenses | ₹31 Cr | ₹26 Cr | ₹18 Cr | ₹23 Cr | ₹32 Cr |
Other Employees Cost | ₹12 Cr | ₹9.78 Cr | ₹8.59 Cr | ₹9.55 Cr | ₹10 Cr |
Other Manufacturing Expenses | ₹357 Cr | ₹402 Cr | ₹194 Cr | ₹132 Cr | ₹259 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹60 Cr | ₹55 Cr | ₹21 Cr | - | - |
Repairs and Maintenance | ₹133 Cr | ₹189 Cr | ₹85 Cr | ₹34 Cr | ₹61 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹163 Cr | ₹158 Cr | ₹88 Cr | ₹97 Cr | ₹198 Cr |
General and Administration Expenses | ₹207 Cr | ₹175 Cr | ₹181 Cr | ₹234 Cr | ₹294 Cr |
Rent , Rates & Taxes | ₹39 Cr | ₹34 Cr | ₹55 Cr | ₹60 Cr | ₹74 Cr |
Insurance | ₹20 Cr | ₹20 Cr | ₹17 Cr | ₹21 Cr | ₹22 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹49 Cr | ₹42 Cr | ₹39 Cr | ₹61 Cr | ₹73 Cr |
Traveling and conveyance | ₹86 Cr | ₹67 Cr | ₹58 Cr | ₹79 Cr | ₹111 Cr |
Other Administration | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
Selling and Distribution Expenses | ₹18 Cr | ₹69 Cr | ₹37 Cr | ₹31 Cr | ₹88 Cr |
Advertisement & Sales Promotion | ₹3.22 Cr | ₹1.49 Cr | ₹1.27 Cr | ₹0.87 Cr | ₹9.48 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹15 Cr | ₹67 Cr | ₹36 Cr | ₹30 Cr | ₹79 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹113 Cr | ₹173 Cr | ₹224 Cr | ₹705 Cr | ₹531 Cr |
Bad debts /advances written off | ₹16 Cr | ₹27 Cr | ₹16 Cr | ₹13 Cr | ₹56 Cr |
Provision for doubtful debts | - | ₹27 Cr | ₹93 Cr | ₹69 Cr | - |
Losson disposal of fixed assets(net) | ₹1.38 Cr | ₹11 Cr | ₹2.41 Cr | ₹4.00 Cr | - |
Losson foreign exchange fluctuations | ₹6.85 Cr | - | ₹4.46 Cr | ₹437 Cr | ₹288 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹89 Cr | ₹108 Cr | ₹108 Cr | ₹181 Cr | ₹187 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,149 Cr | ₹5,754 Cr | ₹2,811 Cr | ₹3,833 Cr | ₹5,102 Cr |
Operating Profit (Excl OI) | ₹822 Cr | ₹828 Cr | ₹534 Cr | ₹-860 Cr | ₹-77 Cr |
Other Income | ₹30 Cr | ₹83 Cr | ₹20 Cr | ₹28 Cr | ₹118 Cr |
Interest Received | ₹19 Cr | ₹22 Cr | ₹19 Cr | ₹27 Cr | ₹49 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹15 Cr |
Profits on sale of Investments | ₹0.10 Cr | - | - | ₹0.03 Cr | - |
Provision Written Back | ₹9.87 Cr | - | - | - | ₹54 Cr |
Foreign Exchange Gains | - | ₹61 Cr | - | - | - |
Others | ₹0.33 Cr | ₹0.42 Cr | ₹0.43 Cr | ₹0.42 Cr | ₹0.82 Cr |
Operating Profit | ₹852 Cr | ₹912 Cr | ₹554 Cr | ₹-832 Cr | ₹41 Cr |
Interest | ₹421 Cr | ₹735 Cr | ₹996 Cr | ₹1,367 Cr | ₹1,270 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹38 Cr | ₹32 Cr | ₹38 Cr | ₹76 Cr | ₹85 Cr |
Other Interest | ₹383 Cr | ₹703 Cr | ₹958 Cr | ₹1,291 Cr | ₹1,185 Cr |
PBDT | ₹431 Cr | ₹177 Cr | ₹-442 Cr | ₹-2,199 Cr | ₹-1,229 Cr |
Depreciation | ₹260 Cr | ₹260 Cr | ₹258 Cr | ₹419 Cr | ₹342 Cr |
Profit Before Taxation & Exceptional Items | ₹171 Cr | ₹-83 Cr | ₹-700 Cr | ₹-2,618 Cr | ₹-1,571 Cr |
Exceptional Income / Expenses | ₹2,721 Cr | ₹83 Cr | ₹805 Cr | ₹-66 Cr | ₹28 Cr |
Profit Before Tax | ₹2,892 Cr | ₹0.40 Cr | ₹105 Cr | ₹-2,684 Cr | ₹-1,543 Cr |
Provision for Tax | ₹4.42 Cr | ₹167 Cr | ₹4.63 Cr | ₹7.44 Cr | ₹-12 Cr |
Current Income Tax | ₹4.61 Cr | ₹184 Cr | ₹6.81 Cr | ₹7.44 Cr | ₹8.68 Cr |
Deferred Tax | ₹-0.19 Cr | ₹-17 Cr | - | - | ₹-15 Cr |
Other taxes | - | - | ₹-2.18 Cr | - | ₹-5.59 Cr |
Profit After Tax | ₹2,887 Cr | ₹-166 Cr | ₹100 Cr | ₹-2,691 Cr | ₹-1,531 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-38 Cr | ₹-23 Cr | ₹0.59 Cr | ₹50 Cr | ₹10 Cr |
Share of Associate | - | ₹-10 Cr | ₹3.25 Cr | ₹-0.45 Cr | ₹-6.10 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,849 Cr | ₹-200 Cr | ₹104 Cr | ₹-2,642 Cr | ₹-1,527 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-21,873 Cr | ₹-21,677 Cr | ₹-21,742 Cr | ₹-19,106 Cr | ₹-17,601 Cr |
Appropriations | ₹-19,024 Cr | ₹-21,877 Cr | ₹-21,638 Cr | ₹-21,748 Cr | ₹-19,128 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-148 Cr | ₹-3.33 Cr | ₹39 Cr | ₹-6.61 Cr | ₹-11 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.32 | ₹-0.22 | ₹0.12 | ₹-4.97 | ₹-2.87 |
Adjusted EPS | ₹2.32 | ₹-0.20 | ₹0.11 | ₹-4.56 | ₹-2.64 |
Compare Income Statement of peers of SUZLON ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUZLON ENERGY | ₹85,087.2 Cr | 5% | -13.7% | 46.7% | Stock Analytics | |
SIEMENS | ₹236,560.0 Cr | -2.3% | -14.9% | 90% | Stock Analytics | |
ABB INDIA | ₹141,906.0 Cr | -3.8% | -23.7% | 55.6% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹109,600.0 Cr | 0.5% | -12.4% | 78.3% | Stock Analytics | |
HAVELLS INDIA | ₹102,370.0 Cr | 1.8% | -11.8% | 28.1% | Stock Analytics | |
HITACHI ENERGY INDIA | ₹49,687.9 Cr | -9.5% | -24.4% | 161.3% | Stock Analytics |
SUZLON ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUZLON ENERGY | 5% |
-13.7% |
46.7% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses