INDIAN ENERGY EXCHANGE
|
INDIAN ENERGY EXCHANGE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹401 Cr | ₹431 Cr | ₹318 Cr | ₹257 Cr | ₹254 Cr |
Earning From Sale of Electrical Energy | - | - | - | - | - |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹401 Cr | ₹431 Cr | ₹318 Cr | ₹257 Cr | ₹254 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹401 Cr | ₹431 Cr | ₹318 Cr | ₹257 Cr | ₹254 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹0.21 Cr | ₹0.19 Cr | ₹0.29 Cr | ₹0.50 Cr | ₹0.46 Cr |
Cost of power purchased | ₹0.21 Cr | ₹0.19 Cr | ₹0.29 Cr | ₹0.50 Cr | ₹0.46 Cr |
Cost of Fuel | - | - | - | - | - |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹35 Cr | ₹42 Cr | ₹44 Cr | ₹33 Cr | ₹25 Cr |
Salaries, Wages & Bonus | ₹30 Cr | ₹36 Cr | ₹39 Cr | ₹29 Cr | ₹22 Cr |
Contributions to EPF & PensionFunds | ₹1.68 Cr | ₹1.61 Cr | ₹1.36 Cr | ₹0.96 Cr | ₹0.73 Cr |
Workmen and Staff Welfare Expenses | ₹1.50 Cr | ₹1.18 Cr | ₹0.99 Cr | ₹1.07 Cr | ₹0.90 Cr |
Other Employees Cost | ₹1.88 Cr | ₹3.02 Cr | ₹2.82 Cr | ₹2.45 Cr | ₹1.37 Cr |
Operating Expenses | ₹1.00 Cr | ₹1.10 Cr | ₹0.89 Cr | ₹0.85 Cr | ₹0.86 Cr |
Cost of Elastimold , Store & Spares Consumed | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.00 Cr | ₹1.10 Cr | ₹0.89 Cr | ₹0.85 Cr | ₹0.86 Cr |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹19 Cr |
Rent , Rates & Taxes | ₹1.32 Cr | ₹2.90 Cr | ₹2.07 Cr | ₹1.25 Cr | ₹3.56 Cr |
Insurance | ₹0.16 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.10 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.20 Cr | ₹0.28 Cr |
Professional and legal fees | ₹8.88 Cr | ₹4.90 Cr | ₹4.49 Cr | ₹4.82 Cr | ₹8.74 Cr |
Other Administration | ₹10 Cr | ₹9.16 Cr | ₹7.06 Cr | ₹7.15 Cr | ₹6.36 Cr |
Selling and Distribution Expenses | ₹1.42 Cr | ₹1.65 Cr | ₹2.75 Cr | ₹2.04 Cr | ₹1.19 Cr |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | ₹1.42 Cr | ₹1.65 Cr | ₹2.75 Cr | ₹2.04 Cr | ₹1.19 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.49 Cr | ₹5.57 Cr | ₹5.15 Cr | ₹4.82 Cr | ₹4.87 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.11 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.39 Cr | ₹5.57 Cr | ₹5.15 Cr | ₹4.82 Cr | ₹4.87 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹64 Cr | ₹67 Cr | ₹67 Cr | ₹55 Cr | ₹51 Cr |
Operating Profit (Excl OI) | ₹336 Cr | ₹364 Cr | ₹251 Cr | ₹202 Cr | ₹203 Cr |
Other Income | ₹73 Cr | ₹53 Cr | ₹38 Cr | ₹40 Cr | ₹40 Cr |
Interest Received | ₹32 Cr | ₹15 Cr | ₹4.06 Cr | ₹1.87 Cr | ₹3.13 Cr |
Dividend Received | ₹0.51 Cr | ₹0.38 Cr | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹21 Cr | ₹13 Cr | ₹6.71 Cr | ₹13 Cr | ₹17 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹20 Cr | ₹26 Cr | ₹28 Cr | ₹26 Cr | ₹20 Cr |
Operating Profit | ₹410 Cr | ₹417 Cr | ₹289 Cr | ₹242 Cr | ₹243 Cr |
Interest | ₹2.46 Cr | ₹1.98 Cr | ₹2.06 Cr | ₹1.57 Cr | ₹0.73 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹2.46 Cr | ₹1.98 Cr | ₹2.06 Cr | ₹1.57 Cr | ₹0.73 Cr |
PBDT | ₹407 Cr | ₹415 Cr | ₹287 Cr | ₹241 Cr | ₹242 Cr |
Depreciation | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr |
Profit Before Taxation & Exceptional Items | ₹389 Cr | ₹398 Cr | ₹270 Cr | ₹226 Cr | ₹232 Cr |
Exceptional Income / Expenses | - | ₹5.98 Cr | - | - | - |
Profit Before Tax | ₹402 Cr | ₹405 Cr | ₹270 Cr | ₹226 Cr | ₹232 Cr |
Provision for Tax | ₹96 Cr | ₹97 Cr | ₹65 Cr | ₹50 Cr | ₹67 Cr |
Current Income Tax | ₹96 Cr | ₹102 Cr | ₹66 Cr | ₹50 Cr | ₹57 Cr |
Deferred Tax | ₹-0.30 Cr | ₹-6.04 Cr | ₹-0.91 Cr | ₹0.15 Cr | ₹9.80 Cr |
Other taxes | ₹-0.21 Cr | ₹0.79 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹-0.37 Cr |
Profit After Tax | ₹306 Cr | ₹309 Cr | ₹205 Cr | ₹176 Cr | ₹165 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹0.62 Cr | ₹0.66 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹306 Cr | ₹309 Cr | ₹206 Cr | ₹176 Cr | ₹165 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹599 Cr | ₹484 Cr | ₹349 Cr | ₹271 Cr | ₹187 Cr |
Appropriations | ₹905 Cr | ₹794 Cr | ₹555 Cr | ₹447 Cr | ₹352 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹15 Cr | - |
Other Appropriation | ₹905 Cr | ₹794 Cr | ₹555 Cr | ₹431 Cr | ₹352 Cr |
Equity Dividend % | ₹100.00 | ₹200.00 | ₹400.00 | ₹250.00 | - |
Earnings Per Share | ₹3.43 | ₹3.44 | ₹6.90 | ₹5.89 | ₹5.47 |
Adjusted EPS | ₹3.43 | ₹3.44 | ₹2.30 | ₹1.96 | ₹1.82 |
Compare Income Statement of peers of INDIAN ENERGY EXCHANGE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN ENERGY EXCHANGE | ₹14,619.4 Cr | -7.3% | -5% | 18% | Stock Analytics | |
NTPC | ₹291,142.0 Cr | -3.2% | -8% | -6.4% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹239,351.0 Cr | -4.2% | -14.9% | -5.4% | Stock Analytics | |
ADANI POWER | ₹188,199.0 Cr | -0.7% | -10.7% | -11.6% | Stock Analytics | |
ADANI GREEN ENERGY | ₹140,076.0 Cr | -7.3% | -18% | -50.7% | Stock Analytics | |
TATA POWER COMPANY | ₹107,747.0 Cr | -5.9% | -9.8% | -6.9% | Stock Analytics |
INDIAN ENERGY EXCHANGE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN ENERGY EXCHANGE | -7.3% |
-5% |
18% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses