INDIAN ENERGY EXCHANGE
|
INDIAN ENERGY EXCHANGE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹89 Cr | ₹89 Cr | ₹90 Cr | ₹30 Cr | ₹30 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹89 Cr | ₹89 Cr | ₹90 Cr | ₹30 Cr | ₹30 Cr |
Equity Paid Up | ₹89 Cr | ₹89 Cr | ₹90 Cr | ₹30 Cr | ₹30 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹8.78 Cr |
Total Reserves | ₹867 Cr | ₹694 Cr | ₹599 Cr | ₹485 Cr | ₹349 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹866 Cr | ₹693 Cr | ₹599 Cr | ₹484 Cr | ₹349 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.70 Cr | ₹0.70 Cr | - | ₹0.37 Cr | ₹0.37 Cr |
Reserve excluding Revaluation Reserve | ₹867 Cr | ₹694 Cr | ₹599 Cr | ₹485 Cr | ₹349 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹972 Cr | ₹799 Cr | ₹703 Cr | ₹526 Cr | ₹388 Cr |
Minority Interest | - | - | - | ₹30 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹31 Cr | ₹22 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr |
Deferred Tax Assets | ₹5.77 Cr | ₹5.99 Cr | ₹2.67 Cr | ₹6.24 Cr | ₹1.74 Cr |
Deferred Tax Liability | ₹36 Cr | ₹28 Cr | ₹25 Cr | ₹30 Cr | ₹26 Cr |
Other Long Term Liabilities | ₹10 Cr | ₹13 Cr | ₹9.04 Cr | ₹13 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹9.34 Cr | ₹8.71 Cr | ₹7.79 Cr | ₹7.50 Cr | ₹5.71 Cr |
Total Non-Current Liabilities | ₹50 Cr | ₹44 Cr | ₹39 Cr | ₹44 Cr | ₹44 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹563 Cr | ₹402 Cr | ₹635 Cr | ₹166 Cr | ₹77 Cr |
Sundry Creditors | ₹563 Cr | ₹402 Cr | ₹635 Cr | ₹166 Cr | ₹77 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹181 Cr | ₹202 Cr | ₹315 Cr | ₹212 Cr | ₹156 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.54 Cr | ₹2.14 Cr | ₹3.00 Cr | ₹7.58 Cr | ₹1.53 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹180 Cr | ₹199 Cr | ₹312 Cr | ₹204 Cr | ₹155 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹7.23 Cr | ₹6.48 Cr | ₹3.88 Cr | ₹4.34 Cr | ₹2.74 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.94 Cr | ₹6.25 Cr | ₹3.42 Cr | ₹4.23 Cr | ₹2.65 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.29 Cr | ₹0.23 Cr | ₹0.46 Cr | ₹0.11 Cr | ₹0.09 Cr |
Total Current Liabilities | ₹751 Cr | ₹610 Cr | ₹954 Cr | ₹382 Cr | ₹235 Cr |
Total Liabilities | ₹1,774 Cr | ₹1,453 Cr | ₹1,696 Cr | ₹982 Cr | ₹667 Cr |
ASSETS | |||||
Gross Block | ₹202 Cr | ₹193 Cr | ₹175 Cr | ₹171 Cr | ₹157 Cr |
Less: Accumulated Depreciation | ₹101 Cr | ₹83 Cr | ₹65 Cr | ₹50 Cr | ₹38 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹101 Cr | ₹110 Cr | ₹110 Cr | ₹121 Cr | ₹119 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹2.47 Cr | - | ₹0.17 Cr | ₹0.03 Cr |
Non Current Investments | ₹469 Cr | ₹529 Cr | ₹106 Cr | ₹112 Cr | ₹197 Cr |
Long Term Investment | ₹469 Cr | ₹529 Cr | ₹106 Cr | ₹112 Cr | ₹197 Cr |
Quoted | ₹179 Cr | ₹220 Cr | ₹69 Cr | ₹112 Cr | ₹197 Cr |
Unquoted | ₹289 Cr | ₹310 Cr | ₹37 Cr | - | - |
Long Term Loans & Advances | ₹4.08 Cr | ₹3.66 Cr | ₹1.87 Cr | ₹2.27 Cr | ₹0.67 Cr |
Other Non Current Assets | ₹12 Cr | ₹35 Cr | ₹0.25 Cr | ₹2.33 Cr | ₹2.42 Cr |
Total Non-Current Assets | ₹590 Cr | ₹682 Cr | ₹223 Cr | ₹245 Cr | ₹323 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹863 Cr | ₹689 Cr | ₹1,142 Cr | ₹601 Cr | ₹312 Cr |
Quoted | ₹213 Cr | ₹257 Cr | ₹340 Cr | ₹187 Cr | ₹5.79 Cr |
Unquoted | ₹650 Cr | ₹432 Cr | ₹802 Cr | ₹414 Cr | ₹306 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹86 Cr | ₹7.03 Cr | ₹87 Cr | ₹3.20 Cr | ₹0.19 Cr |
Debtors more than Six months | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | - |
Debtors Others | ₹86 Cr | ₹7.03 Cr | ₹87 Cr | ₹3.16 Cr | ₹0.19 Cr |
Cash and Bank | ₹187 Cr | ₹65 Cr | ₹233 Cr | ₹104 Cr | ₹28 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹187 Cr | ₹65 Cr | ₹233 Cr | ₹104 Cr | ₹28 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.54 Cr | ₹2.32 Cr | ₹2.37 Cr | ₹18 Cr | ₹1.22 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.66 Cr | ₹1.97 Cr | ₹1.60 Cr | ₹1.24 Cr | ₹1.22 Cr |
Other current_assets | ₹2.88 Cr | ₹0.34 Cr | ₹0.77 Cr | ₹17 Cr | - |
Short Term Loans and Advances | ₹43 Cr | ₹8.22 Cr | ₹8.84 Cr | ₹11 Cr | ₹3.74 Cr |
Advances recoverable in cash or in kind | ₹41 Cr | ₹6.67 Cr | ₹6.15 Cr | ₹5.52 Cr | ₹0.30 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.11 Cr | ₹1.55 Cr | ₹2.69 Cr | ₹5.49 Cr | ₹3.44 Cr |
Total Current Assets | ₹1,184 Cr | ₹772 Cr | ₹1,473 Cr | ₹737 Cr | ₹345 Cr |
Net Current Assets (Including Current Investments) | ₹432 Cr | ₹161 Cr | ₹520 Cr | ₹355 Cr | ₹109 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,774 Cr | ₹1,453 Cr | ₹1,696 Cr | ₹982 Cr | ₹667 Cr |
Contingent Liabilities | ₹11 Cr | ₹11 Cr | - | - | - |
Total Debt | - | - | - | - | - |
Book Value | - | 8.79 | 7.68 | 17.24 | 12.71 |
Adjusted Book Value | 10.73 | 8.79 | 7.68 | 5.75 | 4.24 |
Compare Balance Sheet of peers of INDIAN ENERGY EXCHANGE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN ENERGY EXCHANGE | ₹14,548.1 Cr | 1% | -8.9% | 16.9% | Stock Analytics | |
NTPC | ₹354,607.0 Cr | -1.8% | -12% | 41.5% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹313,430.0 Cr | 7.9% | 4.4% | 55.5% | Stock Analytics | |
ADANI POWER | ₹177,708.0 Cr | -16.1% | -21.6% | 22.9% | Stock Analytics | |
ADANI GREEN ENERGY | ₹166,704.0 Cr | -29.4% | -37.5% | 22.4% | Stock Analytics | |
TATA POWER COMPANY | ₹132,143.0 Cr | 2.2% | -5.2% | 55.6% | Stock Analytics |
INDIAN ENERGY EXCHANGE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN ENERGY EXCHANGE | 1% |
-8.9% |
16.9% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses