Home > Income Statement > CROMPTON GREAVES CONSUMER ELECTRICALS

CROMPTON GREAVES CONSUMER ELECTRICALS
Income Statement

CROMPTON GREAVES CONSUMER ELECTRICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CROMPTON GREAVES CONSUMER ELECTRICALS
Please provide your vote to see the results

CROMPTON GREAVES CONSUMER ELECTRICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,870 Cr₹5,394 Cr₹4,804 Cr₹4,520 Cr₹4,479 Cr
     Sales ₹6,827 Cr₹5,365 Cr₹4,787 Cr₹4,500 Cr₹4,462 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.13 Cr₹8.74 Cr₹5.35 Cr₹5.09 Cr₹1.58 Cr
     Revenue from property development -----
     Other Operational Income ₹37 Cr₹20 Cr₹11 Cr₹15 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹6,870 Cr₹5,394 Cr₹4,804 Cr₹4,520 Cr₹4,479 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-66 Cr₹40 Cr₹-39 Cr₹-126 Cr₹-23 Cr
Raw Material Consumed ₹4,704 Cr₹3,615 Cr₹3,252 Cr₹3,197 Cr₹3,115 Cr
     Opening Raw Materials ₹198 Cr₹79 Cr₹64 Cr₹79 Cr₹54 Cr
     Purchases Raw Materials ₹1,612 Cr₹1,180 Cr₹947 Cr₹964 Cr₹1,082 Cr
     Closing Raw Materials ₹118 Cr₹112 Cr₹79 Cr₹64 Cr₹79 Cr
     Other Direct Purchases / Brought in cost ₹3,011 Cr₹2,468 Cr₹2,320 Cr₹2,217 Cr₹2,059 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹5.73 Cr₹4.56 Cr₹5.61 Cr₹6.15 Cr
     Electricity & Power ₹19 Cr₹5.73 Cr₹4.56 Cr₹5.61 Cr₹6.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹541 Cr₹362 Cr₹337 Cr₹311 Cr₹292 Cr
     Salaries, Wages & Bonus ₹458 Cr₹287 Cr₹277 Cr₹258 Cr₹229 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹11 Cr₹12 Cr₹11 Cr₹9.47 Cr
     Workmen and Staff Welfare Expenses ₹32 Cr₹22 Cr₹17 Cr₹19 Cr₹19 Cr
     Other Employees Cost ₹36 Cr₹43 Cr₹31 Cr₹23 Cr₹34 Cr
Other Manufacturing Expenses ₹141 Cr₹135 Cr₹131 Cr₹78 Cr₹84 Cr
     Sub-contracted / Out sourced services ₹42 Cr₹47 Cr₹54 Cr--
     Processing Charges -----
     Repairs and Maintenance ₹7.93 Cr₹2.89 Cr₹2.54 Cr₹2.61 Cr₹2.59 Cr
     Packing Material Consumed ₹77 Cr₹69 Cr₹63 Cr₹60 Cr₹64 Cr
     Other Mfg Exp ₹14 Cr₹16 Cr₹11 Cr₹15 Cr₹17 Cr
General and Administration Expenses ₹134 Cr₹103 Cr₹81 Cr₹90 Cr₹94 Cr
     Rent , Rates & Taxes ₹21 Cr₹14 Cr₹17 Cr₹18 Cr₹33 Cr
     Insurance ₹6.23 Cr₹3.57 Cr₹3.63 Cr₹1.91 Cr₹1.76 Cr
     Printing and stationery -----
     Professional and legal fees ₹105 Cr₹85 Cr₹60 Cr₹70 Cr₹59 Cr
     Traveling and conveyance -----
     Other Administration ₹1.64 Cr₹1.02 Cr₹0.84 Cr₹0.90 Cr₹0.76 Cr
Selling and Distribution Expenses ₹506 Cr₹291 Cr₹261 Cr₹282 Cr₹269 Cr
     Advertisement & Sales Promotion ₹206 Cr₹89 Cr₹82 Cr₹99 Cr₹91 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹223 Cr₹144 Cr₹135 Cr₹131 Cr₹129 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹76 Cr₹58 Cr₹44 Cr₹51 Cr₹48 Cr
Miscellaneous Expenses ₹120 Cr₹73 Cr₹58 Cr₹85 Cr₹58 Cr
     Bad debts /advances written off ₹7.89 Cr₹6.01 Cr₹14 Cr--
     Provision for doubtful debts ₹13 Cr₹8.97 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹99 Cr₹58 Cr₹44 Cr₹85 Cr₹58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,099 Cr₹4,625 Cr₹4,085 Cr₹3,921 Cr₹3,895 Cr
Operating Profit (Excl OI) ₹770 Cr₹769 Cr₹718 Cr₹599 Cr₹584 Cr
Other Income ₹67 Cr₹73 Cr₹78 Cr₹59 Cr₹48 Cr
     Interest Received ₹46 Cr₹29 Cr₹31 Cr₹23 Cr₹20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹27 Cr--
     Provision Written Back --₹1.99 Cr--
     Foreign Exchange Gains -----
     Others ₹21 Cr₹44 Cr₹18 Cr₹36 Cr₹28 Cr
Operating Profit ₹837 Cr₹842 Cr₹796 Cr₹658 Cr₹632 Cr
Interest ₹109 Cr₹35 Cr₹43 Cr₹41 Cr₹60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹102 Cr₹29 Cr₹39 Cr₹41 Cr₹60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹7.18 Cr₹6.52 Cr₹3.57 Cr--
PBDT ₹728 Cr₹807 Cr₹753 Cr₹617 Cr₹573 Cr
Depreciation ₹116 Cr₹42 Cr₹30 Cr₹27 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹612 Cr₹765 Cr₹724 Cr₹591 Cr₹560 Cr
Exceptional Income / Expenses -₹-13 Cr---
Profit Before Tax ₹612 Cr₹752 Cr₹724 Cr₹591 Cr₹560 Cr
Provision for Tax ₹136 Cr₹173 Cr₹107 Cr₹94 Cr₹158 Cr
     Current Income Tax ₹179 Cr₹160 Cr₹192 Cr₹84 Cr₹171 Cr
     Deferred Tax ₹-26 Cr₹9.67 Cr₹-8.63 Cr₹10 Cr₹-13 Cr
     Other taxes ₹-17 Cr₹3.97 Cr₹-77 Cr--
Profit After Tax ₹476 Cr₹578 Cr₹617 Cr₹496 Cr₹401 Cr
Extra items -----
Minority Interest ₹-13 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹463 Cr₹578 Cr₹617 Cr₹496 Cr₹401 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,965 Cr₹1,543 Cr₹1,114 Cr₹769 Cr₹575 Cr
Appropriations ₹2,428 Cr₹2,121 Cr₹1,731 Cr₹1,265 Cr₹976 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹246 Cr₹157 Cr₹-0.44 Cr₹151 Cr₹207 Cr
Equity Dividend % ₹150.00₹125.00₹275.00-₹100.00
Earnings Per Share ₹7.28₹9.13₹9.82₹7.91₹6.40
Adjusted EPS ₹7.28₹9.13₹9.82₹7.91₹6.40

Compare Income Statement of peers of CROMPTON GREAVES CONSUMER ELECTRICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CROMPTON GREAVES CONSUMER ELECTRICALS ₹24,595.8 Cr -0.8% -5.6% 37.2% Stock Analytics
WHIRLPOOL OF INDIA ₹22,077.0 Cr -2.1% -25.9% 14.1% Stock Analytics
TTK PRESTIGE ₹11,662.0 Cr 0.3% -3.1% 9.1% Stock Analytics
EUREKA FORBES ₹10,974.1 Cr 0.6% -1.6% 12.8% Stock Analytics
SYMPHONY ₹9,461.2 Cr -3.4% -19% 58.8% Stock Analytics
BAJAJ ELECTRICALS ₹8,708.2 Cr -6.5% -11.9% -23.8% Stock Analytics


CROMPTON GREAVES CONSUMER ELECTRICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CROMPTON GREAVES CONSUMER ELECTRICALS

-0.8%

-5.6%

37.2%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses