Home > Income Statement > SYMPHONY

SYMPHONY
Income Statement

SYMPHONY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SYMPHONY
Please provide your vote to see the results

SYMPHONY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,203 Cr₹1,231 Cr₹1,088 Cr₹1,002 Cr₹1,173 Cr
     Sales ₹1,201 Cr₹1,227 Cr₹1,084 Cr₹1,000 Cr₹1,171 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.44 Cr₹3.72 Cr₹4.16 Cr₹2.56 Cr₹2.44 Cr
Less: Excise Duty -----
Net Sales ₹1,156 Cr₹1,188 Cr₹1,039 Cr₹900 Cr₹1,103 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹16 Cr₹-76 Cr₹-40 Cr₹-0.72 Cr₹-6.76 Cr
Raw Material Consumed ₹584 Cr₹743 Cr₹611 Cr₹498 Cr₹590 Cr
     Opening Raw Materials ₹47 Cr₹46 Cr₹31 Cr₹31 Cr₹40 Cr
     Purchases Raw Materials ₹132 Cr₹177 Cr₹213 Cr₹238 Cr₹254 Cr
     Closing Raw Materials ₹44 Cr₹47 Cr₹46 Cr₹31 Cr₹31 Cr
     Other Direct Purchases / Brought in cost ₹449 Cr₹566 Cr₹413 Cr₹260 Cr₹328 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.77 Cr₹1.04 Cr₹0.54 Cr₹0.69 Cr₹1.62 Cr
     Electricity & Power ₹0.77 Cr₹1.04 Cr₹0.54 Cr₹0.69 Cr₹1.62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹121 Cr₹124 Cr₹116 Cr₹103 Cr₹113 Cr
     Salaries, Wages & Bonus ₹106 Cr₹111 Cr₹105 Cr₹92 Cr₹99 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹9.36 Cr₹8.67 Cr₹8.34 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹1.34 Cr₹1.56 Cr₹1.06 Cr₹1.01 Cr₹1.31 Cr
     Other Employees Cost ₹1.88 Cr₹1.67 Cr₹1.53 Cr₹1.48 Cr-
Other Manufacturing Expenses ₹15 Cr₹14 Cr₹11 Cr₹15 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹11 Cr₹8.86 Cr₹13 Cr₹15 Cr
     Repairs and Maintenance ₹2.53 Cr₹3.39 Cr₹2.24 Cr₹2.12 Cr₹2.28 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.74 Cr₹0.42 Cr₹0.12 Cr₹0.15 Cr₹0.39 Cr
General and Administration Expenses ₹68 Cr₹58 Cr₹50 Cr₹46 Cr₹51 Cr
     Rent , Rates & Taxes ₹11 Cr₹9.18 Cr₹7.24 Cr₹6.31 Cr₹5.69 Cr
     Insurance ₹6.36 Cr₹5.50 Cr₹5.69 Cr₹5.66 Cr₹5.18 Cr
     Printing and stationery ₹0.46 Cr₹0.90 Cr₹0.88 Cr₹0.50 Cr₹0.93 Cr
     Professional and legal fees ₹9.38 Cr₹7.24 Cr₹9.31 Cr₹9.09 Cr₹12 Cr
     Traveling and conveyance ₹14 Cr₹14 Cr₹9.23 Cr₹4.86 Cr₹11 Cr
     Other Administration ₹27 Cr₹21 Cr₹18 Cr₹19 Cr₹16 Cr
Selling and Distribution Expenses ₹172 Cr₹180 Cr₹124 Cr₹90 Cr₹113 Cr
     Advertisement & Sales Promotion ₹67 Cr₹79 Cr₹46 Cr₹25 Cr₹45 Cr
     Sales Commissions & Incentives ₹5.41 Cr₹5.21 Cr₹10.00 Cr₹12 Cr₹7.33 Cr
     Freight and Forwarding ₹69 Cr₹61 Cr₹47 Cr₹39 Cr₹41 Cr
     Handling and Clearing Charges ₹2.14 Cr₹1.96 Cr₹1.49 Cr₹1.22 Cr₹1.28 Cr
     Other Selling Expenses ₹29 Cr₹33 Cr₹20 Cr₹13 Cr₹18 Cr
Miscellaneous Expenses ₹7.42 Cr₹3.28 Cr₹3.29 Cr₹7.84 Cr₹10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.33 Cr₹0.01 Cr₹0.01 Cr--
     Losson foreign exchange fluctuations ₹1.95 Cr--₹3.38 Cr-
     Losson sale of non-trade current investments -₹0.05 Cr--₹2.22 Cr
     Other Miscellaneous Expenses ₹5.14 Cr₹3.22 Cr₹3.28 Cr₹4.46 Cr₹8.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹986 Cr₹1,048 Cr₹877 Cr₹759 Cr₹889 Cr
Operating Profit (Excl OI) ₹170 Cr₹140 Cr₹162 Cr₹141 Cr₹213 Cr
Other Income ₹51 Cr₹50 Cr₹40 Cr₹31 Cr₹55 Cr
     Interest Received ₹18 Cr₹20 Cr₹8.91 Cr₹9.03 Cr₹14 Cr
     Dividend Received ----₹8.18 Cr
     Profit on sale of Fixed Assets ₹4.34 Cr--₹0.09 Cr₹0.57 Cr
     Profits on sale of Investments ₹15 Cr₹8.36 Cr₹8.26 Cr₹9.29 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -₹6.96 Cr₹2.32 Cr-₹8.77 Cr
     Others ₹13 Cr₹15 Cr₹20 Cr₹13 Cr₹24 Cr
Operating Profit ₹221 Cr₹190 Cr₹202 Cr₹172 Cr₹268 Cr
Interest ₹12 Cr₹12 Cr₹10 Cr₹12 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.85 Cr₹7.46 Cr₹6.95 Cr₹8.88 Cr₹8.84 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.56 Cr₹1.41 Cr₹1.43 Cr₹1.70 Cr₹1.89 Cr
     Other Interest ₹6.57 Cr₹2.77 Cr₹1.97 Cr₹1.83 Cr₹1.84 Cr
PBDT ₹209 Cr₹178 Cr₹192 Cr₹160 Cr₹256 Cr
Depreciation ₹26 Cr₹26 Cr₹24 Cr₹21 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹183 Cr₹152 Cr₹168 Cr₹138 Cr₹234 Cr
Exceptional Income / Expenses ₹-2.46 Cr--₹-7.16 Cr₹-4.00 Cr
Profit Before Tax ₹181 Cr₹152 Cr₹168 Cr₹131 Cr₹230 Cr
Provision for Tax ₹33 Cr₹36 Cr₹47 Cr₹24 Cr₹49 Cr
     Current Income Tax ₹48 Cr₹51 Cr₹35 Cr₹36 Cr₹56 Cr
     Deferred Tax ₹-15 Cr₹-15 Cr₹11 Cr₹-11 Cr₹-7.53 Cr
     Other taxes ₹-0.07 Cr₹-0.05 Cr₹0.72 Cr₹-0.90 Cr-
Profit After Tax ₹148 Cr₹116 Cr₹121 Cr₹107 Cr₹182 Cr
Extra items -----
Minority Interest -₹0.54 Cr₹-0.55 Cr₹-0.04 Cr₹-0.32 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹148 Cr₹116 Cr₹120 Cr₹107 Cr₹181 Cr
Adjustments to PAT -----
Profit Balance B/F ₹807 Cr₹761 Cr₹689 Cr₹589 Cr₹615 Cr
Appropriations ₹955 Cr₹877 Cr₹810 Cr₹696 Cr₹796 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹33 Cr
     Other Appropriation ₹254 Cr₹43 Cr₹28 Cr₹-0.30 Cr₹13 Cr
Equity Dividend % ₹650.00₹250.00₹450.00₹250.00₹1,150.00
Earnings Per Share ₹21.48₹16.64₹17.20₹15.35₹25.94
Adjusted EPS ₹21.48₹16.64₹17.20₹15.35₹25.94

Compare Income Statement of peers of SYMPHONY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SYMPHONY ₹8,710.5 Cr -0.5% -3.2% 38.1% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹22,106.3 Cr 1.1% -8.6% 14.6% Stock Analytics
WHIRLPOOL OF INDIA ₹16,013.1 Cr -22.4% -30.4% 18.4% Stock Analytics
EUREKA FORBES ₹10,045.4 Cr -4.2% -11% 8.9% Stock Analytics
TTK PRESTIGE ₹9,831.0 Cr -7.5% -11% -8.3% Stock Analytics
BAJAJ ELECTRICALS ₹7,965.0 Cr 3.5% -9.8% -34.7% Stock Analytics


SYMPHONY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SYMPHONY

-0.5%

-3.2%

38.1%

SENSEX

0.3%

-1.8%

8.6%


You may also like the below Video Courses