SYMPHONY
|
SYMPHONY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹735 Cr | ₹867 Cr | ₹825 Cr | ₹745 Cr | ₹625 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹9.05 Cr | ₹9.05 Cr | ₹9.05 Cr | ₹9.05 Cr | ₹9.06 Cr |
Profit & Loss Account Balance | ₹666 Cr | ₹807 Cr | ₹761 Cr | ₹689 Cr | ₹589 Cr |
General Reserves | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Other Reserves | ₹25 Cr | ₹16 Cr | ₹21 Cr | ₹12 Cr | ₹-7.50 Cr |
Reserve excluding Revaluation Reserve | ₹735 Cr | ₹867 Cr | ₹825 Cr | ₹745 Cr | ₹625 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹749 Cr | ₹881 Cr | ₹839 Cr | ₹759 Cr | ₹639 Cr |
Minority Interest | - | - | ₹5.34 Cr | ₹4.70 Cr | ₹4.25 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹54 Cr | ₹83 Cr | ₹113 Cr | ₹140 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹54 Cr | ₹83 Cr | ₹113 Cr | ₹140 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | ₹72 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | ₹72 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹-10 Cr | ₹8.04 Cr | ₹-3.33 Cr | ₹6.79 Cr |
Deferred Tax Assets | ₹59 Cr | ₹45 Cr | ₹26 Cr | ₹36 Cr | ₹21 Cr |
Deferred Tax Liability | ₹33 Cr | ₹35 Cr | ₹34 Cr | ₹33 Cr | ₹28 Cr |
Other Long Term Liabilities | ₹9.35 Cr | ₹20 Cr | ₹22 Cr | ₹26 Cr | ₹28 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹13 Cr | ₹10 Cr | ₹9.54 Cr | ₹11 Cr | ₹9.15 Cr |
Total Non-Current Liabilities | ₹52 Cr | ₹103 Cr | ₹153 Cr | ₹173 Cr | ₹116 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹149 Cr | ₹166 Cr | ₹149 Cr | ₹136 Cr | ₹115 Cr |
Sundry Creditors | ₹149 Cr | ₹166 Cr | ₹149 Cr | ₹136 Cr | ₹115 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹143 Cr | ₹127 Cr | ₹88 Cr | ₹79 Cr | ₹74 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹68 Cr | ₹55 Cr | ₹38 Cr | ₹44 Cr | ₹32 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹74 Cr | ₹73 Cr | ₹50 Cr | ₹35 Cr | ₹41 Cr |
Short Term Borrowings | ₹66 Cr | ₹87 Cr | ₹108 Cr | ₹44 Cr | ₹102 Cr |
Secured ST Loans repayable on Demands | - | ₹22 Cr | ₹106 Cr | ₹44 Cr | - |
Working Capital Loans- Sec | - | ₹22 Cr | ₹106 Cr | ₹44 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹66 Cr | ₹43 Cr | ₹-104 Cr | ₹-44 Cr | ₹102 Cr |
Short Term Provisions | ₹70 Cr | ₹73 Cr | ₹50 Cr | ₹47 Cr | ₹69 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹48 Cr | ₹53 Cr | ₹35 Cr | ₹36 Cr | ₹56 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr |
Total Current Liabilities | ₹427 Cr | ₹452 Cr | ₹395 Cr | ₹306 Cr | ₹359 Cr |
Total Liabilities | ₹1,228 Cr | ₹1,436 Cr | ₹1,393 Cr | ₹1,243 Cr | ₹1,118 Cr |
ASSETS | |||||
Gross Block | ₹492 Cr | ₹504 Cr | ₹485 Cr | ₹458 Cr | ₹402 Cr |
Less: Accumulated Depreciation | ₹165 Cr | ₹153 Cr | ₹130 Cr | ₹105 Cr | ₹84 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹327 Cr | ₹351 Cr | ₹355 Cr | ₹354 Cr | ₹318 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹0.46 Cr | ₹1.83 Cr |
Non Current Investments | ₹236 Cr | ₹310 Cr | ₹169 Cr | ₹159 Cr | ₹113 Cr |
Long Term Investment | ₹236 Cr | ₹310 Cr | ₹169 Cr | ₹159 Cr | ₹113 Cr |
Quoted | ₹236 Cr | ₹310 Cr | ₹169 Cr | ₹176 Cr | ₹121 Cr |
Unquoted | - | - | - | - | ₹9.84 Cr |
Long Term Loans & Advances | ₹2.13 Cr | ₹1.35 Cr | ₹1.39 Cr | ₹3.88 Cr | ₹3.04 Cr |
Other Non Current Assets | ₹1.36 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹0.90 Cr | ₹1.63 Cr |
Total Non-Current Assets | ₹566 Cr | ₹662 Cr | ₹526 Cr | ₹518 Cr | ₹438 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹137 Cr | ₹217 Cr | ₹331 Cr | ₹325 Cr | ₹299 Cr |
Quoted | ₹137 Cr | ₹217 Cr | ₹28 Cr | ₹5.21 Cr | ₹80 Cr |
Unquoted | - | - | ₹304 Cr | ₹325 Cr | ₹223 Cr |
Inventories | ₹231 Cr | ₹250 Cr | ₹173 Cr | ₹118 Cr | ₹118 Cr |
Raw Materials | ₹44 Cr | ₹47 Cr | ₹46 Cr | ₹31 Cr | ₹31 Cr |
Work-in Progress | ₹0.80 Cr | ₹0.78 Cr | ₹0.79 Cr | ₹1.02 Cr | ₹1.28 Cr |
Finished Goods | ₹30 Cr | ₹26 Cr | ₹19 Cr | ₹27 Cr | ₹29 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹156 Cr | ₹176 Cr | ₹107 Cr | ₹60 Cr | ₹56 Cr |
Sundry Debtors | ₹168 Cr | ₹115 Cr | ₹208 Cr | ₹166 Cr | ₹121 Cr |
Debtors more than Six months | ₹4.71 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr | - |
Debtors Others | ₹166 Cr | ₹110 Cr | ₹204 Cr | ₹163 Cr | ₹122 Cr |
Cash and Bank | ₹44 Cr | ₹57 Cr | ₹68 Cr | ₹38 Cr | ₹25 Cr |
Cash in hand | ₹0.88 Cr | ₹0.50 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.05 Cr |
Balances at Bank | ₹43 Cr | ₹56 Cr | ₹67 Cr | ₹38 Cr | ₹25 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹8.33 Cr | ₹9.35 Cr | ₹7.89 Cr | ₹6.28 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.13 Cr | ₹2.35 Cr | ₹2.32 Cr | ₹6.68 Cr | ₹4.65 Cr |
Other current_assets | ₹8.45 Cr | ₹5.98 Cr | ₹7.03 Cr | ₹1.21 Cr | ₹1.63 Cr |
Short Term Loans and Advances | ₹72 Cr | ₹127 Cr | ₹78 Cr | ₹69 Cr | ₹110 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹56 Cr | ₹33 Cr | ₹29 Cr | ₹51 Cr |
Advance income tax and TDS | ₹43 Cr | ₹53 Cr | ₹32 Cr | ₹33 Cr | ₹53 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹18 Cr | ₹14 Cr | ₹7.54 Cr | ₹5.56 Cr |
Total Current Assets | ₹662 Cr | ₹774 Cr | ₹867 Cr | ₹725 Cr | ₹680 Cr |
Net Current Assets (Including Current Investments) | ₹234 Cr | ₹322 Cr | ₹472 Cr | ₹419 Cr | ₹321 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,228 Cr | ₹1,436 Cr | ₹1,393 Cr | ₹1,243 Cr | ₹1,118 Cr |
Contingent Liabilities | ₹11 Cr | ₹9.21 Cr | ₹2.36 Cr | ₹2.40 Cr | ₹2.60 Cr |
Total Debt | ₹148 Cr | ₹197 Cr | ₹221 Cr | ₹184 Cr | ₹173 Cr |
Book Value | 108.63 | 125.93 | 120.01 | 108.54 | 91.38 |
Adjusted Book Value | 108.63 | 125.93 | 120.01 | 108.54 | 91.38 |
Compare Balance Sheet of peers of SYMPHONY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SYMPHONY | ₹8,648.3 Cr | -1.9% | -4.7% | 36% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹22,070.9 Cr | -1.2% | -13.1% | 10.1% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹19,993.1 Cr | 0.1% | -12% | 19.8% | Stock Analytics | |
TTK PRESTIGE | ₹10,068.6 Cr | -1.1% | -8.7% | 3.5% | Stock Analytics | |
EUREKA FORBES | ₹9,886.8 Cr | -4.7% | -11.7% | 13.3% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹7,643.8 Cr | 0.9% | -11.5% | -34.8% | Stock Analytics |
SYMPHONY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SYMPHONY | -1.9% |
-4.7% |
36% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses