EUREKA FORBES
|
EUREKA FORBES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹2,085 Cr | ₹382 Cr | ₹7.85 Cr | ₹7.85 Cr |
Sales | ₹1,451 Cr | ₹278 Cr | ₹7.19 Cr | ₹7.19 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹628 Cr | ₹103 Cr | ₹0.66 Cr | ₹0.66 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹4.93 Cr | ₹0.93 Cr | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹2,085 Cr | ₹382 Cr | ₹7.85 Cr | ₹7.85 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹50 Cr | ₹7.09 Cr | ₹0.82 Cr | ₹0.82 Cr |
Raw Material Consumed | ₹783 Cr | ₹154 Cr | ₹5.99 Cr | ₹5.99 Cr |
Opening Raw Materials | ₹54 Cr | ₹1.47 Cr | ₹1.60 Cr | ₹1.60 Cr |
Purchases Raw Materials | ₹630 Cr | ₹155 Cr | ₹5.82 Cr | ₹5.82 Cr |
Closing Raw Materials | ₹51 Cr | ₹54 Cr | ₹1.47 Cr | ₹1.47 Cr |
Other Direct Purchases / Brought in cost | ₹149 Cr | ₹52 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹2.92 Cr | ₹0.38 Cr | ₹0.03 Cr | ₹0.03 Cr |
Electricity & Power | ₹2.92 Cr | ₹0.38 Cr | ₹0.03 Cr | ₹0.03 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹303 Cr | ₹49 Cr | ₹1.38 Cr | ₹1.38 Cr |
Salaries, Wages & Bonus | ₹285 Cr | ₹46 Cr | ₹1.31 Cr | ₹1.31 Cr |
Contributions to EPF & Pension Funds | ₹14 Cr | ₹2.56 Cr | ₹0.06 Cr | ₹0.06 Cr |
Workmen and Staff Welfare Expenses | ₹4.03 Cr | ₹0.70 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹72 Cr | ₹12 Cr | ₹0.08 Cr | ₹0.08 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹12 Cr | ₹2.13 Cr | - | - |
Repairs and Maintenance | ₹6.77 Cr | ₹1.58 Cr | ₹0.01 Cr | ₹0.01 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹53 Cr | ₹8.53 Cr | ₹0.07 Cr | ₹0.07 Cr |
General and Administration Expenses | ₹466 Cr | ₹94 Cr | ₹0.55 Cr | ₹0.55 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹1.98 Cr | ₹0.16 Cr | ₹0.16 Cr |
Insurance | ₹5.85 Cr | ₹0.81 Cr | ₹0.04 Cr | ₹0.04 Cr |
Printing and stationery | ₹54 Cr | ₹8.94 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹48 Cr | ₹13 Cr | ₹0.05 Cr | ₹0.05 Cr |
Traveling and conveyance | ₹15 Cr | ₹2.74 Cr | ₹0.08 Cr | ₹0.08 Cr |
Other Administration | ₹332 Cr | ₹66 Cr | ₹0.22 Cr | ₹0.22 Cr |
Selling and Distribution Expenses | ₹254 Cr | ₹46 Cr | ₹0.08 Cr | ₹0.08 Cr |
Advertisement & Sales Promotion | ₹190 Cr | ₹34 Cr | - | - |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | ₹64 Cr | ₹12 Cr | ₹0.08 Cr | ₹0.08 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹8.30 Cr | ₹1.09 Cr | ₹0.25 Cr | ₹0.25 Cr |
Bad debts /advances written off | ₹0.14 Cr | ₹0.93 Cr | - | - |
Provision for doubtful debts | ₹7.95 Cr | - | ₹0.25 Cr | ₹0.25 Cr |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.21 Cr | ₹0.16 Cr | - | - |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹1,939 Cr | ₹364 Cr | ₹9.17 Cr | ₹9.17 Cr |
Operating Profit (Excl OI) | ₹145 Cr | ₹18 Cr | ₹-1.32 Cr | ₹-1.32 Cr |
Other Income | ₹10 Cr | ₹2.98 Cr | ₹0.04 Cr | ₹0.04 Cr |
Interest Received | ₹0.44 Cr | ₹0.26 Cr | ₹0.03 Cr | ₹0.03 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹5.44 Cr | ₹0.51 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | ₹0.29 Cr | - | - |
Foreign Exchange Gains | ₹0.14 Cr | ₹0.29 Cr | - | - |
Others | ₹4.21 Cr | ₹1.63 Cr | ₹0.02 Cr | ₹0.02 Cr |
Operating Profit | ₹155 Cr | ₹21 Cr | ₹-1.28 Cr | ₹-1.28 Cr |
Interest | ₹20 Cr | ₹4.42 Cr | ₹0.20 Cr | ₹0.20 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.46 Cr | ₹0.08 Cr | - | - |
Other Interest | ₹20 Cr | ₹4.35 Cr | ₹0.20 Cr | ₹0.20 Cr |
PBDT | ₹135 Cr | ₹16 Cr | ₹-1.48 Cr | ₹-1.48 Cr |
Depreciation | ₹56 Cr | ₹9.18 Cr | ₹0.14 Cr | ₹0.14 Cr |
Profit Before Taxation & Exceptional Items | ₹79 Cr | ₹7.06 Cr | ₹-1.62 Cr | ₹-1.62 Cr |
Exceptional Income / Expenses | ₹-40 Cr | - | - | - |
Profit Before Tax | ₹39 Cr | ₹7.06 Cr | ₹-1.62 Cr | ₹-1.62 Cr |
Provision for Tax | ₹12 Cr | ₹4.45 Cr | ₹0.01 Cr | ₹0.01 Cr |
Current Income Tax | ₹21 Cr | ₹2.44 Cr | - | - |
Deferred Tax | ₹-8.77 Cr | ₹1.93 Cr | - | - |
Other taxes | ₹0.03 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit After Tax | ₹26 Cr | ₹2.62 Cr | ₹-1.63 Cr | ₹-1.63 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹0.09 Cr | ₹-0.02 Cr | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹27 Cr | ₹2.60 Cr | ₹-1.63 Cr | ₹-1.63 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹-2.17 Cr | ₹-4.69 Cr | ₹-3.08 Cr | ₹-3.08 Cr |
Appropriations | ₹24 Cr | ₹-2.09 Cr | ₹-4.71 Cr | ₹-4.71 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹4.75 Cr | ₹0.08 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹1.37 | ₹0.13 | ₹-3.38 | ₹-3.38 |
Adjusted EPS | ₹1.37 | ₹0.13 | ₹-3.38 | ₹-3.38 |
Compare Income Statement of peers of EUREKA FORBES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EUREKA FORBES | ₹10,385.1 Cr | -1.8% | -7.2% | 7.4% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹22,196.5 Cr | -1.8% | -12.8% | 12.4% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹20,015.9 Cr | -2% | -14.3% | 19.6% | Stock Analytics | |
TTK PRESTIGE | ₹9,824.8 Cr | -4.1% | -11.5% | -5.6% | Stock Analytics | |
SYMPHONY | ₹8,765.2 Cr | -1.2% | -5.1% | 35.6% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹7,819.7 Cr | -0.9% | -11.1% | -36.1% | Stock Analytics |
EUREKA FORBES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EUREKA FORBES | -1.8% |
-7.2% |
7.4% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses