Home > Income Statement > CCL PRODUCTS (INDIA)

CCL PRODUCTS (INDIA)
Income Statement

CCL PRODUCTS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for CCL PRODUCTS (INDIA)
Please provide your vote to see the results

CCL PRODUCTS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,071 Cr₹1,462 Cr₹1,242 Cr₹1,139 Cr₹1,081 Cr
     Sales ₹2,069 Cr₹1,445 Cr₹1,226 Cr₹1,105 Cr₹1,030 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.08 Cr₹17 Cr₹16 Cr₹34 Cr₹51 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹2,071 Cr₹1,462 Cr₹1,242 Cr₹1,139 Cr₹1,081 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-63 Cr₹11 Cr₹-33 Cr₹-4.41 Cr
Raw Material Consumed ₹1,140 Cr₹786 Cr₹580 Cr₹592 Cr₹602 Cr
     Opening Raw Materials ₹317 Cr₹189 Cr₹131 Cr₹112 Cr₹97 Cr
     Purchases Raw Materials ₹1,163 Cr₹914 Cr₹637 Cr₹612 Cr₹616 Cr
     Closing Raw Materials ₹339 Cr₹317 Cr₹189 Cr₹131 Cr₹112 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹135 Cr₹82 Cr₹57 Cr₹65 Cr₹45 Cr
     Electricity & Power ₹135 Cr₹82 Cr₹57 Cr₹65 Cr₹45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹113 Cr₹82 Cr₹65 Cr₹55 Cr₹44 Cr
     Salaries, Wages & Bonus ₹94 Cr₹62 Cr₹53 Cr₹43 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹7.65 Cr₹5.93 Cr₹5.54 Cr₹4.63 Cr₹3.73 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹7.79 Cr₹6.26 Cr₹6.53 Cr₹3.43 Cr
     Other Employees Cost -₹6.76 Cr---
Other Manufacturing Expenses ₹218 Cr₹168 Cr₹154 Cr₹112 Cr₹87 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹40 Cr₹20 Cr₹22 Cr₹13 Cr₹7.63 Cr
     Packing Material Consumed ₹80 Cr₹82 Cr₹80 Cr₹60 Cr₹49 Cr
     Other Mfg Exp ₹98 Cr₹67 Cr₹51 Cr₹40 Cr₹30 Cr
General and Administration Expenses ₹41 Cr₹45 Cr₹34 Cr₹36 Cr₹29 Cr
     Rent , Rates & Taxes ₹3.74 Cr₹3.72 Cr₹3.00 Cr₹2.46 Cr₹2.20 Cr
     Insurance ₹3.91 Cr₹3.82 Cr₹2.86 Cr₹2.04 Cr₹1.40 Cr
     Printing and stationery ₹0.37 Cr₹0.27 Cr₹0.28 Cr₹0.25 Cr₹0.14 Cr
     Professional and legal fees ₹6.97 Cr₹8.17 Cr₹3.26 Cr₹3.62 Cr₹2.03 Cr
     Traveling and conveyance ₹5.78 Cr₹4.97 Cr₹3.02 Cr₹3.78 Cr₹3.46 Cr
     Other Administration ₹20 Cr₹24 Cr₹21 Cr₹24 Cr₹20 Cr
Selling and Distribution Expenses ₹40 Cr₹29 Cr₹42 Cr₹28 Cr₹23 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ----₹3.31 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹40 Cr₹29 Cr₹42 Cr₹28 Cr₹20 Cr
Miscellaneous Expenses ₹7.40 Cr₹7.93 Cr₹8.11 Cr₹5.91 Cr₹11 Cr
     Bad debts /advances written off ----₹0.46 Cr
     Provision for doubtful debts ₹2.08 Cr₹0.60 Cr₹0.03 Cr-₹1.60 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr----
     Losson foreign exchange fluctuations ----₹3.92 Cr
     Losson sale of non-trade current investments ---₹0.06 Cr-
     Other Miscellaneous Expenses ₹5.31 Cr₹7.33 Cr₹8.08 Cr₹5.86 Cr₹4.92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,685 Cr₹1,138 Cr₹950 Cr₹861 Cr₹836 Cr
Operating Profit (Excl OI) ₹387 Cr₹324 Cr₹293 Cr₹278 Cr₹245 Cr
Other Income ₹17 Cr₹11 Cr₹8.61 Cr₹12 Cr₹3.34 Cr
     Interest Received ₹0.14 Cr₹0.13 Cr₹0.22 Cr₹1.68 Cr₹3.15 Cr
     Dividend Received ---₹0.17 Cr₹0.09 Cr
     Profit on sale of Fixed Assets ----₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ---₹0.26 Cr-
     Foreign Exchange Gains ₹13 Cr₹6.97 Cr₹5.21 Cr₹7.46 Cr-
     Others ₹3.11 Cr₹3.96 Cr₹3.18 Cr₹2.65 Cr₹0.10 Cr
Operating Profit ₹403 Cr₹335 Cr₹301 Cr₹290 Cr₹249 Cr
Interest ₹34 Cr₹16 Cr₹17 Cr₹18 Cr₹8.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹31 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.14 Cr₹2.92 Cr₹1.04 Cr₹2.35 Cr₹2.53 Cr
     Other Interest -₹13 Cr₹16 Cr₹16 Cr₹5.93 Cr
PBDT ₹369 Cr₹319 Cr₹284 Cr₹272 Cr₹240 Cr
Depreciation ₹64 Cr₹57 Cr₹49 Cr₹47 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹305 Cr₹261 Cr₹235 Cr₹225 Cr₹209 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹305 Cr₹261 Cr₹235 Cr₹225 Cr₹209 Cr
Provision for Tax ₹21 Cr₹57 Cr₹53 Cr₹59 Cr₹54 Cr
     Current Income Tax ₹35 Cr₹39 Cr₹50 Cr₹53 Cr₹53 Cr
     Deferred Tax ₹-14 Cr₹18 Cr₹2.83 Cr₹6.64 Cr₹0.46 Cr
     Other taxes -----
Profit After Tax ₹284 Cr₹204 Cr₹182 Cr₹166 Cr₹155 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹284 Cr₹204 Cr₹182 Cr₹166 Cr₹155 Cr
Adjustments to PAT -----
Profit Balance B/F ₹866 Cr₹728 Cr₹572 Cr₹496 Cr₹409 Cr
Appropriations ₹1,150 Cr₹932 Cr₹755 Cr₹662 Cr₹564 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹4.07 Cr
     Other Appropriation ₹27 Cr₹27 Cr-₹23 Cr₹40 Cr
Equity Dividend % ₹275.00₹250.00₹200.00₹250.00₹175.00
Earnings Per Share ₹21.35₹15.36₹13.70₹12.47₹11.64
Adjusted EPS ₹21.35₹15.36₹13.70₹12.47₹11.64

Compare Income Statement of peers of CCL PRODUCTS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA) ₹8,729.6 Cr -0.7% -0.9% -3% Stock Analytics
TATA CONSUMER PRODUCTS ₹101,091.0 Cr -1.4% 5.1% -11.2% Stock Analytics
ANDREW YULE & COMPANY ₹1,833.1 Cr -2% -7.6% -37.3% Stock Analytics
GOODRICKE GROUP ₹575.1 Cr 6.4% 1.1% 19.9% Stock Analytics
MCLEOD RUSSEL INDIA ₹447.2 Cr 16% -1.7% 36.9% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹313.2 Cr 2.4% -2.5% -10.7% Stock Analytics


CCL PRODUCTS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA)

-0.7%

-0.9%

-3%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses