Home > Income Statement > GOODRICKE GROUP

GOODRICKE GROUP
Income Statement

GOODRICKE GROUP is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GOODRICKE GROUP
Please provide your vote to see the results

GOODRICKE GROUP Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹824 Cr₹882 Cr₹823 Cr₹892 Cr₹791 Cr
     Sales ₹824 Cr₹882 Cr₹823 Cr₹892 Cr₹791 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹824 Cr₹882 Cr₹823 Cr₹892 Cr₹791 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.11 Cr₹1.96 Cr₹4.18 Cr₹-0.68 Cr₹1.14 Cr
Raw Material Consumed ₹261 Cr₹293 Cr₹270 Cr₹358 Cr₹276 Cr
     Opening Raw Materials ₹68 Cr₹78 Cr₹90 Cr₹50 Cr₹66 Cr
     Purchases Raw Materials ₹213 Cr₹244 Cr₹230 Cr₹356 Cr₹201 Cr
     Closing Raw Materials ₹64 Cr₹68 Cr₹78 Cr₹90 Cr₹50 Cr
     Other Direct Purchases / Brought in cost ₹45 Cr₹38 Cr₹28 Cr₹42 Cr₹59 Cr
     Other raw material cost -----
Power & Fuel Cost ₹61 Cr₹62 Cr₹53 Cr₹52 Cr₹62 Cr
     Electricity & Power ₹61 Cr₹62 Cr₹53 Cr₹52 Cr₹62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹370 Cr₹340 Cr₹321 Cr₹295 Cr₹278 Cr
     Salaries, Wages & Bonus ₹299 Cr₹273 Cr₹259 Cr₹239 Cr₹223 Cr
     Contributions to EPF & Pension Funds ₹39 Cr₹37 Cr₹34 Cr₹31 Cr₹29 Cr
     Workmen and Staff Welfare Expenses ₹32 Cr₹30 Cr₹27 Cr₹25 Cr₹26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹77 Cr₹70 Cr₹60 Cr₹57 Cr₹58 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹10 Cr₹9.01 Cr₹8.80 Cr₹8.30 Cr₹8.69 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹67 Cr₹61 Cr₹51 Cr₹49 Cr₹49 Cr
General and Administration Expenses ₹6.50 Cr₹4.32 Cr₹5.68 Cr₹6.47 Cr₹4.94 Cr
     Rent , Rates & Taxes ₹3.60 Cr₹2.23 Cr₹3.35 Cr₹3.93 Cr₹2.35 Cr
     Insurance ₹1.97 Cr₹1.23 Cr₹1.48 Cr₹1.64 Cr₹1.70 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.93 Cr₹0.86 Cr₹0.85 Cr₹0.90 Cr₹0.90 Cr
Selling and Distribution Expenses ₹45 Cr₹57 Cr₹48 Cr₹46 Cr₹42 Cr
     Advertisement & Sales Promotion ₹12 Cr₹18 Cr₹17 Cr₹19 Cr₹16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹24 Cr₹30 Cr₹22 Cr₹21 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.99 Cr₹8.72 Cr₹8.35 Cr₹6.04 Cr₹6.44 Cr
Miscellaneous Expenses ₹46 Cr₹45 Cr₹36 Cr₹34 Cr₹38 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.02 Cr---
     Provision for doubtful debts ₹4.63 Cr-₹1.55 Cr₹0.46 Cr₹2.50 Cr
     Losson disposal of fixed assets(net) ₹0.17 Cr₹2.10 Cr₹0.12 Cr₹0.13 Cr₹0.15 Cr
     Losson foreign exchange fluctuations ---₹0.71 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹41 Cr₹43 Cr₹34 Cr₹32 Cr₹36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹873 Cr₹873 Cr₹797 Cr₹848 Cr₹761 Cr
Operating Profit (Excl OI) ₹-49 Cr₹9.46 Cr₹26 Cr₹44 Cr₹30 Cr
Other Income ₹14 Cr₹19 Cr₹10 Cr₹11 Cr₹12 Cr
     Interest Received ₹0.92 Cr₹2.08 Cr₹3.17 Cr₹0.37 Cr₹0.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.60 Cr₹2.50 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.08 Cr₹0.63 Cr₹0.01 Cr-₹1.21 Cr
     Others ₹9.28 Cr₹14 Cr₹6.98 Cr₹10 Cr₹10 Cr
Operating Profit ₹-35 Cr₹29 Cr₹36 Cr₹55 Cr₹43 Cr
Interest ₹10 Cr₹5.50 Cr₹5.85 Cr₹7.67 Cr₹9.20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.94 Cr₹3.18 Cr₹2.35 Cr₹3.41 Cr₹4.08 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹3.17 Cr₹2.32 Cr₹3.50 Cr₹4.26 Cr₹5.13 Cr
PBDT ₹-45 Cr₹23 Cr₹30 Cr₹47 Cr₹33 Cr
Depreciation ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹-66 Cr₹2.53 Cr₹9.19 Cr₹26 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-66 Cr₹2.53 Cr₹9.19 Cr₹26 Cr₹13 Cr
Provision for Tax ₹3.68 Cr₹2.85 Cr₹3.91 Cr₹6.69 Cr₹-3.63 Cr
     Current Income Tax ₹0.16 Cr₹2.82 Cr₹3.00 Cr₹2.95 Cr₹2.60 Cr
     Deferred Tax ₹3.53 Cr₹0.61 Cr₹2.52 Cr₹3.74 Cr₹-6.23 Cr
     Other taxes -₹-0.57 Cr₹-1.61 Cr--
Profit After Tax ₹-69 Cr₹-0.32 Cr₹5.28 Cr₹20 Cr₹16 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹122 Cr₹134 Cr₹131 Cr₹112 Cr₹118 Cr
Appropriations ₹53 Cr₹133 Cr₹136 Cr₹132 Cr₹134 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.35 Cr₹11 Cr₹2.17 Cr₹1.21 Cr₹22 Cr
Equity Dividend % --₹30.00₹30.00-
Earnings Per Share ₹-32.09₹-0.15₹2.44₹9.04₹7.56
Adjusted EPS ₹-32.09₹-0.15₹2.44₹9.04₹7.56

Compare Income Statement of peers of GOODRICKE GROUP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOODRICKE GROUP ₹550.6 Cr 9.3% 35% 31.6% Stock Analytics
TATA CONSUMER PRODUCTS ₹116,186.0 Cr -2.1% -2.1% 42.5% Stock Analytics
CCL PRODUCTS (INDIA) ₹10,151.5 Cr 5.5% 16.8% 29.7% Stock Analytics
ANDREW YULE & COMPANY ₹2,435.5 Cr -4.7% -11.8% 84.4% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹386.0 Cr 2.3% 10.1% 42.6% Stock Analytics
MCLEOD RUSSEL INDIA ₹271.8 Cr 0.6% -1.9% 9.1% Stock Analytics


GOODRICKE GROUP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOODRICKE GROUP

9.3%

35%

31.6%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses