Home > Income Statement > JAY SHREE TEA & INDUSTRIES

JAY SHREE TEA & INDUSTRIES
Income Statement

JAY SHREE TEA & INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JAY SHREE TEA & INDUSTRIES
Please provide your vote to see the results

JAY SHREE TEA & INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹761 Cr₹813 Cr₹726 Cr₹802 Cr₹717 Cr
     Sales ₹721 Cr₹732 Cr₹648 Cr₹765 Cr₹684 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.67 Cr₹1.83 Cr₹2.12 Cr₹2.61 Cr₹4.14 Cr
     Revenue from property development -----
     Other Operational Income ₹38 Cr₹79 Cr₹76 Cr₹34 Cr₹29 Cr
Less: Excise Duty -----
Net Sales ₹761 Cr₹813 Cr₹726 Cr₹802 Cr₹717 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-28 Cr₹-100 Cr₹16 Cr₹141 Cr₹-0.32 Cr
Raw Material Consumed ₹371 Cr₹415 Cr₹272 Cr₹181 Cr₹314 Cr
     Opening Raw Materials ₹6.98 Cr₹11 Cr₹9.27 Cr₹6.93 Cr₹10 Cr
     Purchases Raw Materials ₹310 Cr₹342 Cr₹230 Cr₹138 Cr₹264 Cr
     Closing Raw Materials ₹11 Cr₹6.98 Cr₹11 Cr₹9.27 Cr₹6.93 Cr
     Other Direct Purchases / Brought in cost ₹64 Cr₹69 Cr₹44 Cr₹46 Cr₹48 Cr
     Other raw material cost -----
Power & Fuel Cost ₹51 Cr₹50 Cr₹46 Cr₹49 Cr₹57 Cr
     Electricity & Power ₹51 Cr₹50 Cr₹46 Cr₹49 Cr₹57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹269 Cr₹277 Cr₹254 Cr₹237 Cr₹253 Cr
     Salaries, Wages & Bonus ₹222 Cr₹234 Cr₹212 Cr₹200 Cr₹212 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹19 Cr₹17 Cr₹15 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹14 Cr₹14 Cr₹13 Cr₹14 Cr
     Other Employees Cost ₹11 Cr₹11 Cr₹11 Cr₹8.37 Cr₹9.36 Cr
Other Manufacturing Expenses ₹80 Cr₹81 Cr₹70 Cr₹64 Cr₹71 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹29 Cr₹31 Cr₹29 Cr₹26 Cr₹26 Cr
     Packing Material Consumed ₹3.76 Cr₹3.24 Cr₹2.27 Cr₹2.19 Cr₹3.61 Cr
     Other Mfg Exp ₹48 Cr₹47 Cr₹38 Cr₹36 Cr₹42 Cr
General and Administration Expenses ₹6.36 Cr₹5.83 Cr₹7.55 Cr₹8.89 Cr₹5.49 Cr
     Rent , Rates & Taxes ₹2.88 Cr₹2.54 Cr₹3.39 Cr₹4.73 Cr₹2.46 Cr
     Insurance ₹2.75 Cr₹2.56 Cr₹3.22 Cr₹3.20 Cr₹3.01 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.73 Cr₹0.73 Cr₹0.95 Cr₹0.96 Cr₹0.02 Cr
Selling and Distribution Expenses ₹28 Cr₹36 Cr₹31 Cr₹25 Cr₹27 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹17 Cr₹24 Cr₹20 Cr₹16 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹12 Cr₹11 Cr₹9.41 Cr₹11 Cr
Miscellaneous Expenses ₹37 Cr₹38 Cr₹30 Cr₹34 Cr₹39 Cr
     Bad debts /advances written off ₹0.42 Cr₹0.45 Cr₹0.11 Cr₹0.16 Cr₹8.82 Cr
     Provision for doubtful debts ₹3.47 Cr₹1.53 Cr₹1.04 Cr₹4.06 Cr₹0.34 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹2.95 Cr---
     Losson sale of non-trade current investments ₹0.07 Cr₹0.54 Cr₹1.08 Cr--
     Other Miscellaneous Expenses ₹33 Cr₹33 Cr₹28 Cr₹29 Cr₹29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹814 Cr₹804 Cr₹727 Cr₹741 Cr₹766 Cr
Operating Profit (Excl OI) ₹-53 Cr₹8.79 Cr₹-1.18 Cr₹61 Cr₹-49 Cr
Other Income ₹88 Cr₹21 Cr₹32 Cr₹21 Cr₹76 Cr
     Interest Received ₹1.06 Cr₹1.40 Cr₹1.76 Cr₹3.41 Cr₹7.99 Cr
     Dividend Received ₹0.14 Cr₹0.14 Cr₹0.15 Cr₹0.50 Cr₹1.11 Cr
     Profit on sale of Fixed Assets ₹66 Cr₹5.87 Cr₹23 Cr₹5.55 Cr₹8.10 Cr
     Profits on sale of Investments ---₹0.96 Cr₹38 Cr
     Provision Written Back ₹6.87 Cr₹7.90 Cr₹1.84 Cr₹1.83 Cr₹13 Cr
     Foreign Exchange Gains ₹0.75 Cr-₹0.62 Cr₹2.42 Cr₹-0.49 Cr
     Others ₹12 Cr₹5.41 Cr₹4.99 Cr₹6.43 Cr₹9.24 Cr
Operating Profit ₹35 Cr₹30 Cr₹31 Cr₹82 Cr₹28 Cr
Interest ₹38 Cr₹34 Cr₹38 Cr₹48 Cr₹59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹30 Cr₹33 Cr₹36 Cr₹47 Cr₹59 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.54 Cr₹0.93 Cr₹2.10 Cr₹1.52 Cr₹1.66 Cr
     Other Interest ₹6.08 Cr₹0.81 Cr₹0.69 Cr₹-0.75 Cr₹-1.29 Cr
PBDT ₹-2.62 Cr₹-4.96 Cr₹-7.44 Cr₹34 Cr₹-32 Cr
Depreciation ₹22 Cr₹23 Cr₹24 Cr₹25 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹-25 Cr₹-28 Cr₹-31 Cr₹9.04 Cr₹-56 Cr
Exceptional Income / Expenses ₹24 Cr₹-20 Cr-₹-5.78 Cr₹-15 Cr
Profit Before Tax ₹-0.54 Cr₹-48 Cr₹-31 Cr₹3.27 Cr₹-71 Cr
Provision for Tax ₹-14 Cr₹1.74 Cr₹-35 Cr₹0.72 Cr₹11 Cr
     Current Income Tax -₹-0.11 Cr--₹2.25 Cr
     Deferred Tax ₹-14 Cr₹1.82 Cr₹-35 Cr₹0.72 Cr₹9.74 Cr
     Other taxes -₹0.03 Cr--₹-0.69 Cr
Profit After Tax ₹13 Cr₹-50 Cr₹4.26 Cr₹2.54 Cr₹-83 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹5.20 Cr₹20 Cr₹17 Cr₹-20 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹-45 Cr₹24 Cr₹19 Cr₹-102 Cr
Adjustments to PAT -----
Profit Balance B/F ₹31 Cr₹77 Cr₹50 Cr₹28 Cr₹130 Cr
Appropriations ₹44 Cr₹32 Cr₹74 Cr₹47 Cr₹28 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.59 Cr₹0.96 Cr₹-3.08 Cr₹-3.10 Cr₹0.56 Cr
Equity Dividend % -----
Earnings Per Share ₹4.50₹-19.73₹10.48₹8.41₹-45.07
Adjusted EPS ₹4.50₹-19.73₹10.48₹8.41₹-45.07

Compare Income Statement of peers of JAY SHREE TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY SHREE TEA & INDUSTRIES ₹421.9 Cr 9.5% 5.7% 47.1% Stock Analytics
TATA CONSUMER PRODUCTS ₹94,404.2 Cr -0.6% -4.8% 3.8% Stock Analytics
CCL PRODUCTS (INDIA) ₹10,751.1 Cr 1.5% 18.8% 21.7% Stock Analytics
ANDREW YULE & COMPANY ₹2,087.3 Cr 7.3% 4.6% 40.4% Stock Analytics
GOODRICKE GROUP ₹636.6 Cr 1.3% -5.2% 59.3% Stock Analytics
MCLEOD RUSSEL INDIA ₹436.6 Cr 21.3% 46.7% 82.8% Stock Analytics


JAY SHREE TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY SHREE TEA & INDUSTRIES

9.5%

5.7%

47.1%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses