Home > Balance Sheet > JAY SHREE TEA & INDUSTRIES

JAY SHREE TEA & INDUSTRIES
Balance Sheet

JAY SHREE TEA & INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JAY SHREE TEA & INDUSTRIES
Please provide your vote to see the results

JAY SHREE TEA & INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹29 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹276 Cr₹210 Cr₹263 Cr₹230 Cr₹203 Cr
    Securities Premium -----
    Capital Reserves ₹22 Cr₹1.08 Cr₹1.08 Cr₹1.08 Cr₹1.08 Cr
    Profit & Loss Account Balance ₹47 Cr₹31 Cr₹77 Cr₹50 Cr₹28 Cr
    General Reserves ₹202 Cr₹176 Cr₹177 Cr₹177 Cr₹177 Cr
    Other Reserves ₹5.67 Cr₹1.58 Cr₹8.47 Cr₹1.91 Cr₹-3.27 Cr
Reserve excluding Revaluation Reserve ₹276 Cr₹210 Cr₹263 Cr₹230 Cr₹203 Cr
Revaluation reserve -----
Shareholder's Funds ₹291 Cr₹221 Cr₹275 Cr₹241 Cr₹214 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹32 Cr₹27 Cr₹21 Cr₹42 Cr₹111 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹38 Cr₹51 Cr₹43 Cr₹75 Cr₹174 Cr
    Term Loans - Institutions ₹18 Cr----
    Other Secured ₹-24 Cr₹-24 Cr₹-22 Cr₹-33 Cr₹-63 Cr
Unsecured Loans -₹27 Cr₹31 Cr₹37 Cr₹20 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹16 Cr₹22 Cr₹24 Cr₹20 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹10 Cr₹8.62 Cr₹13 Cr-
Deferred Tax Assets / Liabilities ₹-52 Cr₹-40 Cr₹-42 Cr₹-5.24 Cr₹-5.35 Cr
    Deferred Tax Assets ₹83 Cr₹70 Cr₹69 Cr₹42 Cr₹26 Cr
    Deferred Tax Liability ₹31 Cr₹30 Cr₹27 Cr₹37 Cr₹21 Cr
Other Long Term Liabilities ₹37 Cr₹14 Cr₹14 Cr₹14 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹17 Cr₹80 Cr₹72 Cr₹52 Cr₹53 Cr
Total Non-Current Liabilities ₹33 Cr₹107 Cr₹95 Cr₹140 Cr₹190 Cr
Current Liabilities -----
Trade Payables ₹149 Cr₹104 Cr₹58 Cr₹118 Cr₹272 Cr
    Sundry Creditors ₹149 Cr₹104 Cr₹58 Cr₹118 Cr₹272 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹237 Cr₹186 Cr₹199 Cr₹119 Cr₹134 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹37 Cr₹36 Cr₹42 Cr₹23 Cr₹15 Cr
    Interest Accrued But Not Due ₹2.34 Cr₹2.48 Cr₹4.74 Cr₹3.79 Cr₹6.86 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹198 Cr₹148 Cr₹152 Cr₹92 Cr₹113 Cr
Short Term Borrowings ₹263 Cr₹229 Cr₹250 Cr₹272 Cr₹316 Cr
    Secured ST Loans repayable on Demands ₹222 Cr₹183 Cr₹184 Cr₹174 Cr₹238 Cr
    Working Capital Loans- Sec ₹212 Cr₹173 Cr₹174 Cr₹170 Cr₹223 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-170 Cr₹-127 Cr₹-107 Cr₹-72 Cr₹-146 Cr
Short Term Provisions ₹19 Cr₹28 Cr₹28 Cr₹49 Cr₹48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ---₹21 Cr₹20 Cr
    Preference Dividend -----
    Other Provisions ₹19 Cr₹28 Cr₹28 Cr₹28 Cr₹29 Cr
Total Current Liabilities ₹668 Cr₹547 Cr₹535 Cr₹558 Cr₹770 Cr
Total Liabilities ₹992 Cr₹876 Cr₹905 Cr₹940 Cr₹1,175 Cr
ASSETS
Gross Block ₹747 Cr₹689 Cr₹689 Cr₹670 Cr₹644 Cr
Less: Accumulated Depreciation ₹262 Cr₹241 Cr₹227 Cr₹206 Cr₹196 Cr
Less: Impairment of Assets -----
Net Block ₹485 Cr₹448 Cr₹463 Cr₹464 Cr₹448 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.82 Cr₹7.20 Cr₹7.62 Cr₹17 Cr₹29 Cr
Non Current Investments ₹66 Cr₹14 Cr₹130 Cr₹123 Cr₹163 Cr
Long Term Investment ₹66 Cr₹14 Cr₹130 Cr₹123 Cr₹163 Cr
    Quoted ₹3.20 Cr₹1.52 Cr₹4.06 Cr₹4.48 Cr₹17 Cr
    Unquoted ₹63 Cr₹12 Cr₹145 Cr₹137 Cr₹154 Cr
Long Term Loans & Advances ₹19 Cr₹21 Cr₹25 Cr₹21 Cr₹20 Cr
Other Non Current Assets ₹1.58 Cr₹1.60 Cr₹1.41 Cr₹1.56 Cr₹5.52 Cr
Total Non-Current Assets ₹581 Cr₹491 Cr₹627 Cr₹626 Cr₹666 Cr
Current Assets Loans & Advances -----
Currents Investments --₹1.86 Cr₹11 Cr₹24 Cr
    Quoted ----₹6.27 Cr
    Unquoted --₹1.86 Cr₹11 Cr₹22 Cr
Inventories ₹282 Cr₹251 Cr₹149 Cr₹169 Cr₹300 Cr
    Raw Materials ₹11 Cr₹6.98 Cr₹11 Cr₹9.27 Cr₹6.93 Cr
    Work-in Progress ₹0.19 Cr₹0.89 Cr₹0.75 Cr₹0.43 Cr₹0.34 Cr
    Finished Goods ₹209 Cr₹183 Cr₹93 Cr₹107 Cr₹245 Cr
    Packing Materials -----
    Stores  and Spare ₹31 Cr₹32 Cr₹26 Cr₹31 Cr₹25 Cr
    Other Inventory ₹30 Cr₹27 Cr₹18 Cr₹20 Cr₹23 Cr
Sundry Debtors ₹52 Cr₹52 Cr₹55 Cr₹56 Cr₹57 Cr
    Debtors more than Six months ₹3.05 Cr₹2.78 Cr₹3.02 Cr₹2.48 Cr-
    Debtors Others ₹49 Cr₹49 Cr₹52 Cr₹54 Cr₹57 Cr
Cash and Bank ₹9.91 Cr₹9.23 Cr₹14 Cr₹16 Cr₹29 Cr
    Cash in hand ₹0.74 Cr₹1.08 Cr₹0.63 Cr₹0.53 Cr₹0.25 Cr
    Balances at Bank ₹8.96 Cr₹7.97 Cr₹11 Cr₹13 Cr₹28 Cr
    Other cash and bank balances ₹0.21 Cr₹0.18 Cr₹2.57 Cr₹2.20 Cr₹0.70 Cr
Other Current Assets ₹31 Cr₹36 Cr₹24 Cr₹39 Cr₹65 Cr
    Interest accrued on Investments ₹0.75 Cr₹0.74 Cr₹0.37 Cr₹0.69 Cr₹1.43 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.00 Cr-₹0.14 Cr
    Prepaid Expenses ₹2.42 Cr₹2.66 Cr₹1.67 Cr₹1.68 Cr₹1.92 Cr
    Other current_assets ₹28 Cr₹32 Cr₹22 Cr₹37 Cr₹61 Cr
Short Term Loans and Advances ₹31 Cr₹31 Cr₹29 Cr₹22 Cr₹34 Cr
    Advances recoverable in cash or in kind ₹6.12 Cr₹4.34 Cr₹3.65 Cr₹4.27 Cr₹4.46 Cr
    Advance income tax and TDS -₹0.31 Cr₹0.30 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹27 Cr₹25 Cr₹18 Cr₹29 Cr
Total Current Assets ₹405 Cr₹379 Cr₹273 Cr₹314 Cr₹509 Cr
Net Current Assets (Including Current Investments) ₹-263 Cr₹-169 Cr₹-262 Cr₹-245 Cr₹-262 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹992 Cr₹876 Cr₹905 Cr₹940 Cr₹1,175 Cr
Contingent Liabilities ₹21 Cr₹22 Cr₹20 Cr₹23 Cr₹18 Cr
Total Debt ₹320 Cr₹312 Cr₹330 Cr₹385 Cr₹511 Cr
Book Value 100.6897.69121.20106.4694.41
Adjusted Book Value 100.6897.69121.20106.4694.41

Compare Balance Sheet of peers of JAY SHREE TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY SHREE TEA & INDUSTRIES ₹314.9 Cr 1.8% -8.6% -7.6% Stock Analytics
TATA CONSUMER PRODUCTS ₹100,470.0 Cr -0.9% 5.7% -9.1% Stock Analytics
CCL PRODUCTS (INDIA) ₹9,095.2 Cr 9.2% -0.9% 7.2% Stock Analytics
ANDREW YULE & COMPANY ₹1,861.4 Cr -0.6% -7.6% -40.7% Stock Analytics
GOODRICKE GROUP ₹545.5 Cr -2.2% -10.2% 24.7% Stock Analytics
MCLEOD RUSSEL INDIA ₹408.8 Cr -1.4% -17% 33.5% Stock Analytics


JAY SHREE TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY SHREE TEA & INDUSTRIES

1.8%

-8.6%

-7.6%

SENSEX

2%

0.1%

8.6%


You may also like the below Video Courses