Home > Income Statement > BEDMUTHA INDUSTRIES

BEDMUTHA INDUSTRIES
Income Statement

BEDMUTHA INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BEDMUTHA INDUSTRIES
Please provide your vote to see the results

BEDMUTHA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹812 Cr₹687 Cr₹660 Cr₹388 Cr₹361 Cr
     Sales ₹802 Cr₹676 Cr₹650 Cr₹379 Cr₹344 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.16 Cr₹1.73 Cr₹1.56 Cr₹2.61 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income ₹7.74 Cr₹9.02 Cr₹8.25 Cr₹6.54 Cr₹4.17 Cr
Less: Excise Duty -----
Net Sales ₹812 Cr₹687 Cr₹660 Cr₹388 Cr₹361 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.07 Cr₹0.80 Cr₹-13 Cr₹-2.27 Cr₹-3.34 Cr
Raw Material Consumed ₹687 Cr₹572 Cr₹570 Cr₹317 Cr₹285 Cr
     Opening Raw Materials ₹31 Cr₹22 Cr₹11 Cr₹14 Cr₹9.00 Cr
     Purchases Raw Materials ₹629 Cr₹581 Cr₹577 Cr₹314 Cr₹290 Cr
     Closing Raw Materials ₹19 Cr₹31 Cr₹22 Cr₹11 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹46 Cr-₹3.75 Cr-₹0.10 Cr
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹33 Cr₹28 Cr₹19 Cr₹20 Cr
     Electricity & Power ₹31 Cr₹33 Cr₹28 Cr₹19 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹17 Cr₹15 Cr₹13 Cr₹15 Cr
     Salaries, Wages & Bonus ₹14 Cr₹15 Cr₹12 Cr₹11 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹1.16 Cr₹1.58 Cr₹1.26 Cr₹1.22 Cr₹1.37 Cr
     Workmen and Staff Welfare Expenses ₹1.23 Cr₹1.18 Cr₹1.10 Cr₹0.64 Cr₹0.82 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹34 Cr₹34 Cr₹34 Cr₹28 Cr₹32 Cr
     Sub-contracted / Out sourced services ₹0.22 Cr₹0.16 Cr₹0.19 Cr₹2.23 Cr₹7.48 Cr
     Processing Charges ₹13 Cr₹13 Cr₹13 Cr₹11 Cr₹10 Cr
     Repairs and Maintenance ₹4.84 Cr₹4.28 Cr₹3.74 Cr₹3.31 Cr₹3.77 Cr
     Packing Material Consumed ₹7.49 Cr₹7.11 Cr₹6.31 Cr₹4.18 Cr₹4.17 Cr
     Other Mfg Exp ₹9.18 Cr₹9.64 Cr₹11 Cr₹6.95 Cr₹6.37 Cr
General and Administration Expenses ₹9.45 Cr₹8.73 Cr₹6.53 Cr₹7.66 Cr₹8.65 Cr
     Rent , Rates & Taxes ₹0.22 Cr₹0.10 Cr₹0.01 Cr₹0.03 Cr₹0.06 Cr
     Insurance ₹0.41 Cr₹0.39 Cr₹0.53 Cr₹0.51 Cr₹0.57 Cr
     Printing and stationery ₹0.17 Cr₹0.16 Cr₹0.13 Cr₹0.11 Cr₹0.21 Cr
     Professional and legal fees ₹3.10 Cr₹3.00 Cr₹1.98 Cr₹3.62 Cr₹3.44 Cr
     Traveling and conveyance ₹1.76 Cr₹1.75 Cr₹1.12 Cr₹0.68 Cr₹1.34 Cr
     Other Administration ₹3.79 Cr₹3.34 Cr₹2.76 Cr₹2.72 Cr₹3.03 Cr
Selling and Distribution Expenses ₹6.07 Cr₹4.50 Cr₹3.37 Cr₹3.77 Cr₹4.18 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.13 Cr₹0.01 Cr₹0.01 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.69 Cr₹1.44 Cr₹1.45 Cr₹1.01 Cr₹1.87 Cr
     Handling and Clearing Charges ₹0.86 Cr₹0.57 Cr₹0.26 Cr₹0.18 Cr-
     Other Selling Expenses ₹2.41 Cr₹2.36 Cr₹1.66 Cr₹2.57 Cr₹2.24 Cr
Miscellaneous Expenses ₹0.06 Cr₹0.18 Cr₹0.01 Cr₹19 Cr₹0.58 Cr
     Bad debts /advances written off --₹0.01 Cr₹18 Cr₹0.57 Cr
     Provision for doubtful debts -₹0.11 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.00 Cr-₹0.34 Cr-
     Other Miscellaneous Expenses ₹0.06 Cr₹0.07 Cr-₹0.00 Cr₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹786 Cr₹670 Cr₹644 Cr₹405 Cr₹362 Cr
Operating Profit (Excl OI) ₹26 Cr₹17 Cr₹16 Cr₹-17 Cr₹-1.04 Cr
Other Income ₹56 Cr₹62 Cr₹58 Cr₹311 Cr₹27 Cr
     Interest Received ₹1.53 Cr₹0.99 Cr₹0.58 Cr₹122 Cr₹0.71 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.54 Cr₹0.47 Cr₹0.72 Cr₹0.36 Cr₹0.61 Cr
     Profits on sale of Investments --₹0.26 Cr-₹0.10 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.14 Cr₹0.52 Cr₹0.09 Cr--
     Others ₹54 Cr₹60 Cr₹57 Cr₹189 Cr₹26 Cr
Operating Profit ₹83 Cr₹79 Cr₹75 Cr₹294 Cr₹26 Cr
Interest ₹36 Cr₹34 Cr₹32 Cr₹62 Cr₹64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.35 Cr₹9.00 Cr₹12 Cr₹25 Cr₹29 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.46 Cr₹3.79 Cr₹2.47 Cr₹1.98 Cr₹2.64 Cr
     Other Interest ₹25 Cr₹21 Cr₹18 Cr₹34 Cr₹33 Cr
PBDT ₹47 Cr₹45 Cr₹42 Cr₹233 Cr₹-38 Cr
Depreciation ₹27 Cr₹32 Cr₹33 Cr₹36 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹13 Cr₹9.26 Cr₹197 Cr₹-71 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹21 Cr₹13 Cr₹9.38 Cr₹197 Cr₹-71 Cr
Provision for Tax ---₹0.96 Cr₹0.08 Cr
     Current Income Tax ---₹0.02 Cr₹0.09 Cr
     Deferred Tax ---₹0.00 Cr₹-0.01 Cr
     Other taxes ---₹0.93 Cr-
Profit After Tax ₹21 Cr₹13 Cr₹9.38 Cr₹196 Cr₹-71 Cr
Extra items -----
Minority Interest ---₹-0.02 Cr₹-0.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹21 Cr₹13 Cr₹9.38 Cr₹196 Cr₹-71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-53 Cr₹-66 Cr₹-75 Cr₹-272 Cr₹-201 Cr
Appropriations ₹-32 Cr₹-53 Cr₹-66 Cr₹-76 Cr₹-272 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-0.57 Cr₹-0.29 Cr
Equity Dividend % -----
Earnings Per Share ₹6.49₹4.03₹2.91₹60.75₹-29.03
Adjusted EPS ₹6.49₹4.03₹2.91₹60.75₹-29.03

Compare Income Statement of peers of BEDMUTHA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BEDMUTHA INDUSTRIES ₹613.9 Cr 3.2% -1.7% -37.2% Stock Analytics
JSW STEEL ₹230,900.0 Cr -0.8% 3.6% 13.4% Stock Analytics
TATA STEEL ₹166,529.0 Cr 1.7% 0% -4.9% Stock Analytics
JINDAL STAINLESS ₹51,320.9 Cr -4% -6.8% -0.6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹44,052.1 Cr 1.1% -4.4% -20.3% Stock Analytics
APL APOLLO TUBES ₹40,074.6 Cr -2.2% -9.3% -2.4% Stock Analytics


BEDMUTHA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BEDMUTHA INDUSTRIES

3.2%

-1.7%

-37.2%

SENSEX

2.7%

0.8%

9.7%


You may also like the below Video Courses