Home > Balance Sheet > BEDMUTHA INDUSTRIES

BEDMUTHA INDUSTRIES
Balance Sheet

COMMUNITY POLL
for BEDMUTHA INDUSTRIES
Please provide your vote to see the results

BEDMUTHA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity Paid Up ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹113 Cr₹88 Cr₹67 Cr₹54 Cr₹45 Cr
    Securities Premium ₹120 Cr₹120 Cr₹120 Cr₹120 Cr₹120 Cr
    Capital Reserves ₹0.44 Cr₹0.44 Cr₹0.44 Cr₹0.44 Cr₹0.44 Cr
    Profit & Loss Account Balance ₹-7.02 Cr₹-32 Cr₹-53 Cr₹-66 Cr₹-75 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹113 Cr₹88 Cr₹67 Cr₹54 Cr₹45 Cr
Revaluation reserve -----
Shareholder's Funds ₹145 Cr₹120 Cr₹100 Cr₹87 Cr₹77 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹139 Cr₹148 Cr₹151 Cr₹168 Cr₹201 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹18 Cr₹39 Cr₹53 Cr₹80 Cr₹123 Cr
    Term Loans - Institutions -----
    Other Secured ₹121 Cr₹109 Cr₹98 Cr₹88 Cr₹79 Cr
Unsecured Loans ₹0.09 Cr₹0.49 Cr₹5.37 Cr₹4.35 Cr₹6.27 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.09 Cr₹0.49 Cr---
    Other Unsecured Loan --₹5.37 Cr₹4.35 Cr₹6.27 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets -----
    Deferred Tax Liability -----
Other Long Term Liabilities ₹91 Cr₹47 Cr₹23 Cr₹23 Cr₹17 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹231 Cr₹195 Cr₹179 Cr₹195 Cr₹225 Cr
Current Liabilities -----
Trade Payables ₹191 Cr₹155 Cr₹117 Cr₹95 Cr₹54 Cr
    Sundry Creditors ₹191 Cr₹155 Cr₹117 Cr₹95 Cr₹54 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹22 Cr₹33 Cr₹42 Cr₹41 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.38 Cr₹0.43 Cr₹1.71 Cr₹2.92 Cr₹0.69 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹21 Cr₹31 Cr₹39 Cr₹40 Cr
Short Term Borrowings ₹62 Cr₹66 Cr₹65 Cr₹65 Cr₹59 Cr
    Secured ST Loans repayable on Demands ₹62 Cr₹66 Cr₹65 Cr₹65 Cr₹59 Cr
    Working Capital Loans- Sec ₹62 Cr₹66 Cr₹65 Cr₹65 Cr₹59 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-62 Cr₹-66 Cr₹-65 Cr₹-65 Cr₹-59 Cr
Short Term Provisions ₹6.67 Cr₹7.52 Cr₹6.77 Cr₹6.29 Cr₹9.79 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.67 Cr₹7.52 Cr₹6.77 Cr₹6.29 Cr₹9.79 Cr
Total Current Liabilities ₹279 Cr₹250 Cr₹221 Cr₹209 Cr₹164 Cr
Total Liabilities ₹655 Cr₹566 Cr₹499 Cr₹490 Cr₹466 Cr
ASSETS
Gross Block ₹508 Cr₹466 Cr₹428 Cr₹416 Cr₹409 Cr
Less: Accumulated Depreciation ₹328 Cr₹310 Cr₹284 Cr₹253 Cr₹220 Cr
Less: Impairment of Assets -----
Net Block ₹179 Cr₹156 Cr₹144 Cr₹163 Cr₹189 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹38 Cr₹25 Cr₹35 Cr₹38 Cr₹34 Cr
Non Current Investments ₹3.05 Cr₹2.87 Cr₹2.15 Cr₹2.16 Cr₹2.27 Cr
Long Term Investment ₹3.05 Cr₹2.87 Cr₹2.15 Cr₹2.16 Cr₹2.27 Cr
    Quoted ₹0.28 Cr₹0.11 Cr₹0.06 Cr₹0.06 Cr₹0.29 Cr
    Unquoted ₹2.78 Cr₹2.76 Cr₹2.09 Cr₹2.10 Cr₹1.98 Cr
Long Term Loans & Advances ₹11 Cr₹12 Cr₹11 Cr₹15 Cr₹15 Cr
Other Non Current Assets ₹0.58 Cr₹0.58 Cr₹0.57 Cr₹0.58 Cr₹0.52 Cr
Total Non-Current Assets ₹235 Cr₹198 Cr₹195 Cr₹221 Cr₹241 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹74 Cr₹62 Cr₹74 Cr₹64 Cr₹40 Cr
    Raw Materials ₹25 Cr₹19 Cr₹31 Cr₹22 Cr₹11 Cr
    Work-in Progress ₹27 Cr₹23 Cr₹23 Cr₹25 Cr₹15 Cr
    Finished Goods ₹11 Cr₹13 Cr₹14 Cr₹13 Cr₹10 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹10 Cr₹7.27 Cr₹5.50 Cr₹4.72 Cr₹3.40 Cr
Sundry Debtors ₹140 Cr₹105 Cr₹70 Cr₹60 Cr₹62 Cr
    Debtors more than Six months ₹0.62 Cr₹0.39 Cr₹0.62 Cr₹3.05 Cr₹7.55 Cr
    Debtors Others ₹139 Cr₹104 Cr₹69 Cr₹57 Cr₹55 Cr
Cash and Bank ₹13 Cr₹12 Cr₹17 Cr₹10 Cr₹13 Cr
    Cash in hand ₹0.07 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.16 Cr
    Balances at Bank ₹13 Cr₹11 Cr₹17 Cr₹10 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹182 Cr₹181 Cr₹137 Cr₹127 Cr₹102 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹182 Cr₹181 Cr₹137 Cr₹127 Cr₹102 Cr
Short Term Loans and Advances ₹11 Cr₹8.18 Cr₹7.66 Cr₹8.05 Cr₹8.47 Cr
    Advances recoverable in cash or in kind ₹6.15 Cr₹7.16 Cr₹7.48 Cr₹7.84 Cr₹7.96 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.17 Cr₹1.02 Cr₹0.18 Cr₹0.21 Cr₹0.52 Cr
Total Current Assets ₹420 Cr₹367 Cr₹305 Cr₹270 Cr₹225 Cr
Net Current Assets (Including Current Investments) ₹141 Cr₹117 Cr₹84 Cr₹61 Cr₹61 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹655 Cr₹566 Cr₹499 Cr₹490 Cr₹466 Cr
Contingent Liabilities ₹67 Cr₹61 Cr₹62 Cr₹24 Cr₹26 Cr
Total Debt ₹217 Cr₹235 Cr₹251 Cr₹276 Cr₹306 Cr
Book Value 45.0337.3430.8526.8123.91
Adjusted Book Value 45.0337.3430.8526.8123.91

Compare Balance Sheet of peers of BEDMUTHA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BEDMUTHA INDUSTRIES ₹431.0 Cr 2.7% -6.2% -44.7% Stock Analytics
JSW STEEL ₹278,867.0 Cr -1.9% 0.1% 16% Stock Analytics
TATA STEEL ₹217,836.0 Cr 1.3% 0.7% 12.3% Stock Analytics
JINDAL STAINLESS ₹66,155.5 Cr 1.3% 0.2% 14.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,449.0 Cr 0.6% -5.8% 2.3% Stock Analytics
APL APOLLO TUBES ₹48,700.1 Cr 0% 4.2% 14% Stock Analytics


BEDMUTHA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BEDMUTHA INDUSTRIES

2.7%

-6.2%

-44.7%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses