WENDT (INDIA)
|
WENDT (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Equity - Authorised | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
Equity - Issued | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Equity Paid Up | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹210 Cr | ₹187 Cr | ₹160 Cr | ₹141 Cr | ₹136 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹128 Cr | ₹108 Cr | ₹87 Cr | ₹71 Cr | ₹66 Cr |
General Reserves | ₹77 Cr | ₹73 Cr | ₹69 Cr | ₹66 Cr | ₹65 Cr |
Other Reserves | ₹4.51 Cr | ₹5.24 Cr | ₹4.11 Cr | ₹4.54 Cr | ₹4.60 Cr |
Reserve excluding Revaluation Reserve | ₹210 Cr | ₹187 Cr | ₹160 Cr | ₹141 Cr | ₹136 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹212 Cr | ₹189 Cr | ₹162 Cr | ₹143 Cr | ₹138 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.51 Cr | ₹1.67 Cr | ₹1.39 Cr | ₹1.55 Cr | ₹1.70 Cr |
Deferred Tax Assets | ₹1.90 Cr | ₹1.59 Cr | ₹1.63 Cr | ₹1.42 Cr | ₹1.46 Cr |
Deferred Tax Liability | ₹3.41 Cr | ₹3.26 Cr | ₹3.02 Cr | ₹2.97 Cr | ₹3.16 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹1.51 Cr | ₹1.67 Cr | ₹1.39 Cr | ₹1.55 Cr | ₹1.70 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹25 Cr | ₹22 Cr |
Sundry Creditors | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹25 Cr | ₹22 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹9.75 Cr | ₹7.90 Cr | ₹10 Cr | ₹9.08 Cr | ₹16 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.90 Cr | ₹1.67 Cr | ₹3.62 Cr | ₹3.52 Cr | ₹3.98 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.85 Cr | ₹6.23 Cr | ₹6.68 Cr | ₹5.56 Cr | ₹12 Cr |
Short Term Borrowings | - | - | ₹1.00 Cr | ₹1.00 Cr | - |
Secured ST Loans repayable on Demands | - | - | ₹1.00 Cr | ₹1.00 Cr | - |
Working Capital Loans- Sec | - | - | ₹1.00 Cr | ₹1.00 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-1.00 Cr | ₹-1.00 Cr | - |
Short Term Provisions | ₹7.11 Cr | ₹6.79 Cr | ₹6.07 Cr | ₹5.01 Cr | ₹5.38 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.17 Cr | ₹1.63 Cr | ₹0.85 Cr | ₹0.38 Cr | ₹0.58 Cr |
Provision for post retirement benefits | - | - | - | ₹0.03 Cr | ₹0.02 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.94 Cr | ₹5.16 Cr | ₹5.22 Cr | ₹4.60 Cr | ₹4.79 Cr |
Total Current Liabilities | ₹42 Cr | ₹38 Cr | ₹41 Cr | ₹40 Cr | ₹43 Cr |
Total Liabilities | ₹256 Cr | ₹229 Cr | ₹204 Cr | ₹185 Cr | ₹183 Cr |
ASSETS | |||||
Gross Block | ₹174 Cr | ₹166 Cr | ₹156 Cr | ₹151 Cr | ₹140 Cr |
Less: Accumulated Depreciation | ₹116 Cr | ₹109 Cr | ₹102 Cr | ₹95 Cr | ₹86 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹58 Cr | ₹56 Cr | ₹54 Cr | ₹56 Cr | ₹54 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.27 Cr | ₹1.76 Cr | ₹0.54 Cr | ₹1.09 Cr | ₹4.17 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹8.47 Cr | ₹2.31 Cr | ₹5.10 Cr | ₹7.58 Cr | ₹6.10 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹69 Cr | ₹60 Cr | ₹60 Cr | ₹65 Cr | ₹64 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹73 Cr | ₹71 Cr | ₹64 Cr | ₹37 Cr | ₹36 Cr |
Quoted | - | ₹2.18 Cr | ₹0.49 Cr | - | ₹36 Cr |
Unquoted | ₹73 Cr | ₹69 Cr | ₹64 Cr | ₹37 Cr | - |
Inventories | ₹36 Cr | ₹34 Cr | ₹28 Cr | ₹25 Cr | ₹28 Cr |
Raw Materials | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Work-in Progress | ₹7.23 Cr | ₹6.21 Cr | ₹5.23 Cr | ₹6.38 Cr | ₹10 Cr |
Finished Goods | ₹4.36 Cr | ₹2.88 Cr | ₹4.61 Cr | ₹2.15 Cr | ₹2.69 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.14 Cr | ₹3.09 Cr | ₹2.25 Cr | ₹2.42 Cr | ₹2.34 Cr |
Other Inventory | ₹2.66 Cr | ₹3.95 Cr | ₹3.65 Cr | ₹3.00 Cr | ₹2.05 Cr |
Sundry Debtors | ₹54 Cr | ₹40 Cr | ₹34 Cr | ₹36 Cr | ₹26 Cr |
Debtors more than Six months | ₹1.83 Cr | ₹1.72 Cr | ₹0.67 Cr | ₹3.08 Cr | - |
Debtors Others | ₹52 Cr | ₹39 Cr | ₹34 Cr | ₹34 Cr | ₹26 Cr |
Cash and Bank | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹22 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹22 Cr |
Other cash and bank balances | - | ₹0.01 Cr | - | ₹0.00 Cr | - |
Other Current Assets | ₹2.40 Cr | ₹2.41 Cr | ₹1.74 Cr | ₹2.99 Cr | ₹5.20 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.09 Cr | - | - | ₹0.04 Cr |
Prepaid Expenses | ₹2.11 Cr | ₹1.87 Cr | ₹1.47 Cr | ₹1.55 Cr | ₹1.87 Cr |
Other current_assets | ₹0.29 Cr | ₹0.45 Cr | ₹0.27 Cr | ₹1.44 Cr | ₹3.30 Cr |
Short Term Loans and Advances | ₹3.17 Cr | ₹7.01 Cr | ₹1.63 Cr | ₹3.81 Cr | ₹1.71 Cr |
Advances recoverable in cash or in kind | ₹2.45 Cr | ₹1.61 Cr | ₹1.28 Cr | ₹3.44 Cr | ₹1.54 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | ₹5.00 Cr | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.72 Cr | ₹0.40 Cr | ₹0.35 Cr | ₹0.37 Cr | ₹0.17 Cr |
Total Current Assets | ₹187 Cr | ₹168 Cr | ₹144 Cr | ₹120 Cr | ₹118 Cr |
Net Current Assets (Including Current Investments) | ₹144 Cr | ₹130 Cr | ₹104 Cr | ₹80 Cr | ₹75 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹256 Cr | ₹229 Cr | ₹204 Cr | ₹185 Cr | ₹183 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | - | - | ₹1.00 Cr | ₹1.00 Cr | - |
Book Value | - | 943.54 | 809.79 | 716.91 | 688.38 |
Adjusted Book Value | 1,060.55 | 943.55 | 809.79 | 716.91 | 688.38 |
Compare Balance Sheet of peers of WENDT (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WENDT (INDIA) | ₹3,290.2 Cr | 2.6% | 7.3% | 18.8% | Stock Analytics | |
CARBORUNDUM UNIVERSAL | ₹23,929.6 Cr | -2.2% | -10.2% | 16.2% | Stock Analytics | |
GRINDWELL NORTON | ₹21,318.0 Cr | -4% | -6.9% | -10.8% | Stock Analytics |
WENDT (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WENDT (INDIA) | 2.6% |
7.3% |
18.8% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses