GRINDWELL NORTON
|
GRINDWELL NORTON Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity - Authorised | ₹66 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
Equity - Issued | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity Paid Up | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹8.81 Cr | ₹7.04 Cr |
Total Reserves | ₹1,987 Cr | ₹1,739 Cr | ₹1,503 Cr | ₹1,301 Cr | ₹1,125 Cr |
Securities Premium | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,395 Cr | ₹1,170 Cr | ₹942 Cr | ₹754 Cr | ₹600 Cr |
General Reserves | ₹402 Cr | ₹402 Cr | ₹402 Cr | ₹402 Cr | ₹402 Cr |
Other Reserves | ₹162 Cr | ₹138 Cr | ₹131 Cr | ₹116 Cr | ₹95 Cr |
Reserve excluding Revaluation Reserve | ₹1,983 Cr | ₹1,735 Cr | ₹1,499 Cr | ₹1,297 Cr | ₹1,122 Cr |
Revaluation reserve | ₹3.35 Cr | ₹3.35 Cr | ₹3.35 Cr | ₹3.35 Cr | ₹3.35 Cr |
Shareholder's Funds | ₹2,055 Cr | ₹1,806 Cr | ₹1,568 Cr | ₹1,365 Cr | ₹1,187 Cr |
Minority Interest | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹6.36 Cr | ₹3.95 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹6.36 Cr | ₹3.95 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹18 Cr | ₹9.88 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr |
Deferred Tax Assets | ₹26 Cr | ₹27 Cr | ₹21 Cr | ₹16 Cr | ₹17 Cr |
Deferred Tax Liability | ₹44 Cr | ₹37 Cr | ₹33 Cr | ₹33 Cr | ₹29 Cr |
Other Long Term Liabilities | ₹54 Cr | ₹26 Cr | ₹8.56 Cr | ₹6.98 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹50 Cr | ₹52 Cr | ₹27 Cr | ₹26 Cr | ₹23 Cr |
Total Non-Current Liabilities | ₹128 Cr | ₹92 Cr | ₹47 Cr | ₹50 Cr | ₹49 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹362 Cr | ₹279 Cr | ₹328 Cr | ₹312 Cr | ₹226 Cr |
Sundry Creditors | ₹362 Cr | ₹279 Cr | ₹328 Cr | ₹312 Cr | ₹226 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹158 Cr | ₹159 Cr | ₹114 Cr | ₹94 Cr | ₹86 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹25 Cr | ₹30 Cr | ₹20 Cr | ₹12 Cr | ₹12 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹133 Cr | ₹129 Cr | ₹94 Cr | ₹82 Cr | ₹75 Cr |
Short Term Borrowings | ₹6.69 Cr | ₹8.59 Cr | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹6.69 Cr | ₹8.59 Cr | - | - | - |
Short Term Provisions | ₹43 Cr | ₹51 Cr | ₹47 Cr | ₹29 Cr | ₹30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.90 Cr | ₹25 Cr | ₹22 Cr | ₹6.79 Cr | ₹5.98 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹35 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹24 Cr |
Total Current Liabilities | ₹570 Cr | ₹497 Cr | ₹488 Cr | ₹436 Cr | ₹342 Cr |
Total Liabilities | ₹2,766 Cr | ₹2,406 Cr | ₹2,116 Cr | ₹1,862 Cr | ₹1,592 Cr |
ASSETS | |||||
Gross Block | ₹1,163 Cr | ₹938 Cr | ₹701 Cr | ₹647 Cr | ₹612 Cr |
Less: Accumulated Depreciation | ₹407 Cr | ₹353 Cr | ₹316 Cr | ₹277 Cr | ₹228 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹756 Cr | ₹586 Cr | ₹386 Cr | ₹370 Cr | ₹385 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹127 Cr | ₹124 Cr | ₹66 Cr | ₹24 Cr | ₹29 Cr |
Non Current Investments | ₹242 Cr | ₹207 Cr | ₹200 Cr | ₹192 Cr | ₹169 Cr |
Long Term Investment | ₹242 Cr | ₹207 Cr | ₹200 Cr | ₹192 Cr | ₹169 Cr |
Quoted | - | - | - | ₹0.74 Cr | ₹0.74 Cr |
Unquoted | ₹242 Cr | ₹207 Cr | ₹200 Cr | ₹191 Cr | ₹168 Cr |
Long Term Loans & Advances | ₹52 Cr | ₹75 Cr | ₹59 Cr | ₹29 Cr | ₹20 Cr |
Other Non Current Assets | ₹15 Cr | ₹36 Cr | ₹26 Cr | ₹0.29 Cr | ₹0.27 Cr |
Total Non-Current Assets | ₹1,192 Cr | ₹1,027 Cr | ₹738 Cr | ₹615 Cr | ₹603 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹447 Cr | ₹435 Cr | ₹330 Cr | ₹521 Cr | ₹414 Cr |
Quoted | ₹447 Cr | ₹435 Cr | ₹330 Cr | - | - |
Unquoted | - | - | - | ₹521 Cr | ₹414 Cr |
Inventories | ₹488 Cr | ₹464 Cr | ₹448 Cr | ₹323 Cr | ₹303 Cr |
Raw Materials | ₹215 Cr | ₹202 Cr | ₹223 Cr | ₹179 Cr | ₹125 Cr |
Work-in Progress | ₹88 Cr | ₹93 Cr | ₹76 Cr | ₹60 Cr | ₹89 Cr |
Finished Goods | ₹68 Cr | ₹65 Cr | ₹43 Cr | ₹24 Cr | ₹47 Cr |
Packing Materials | ₹11 Cr | ₹9.76 Cr | ₹11 Cr | - | - |
Stores  and Spare | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr |
Other Inventory | ₹95 Cr | ₹82 Cr | ₹82 Cr | ₹46 Cr | ₹28 Cr |
Sundry Debtors | ₹357 Cr | ₹280 Cr | ₹237 Cr | ₹202 Cr | ₹205 Cr |
Debtors more than Six months | ₹19 Cr | ₹9.08 Cr | ₹7.41 Cr | ₹10 Cr | - |
Debtors Others | ₹346 Cr | ₹278 Cr | ₹236 Cr | ₹198 Cr | ₹211 Cr |
Cash and Bank | ₹213 Cr | ₹139 Cr | ₹278 Cr | ₹130 Cr | ₹15 Cr |
Cash in hand | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.25 Cr |
Balances at Bank | ₹213 Cr | ₹139 Cr | ₹278 Cr | ₹130 Cr | ₹14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹21 Cr | ₹11 Cr | ₹21 Cr | ₹19 Cr | ₹13 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹6.42 Cr | ₹3.14 Cr | - | - | - |
Prepaid Expenses | ₹4.98 Cr | ₹4.12 Cr | ₹4.30 Cr | ₹1.26 Cr | ₹1.65 Cr |
Other current_assets | ₹9.42 Cr | ₹3.28 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr |
Short Term Loans and Advances | ₹47 Cr | ₹50 Cr | ₹64 Cr | ₹52 Cr | ₹39 Cr |
Advances recoverable in cash or in kind | ₹29 Cr | ₹35 Cr | ₹47 Cr | ₹32 Cr | ₹20 Cr |
Advance income tax and TDS | - | - | ₹0.27 Cr | ₹0.21 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹14 Cr | ₹17 Cr | ₹20 Cr | ₹19 Cr |
Total Current Assets | ₹1,573 Cr | ₹1,379 Cr | ₹1,378 Cr | ₹1,247 Cr | ₹989 Cr |
Net Current Assets (Including Current Investments) | ₹1,003 Cr | ₹881 Cr | ₹889 Cr | ₹811 Cr | ₹647 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,766 Cr | ₹2,406 Cr | ₹2,116 Cr | ₹1,862 Cr | ₹1,592 Cr |
Contingent Liabilities | ₹47 Cr | ₹33 Cr | ₹64 Cr | ₹31 Cr | ₹32 Cr |
Total Debt | ₹18 Cr | ₹18 Cr | ₹2.15 Cr | - | - |
Book Value | - | 161.73 | 140.42 | 122.17 | 106.30 |
Adjusted Book Value | 184.12 | 161.73 | 140.42 | 122.17 | 106.30 |
Compare Balance Sheet of peers of GRINDWELL NORTON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GRINDWELL NORTON | ₹22,863.4 Cr | -0.9% | -9.8% | -4.1% | Stock Analytics | |
CARBORUNDUM UNIVERSAL | ₹26,834.1 Cr | -3.7% | -0.7% | 27.5% | Stock Analytics | |
WENDT (INDIA) | ₹3,200.2 Cr | 7.8% | 5.7% | 23.9% | Stock Analytics |
GRINDWELL NORTON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GRINDWELL NORTON | -0.9% |
-9.8% |
-4.1% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses