Home > Income Statement > GRINDWELL NORTON

GRINDWELL NORTON
Income Statement

GRINDWELL NORTON is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRINDWELL NORTON
Please provide your vote to see the results

GRINDWELL NORTON Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,591 Cr₹2,053 Cr₹1,659 Cr₹1,580 Cr₹1,598 Cr
     Sales ₹2,398 Cr₹1,901 Cr₹1,520 Cr₹1,457 Cr₹1,479 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹177 Cr₹141 Cr₹129 Cr₹110 Cr₹104 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹11 Cr₹10 Cr₹13 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹2,541 Cr₹2,013 Cr₹1,638 Cr₹1,580 Cr₹1,598 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹-71 Cr₹34 Cr₹-2.45 Cr₹-29 Cr
Raw Material Consumed ₹1,191 Cr₹961 Cr₹687 Cr₹715 Cr₹738 Cr
     Opening Raw Materials ₹223 Cr₹108 Cr₹125 Cr₹153 Cr₹127 Cr
     Purchases Raw Materials ₹902 Cr₹818 Cr₹577 Cr₹564 Cr₹655 Cr
     Closing Raw Materials ₹202 Cr₹223 Cr₹179 Cr₹125 Cr₹153 Cr
     Other Direct Purchases / Brought in cost ₹267 Cr₹259 Cr₹165 Cr₹122 Cr₹109 Cr
     Other raw material cost -----
Power & Fuel Cost ₹116 Cr₹85 Cr₹68 Cr₹84 Cr₹82 Cr
     Electricity & Power ₹116 Cr₹85 Cr₹68 Cr₹84 Cr₹82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹297 Cr₹251 Cr₹208 Cr₹205 Cr₹193 Cr
     Salaries, Wages & Bonus ₹249 Cr₹211 Cr₹175 Cr₹174 Cr₹161 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹16 Cr₹15 Cr₹15 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹28 Cr₹23 Cr₹16 Cr₹14 Cr₹16 Cr
     Other Employees Cost ₹1.39 Cr₹1.57 Cr₹1.76 Cr₹1.62 Cr₹1.61 Cr
Other Manufacturing Expenses ₹261 Cr₹229 Cr₹195 Cr₹197 Cr₹211 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹38 Cr₹32 Cr₹31 Cr₹37 Cr₹38 Cr
     Repairs and Maintenance ₹15 Cr₹12 Cr₹5.72 Cr₹7.95 Cr₹8.99 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹208 Cr₹186 Cr₹158 Cr₹152 Cr₹164 Cr
General and Administration Expenses ₹113 Cr₹93 Cr₹70 Cr₹73 Cr₹86 Cr
     Rent , Rates & Taxes ₹11 Cr₹15 Cr₹9.96 Cr₹7.22 Cr₹15 Cr
     Insurance ₹3.51 Cr₹3.24 Cr₹1.51 Cr₹1.92 Cr₹1.79 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹28 Cr₹9.67 Cr₹3.56 Cr₹18 Cr₹21 Cr
     Other Administration ₹71 Cr₹65 Cr₹55 Cr₹47 Cr₹49 Cr
Selling and Distribution Expenses ₹8.42 Cr₹5.23 Cr₹4.70 Cr₹4.13 Cr₹3.07 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹8.42 Cr₹5.23 Cr₹4.70 Cr₹4.13 Cr₹3.07 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹86 Cr₹61 Cr₹57 Cr₹39 Cr₹42 Cr
     Bad debts /advances written off ₹1.30 Cr----
     Provision for doubtful debts -₹0.03 Cr₹0.51 Cr-₹0.32 Cr
     Losson disposal of fixed assets(net) ₹3.49 Cr-₹0.19 Cr₹0.10 Cr₹0.36 Cr
     Losson foreign exchange fluctuations ₹7.32 Cr----
     Losson sale of non-trade current investments --₹8.87 Cr--
     Other Miscellaneous Expenses ₹74 Cr₹61 Cr₹47 Cr₹39 Cr₹41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,043 Cr₹1,614 Cr₹1,323 Cr₹1,315 Cr₹1,326 Cr
Operating Profit (Excl OI) ₹498 Cr₹399 Cr₹315 Cr₹264 Cr₹272 Cr
Other Income ₹58 Cr₹56 Cr₹60 Cr₹40 Cr₹35 Cr
     Interest Received ₹9.35 Cr₹7.59 Cr₹1.00 Cr₹0.93 Cr₹1.14 Cr
     Dividend Received ₹6.27 Cr₹2.85 Cr₹17 Cr--
     Profit on sale of Fixed Assets -₹3.13 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹1.68 Cr--₹0.07 Cr-
     Foreign Exchange Gains -₹13 Cr₹5.68 Cr₹10 Cr₹4.75 Cr
     Others ₹40 Cr₹29 Cr₹36 Cr₹29 Cr₹29 Cr
Operating Profit ₹556 Cr₹454 Cr₹375 Cr₹305 Cr₹307 Cr
Interest ₹7.80 Cr₹4.12 Cr₹3.42 Cr₹4.47 Cr₹1.50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹7.80 Cr₹4.12 Cr₹3.42 Cr₹4.47 Cr₹1.50 Cr
PBDT ₹548 Cr₹450 Cr₹372 Cr₹300 Cr₹306 Cr
Depreciation ₹60 Cr₹53 Cr₹54 Cr₹58 Cr₹45 Cr
Profit Before Taxation & Exceptional Items ₹488 Cr₹397 Cr₹317 Cr₹243 Cr₹260 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹486 Cr₹396 Cr₹317 Cr₹243 Cr₹260 Cr
Provision for Tax ₹124 Cr₹101 Cr₹79 Cr₹59 Cr₹92 Cr
     Current Income Tax ₹127 Cr₹108 Cr₹80 Cr₹68 Cr₹90 Cr
     Deferred Tax ₹-2.65 Cr₹-7.00 Cr₹-0.41 Cr₹-8.81 Cr₹1.45 Cr
     Other taxes -----
Profit After Tax ₹362 Cr₹295 Cr₹238 Cr₹184 Cr₹169 Cr
Extra items -----
Minority Interest ₹0.38 Cr₹0.57 Cr₹1.44 Cr₹-1.37 Cr₹-1.48 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹362 Cr₹296 Cr₹239 Cr₹183 Cr₹167 Cr
Adjustments to PAT -----
Profit Balance B/F ₹942 Cr₹754 Cr₹600 Cr₹500 Cr₹399 Cr
Appropriations ₹1,304 Cr₹1,050 Cr₹839 Cr₹683 Cr₹566 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹134 Cr₹108 Cr₹85 Cr₹83 Cr₹66 Cr
Equity Dividend % ₹290.00₹240.00₹190.00₹150.00₹120.00
Earnings Per Share ₹32.69₹26.70₹21.60₹16.49₹15.11
Adjusted EPS ₹32.69₹26.70₹21.60₹16.49₹15.11

Compare Income Statement of peers of GRINDWELL NORTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRINDWELL NORTON ₹21,017.5 Cr 6.5% -2% -23.2% Stock Analytics
CARBORUNDUM UNIVERSAL ₹22,257.3 Cr -1.4% -9.6% 1.9% Stock Analytics
WENDT (INDIA) ₹2,338.7 Cr -9.4% -29.1% -11.6% Stock Analytics


GRINDWELL NORTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRINDWELL NORTON

6.5%

-2%

-23.2%

SENSEX

0.3%

-1.8%

8.6%


You may also like the below Video Courses