WENDT (INDIA)
|
WENDT (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹227 Cr | ₹210 Cr | ₹179 Cr | ₹137 Cr | ₹143 Cr |
Sales | ₹204 Cr | ₹189 Cr | ₹161 Cr | ₹125 Cr | ₹132 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹9.80 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.81 Cr | ₹2.32 Cr | ₹1.23 Cr | ₹0.82 Cr | ₹1.90 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹227 Cr | ₹210 Cr | ₹179 Cr | ₹137 Cr | ₹143 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.21 Cr | ₹0.44 Cr | ₹-1.95 Cr | ₹3.52 Cr | ₹-3.79 Cr |
Raw Material Consumed | ₹83 Cr | ₹71 Cr | ₹64 Cr | ₹47 Cr | ₹53 Cr |
Opening Raw Materials | ₹18 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
Purchases Raw Materials | ₹69 Cr | ₹60 Cr | ₹48 Cr | ₹35 Cr | ₹40 Cr |
Closing Raw Materials | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | ₹14 Cr | ₹17 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.30 Cr | ₹3.84 Cr | ₹3.16 Cr | ₹2.82 Cr | ₹3.22 Cr |
Electricity & Power | ₹4.30 Cr | ₹3.84 Cr | ₹3.16 Cr | ₹2.82 Cr | ₹3.22 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹39 Cr | ₹36 Cr | ₹33 Cr | ₹31 Cr | ₹33 Cr |
Salaries, Wages & Bonus | ₹32 Cr | ₹30 Cr | ₹28 Cr | ₹27 Cr | ₹28 Cr |
Contributions to EPF & Pension Funds | ₹3.21 Cr | ₹2.36 Cr | ₹2.09 Cr | ₹2.08 Cr | ₹2.12 Cr |
Workmen and Staff Welfare Expenses | ₹3.65 Cr | ₹3.40 Cr | ₹3.20 Cr | ₹2.76 Cr | ₹3.48 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹13 Cr | ₹18 Cr |
Sub-contracted / Out sourced services | ₹1.43 Cr | ₹1.13 Cr | ₹1.01 Cr | ₹0.39 Cr | ₹0.69 Cr |
Processing Charges | ₹11 Cr | ₹10 Cr | ₹8.54 Cr | ₹5.59 Cr | ₹6.95 Cr |
Repairs and Maintenance | ₹3.98 Cr | ₹2.62 Cr | ₹2.49 Cr | ₹1.81 Cr | ₹3.13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹10 Cr | ₹9.93 Cr | ₹8.27 Cr | ₹5.34 Cr | ₹6.83 Cr |
General and Administration Expenses | ₹9.36 Cr | ₹9.39 Cr | ₹8.56 Cr | ₹7.41 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹0.59 Cr | ₹0.54 Cr | ₹0.80 Cr | ₹0.75 Cr | ₹0.95 Cr |
Insurance | ₹0.37 Cr | ₹0.36 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.48 Cr |
Printing and stationery | ₹1.17 Cr | ₹0.97 Cr | ₹0.98 Cr | ₹1.40 Cr | ₹1.34 Cr |
Professional and legal fees | ₹1.78 Cr | ₹2.06 Cr | ₹2.07 Cr | ₹1.72 Cr | ₹2.00 Cr |
Traveling and conveyance | ₹1.96 Cr | ₹2.14 Cr | ₹1.52 Cr | ₹0.83 Cr | ₹3.72 Cr |
Other Administration | ₹3.49 Cr | ₹3.32 Cr | ₹2.79 Cr | ₹2.32 Cr | ₹2.44 Cr |
Selling and Distribution Expenses | ₹6.70 Cr | ₹6.28 Cr | ₹5.97 Cr | ₹5.99 Cr | ₹6.86 Cr |
Advertisement & Sales Promotion | ₹0.28 Cr | ₹0.45 Cr | ₹1.71 Cr | ₹1.91 Cr | ₹3.24 Cr |
Sales Commissions & Incentives | ₹2.84 Cr | ₹2.73 Cr | ₹1.35 Cr | ₹2.05 Cr | ₹1.00 Cr |
Freight and Forwarding | ₹3.33 Cr | ₹3.03 Cr | ₹2.79 Cr | ₹2.03 Cr | ₹2.62 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.25 Cr | ₹0.07 Cr | ₹0.13 Cr | - | - |
Miscellaneous Expenses | ₹3.22 Cr | ₹3.48 Cr | ₹3.01 Cr | ₹3.15 Cr | ₹2.97 Cr |
Bad debts /advances written off | ₹0.01 Cr | ₹0.38 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.07 Cr |
Provision for doubtful debts | ₹0.15 Cr | ₹0.44 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.28 Cr |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.15 Cr | ₹0.32 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.06 Cr | ₹2.63 Cr | ₹2.29 Cr | ₹2.38 Cr | ₹2.62 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹171 Cr | ₹154 Cr | ₹137 Cr | ₹114 Cr | ₹124 Cr |
Operating Profit (Excl OI) | ₹56 Cr | ₹56 Cr | ₹42 Cr | ₹22 Cr | ₹19 Cr |
Other Income | ₹7.12 Cr | ₹5.12 Cr | ₹4.10 Cr | ₹4.13 Cr | ₹4.89 Cr |
Interest Received | ₹0.36 Cr | ₹0.30 Cr | ₹0.40 Cr | ₹0.14 Cr | ₹0.12 Cr |
Dividend Received | - | - | - | - | ₹0.13 Cr |
Profit on sale of Fixed Assets | ₹0.17 Cr | - | - | - | ₹0.10 Cr |
Profits on sale of Investments | ₹1.45 Cr | ₹0.93 Cr | ₹0.33 Cr | ₹0.46 Cr | ₹1.55 Cr |
Provision Written Back | - | ₹0.13 Cr | ₹0.48 Cr | ₹0.71 Cr | ₹0.41 Cr |
Foreign Exchange Gains | ₹1.01 Cr | ₹1.16 Cr | ₹0.79 Cr | ₹0.36 Cr | ₹0.84 Cr |
Others | ₹4.13 Cr | ₹2.60 Cr | ₹2.10 Cr | ₹2.47 Cr | ₹1.73 Cr |
Operating Profit | ₹63 Cr | ₹62 Cr | ₹46 Cr | ₹27 Cr | ₹24 Cr |
Interest | ₹0.41 Cr | ₹0.48 Cr | ₹0.63 Cr | ₹0.67 Cr | ₹0.89 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.41 Cr | ₹0.46 Cr | ₹0.61 Cr | ₹0.65 Cr | ₹0.86 Cr |
Other Interest | - | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
PBDT | ₹63 Cr | ₹61 Cr | ₹46 Cr | ₹26 Cr | ₹23 Cr |
Depreciation | ₹8.55 Cr | ₹8.11 Cr | ₹8.61 Cr | ₹8.93 Cr | ₹9.49 Cr |
Profit Before Taxation & Exceptional Items | ₹54 Cr | ₹53 Cr | ₹37 Cr | ₹17 Cr | ₹14 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹54 Cr | ₹53 Cr | ₹37 Cr | ₹17 Cr | ₹14 Cr |
Provision for Tax | ₹13 Cr | ₹13 Cr | ₹9.84 Cr | ₹4.24 Cr | ₹3.59 Cr |
Current Income Tax | ₹13 Cr | ₹13 Cr | ₹9.72 Cr | ₹4.38 Cr | ₹4.67 Cr |
Deferred Tax | ₹0.11 Cr | ₹0.27 Cr | ₹-0.17 Cr | ₹-0.14 Cr | ₹-1.15 Cr |
Other taxes | ₹0.10 Cr | ₹-0.56 Cr | ₹0.29 Cr | - | ₹0.07 Cr |
Profit After Tax | ₹41 Cr | ₹40 Cr | ₹27 Cr | ₹13 Cr | ₹10 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹41 Cr | ₹40 Cr | ₹27 Cr | ₹13 Cr | ₹10 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹108 Cr | ₹87 Cr | ₹71 Cr | ₹66 Cr | ₹61 Cr |
Appropriations | ₹149 Cr | ₹127 Cr | ₹98 Cr | ₹79 Cr | ₹71 Cr |
General Reserves | ₹3.95 Cr | ₹4.01 Cr | ₹2.71 Cr | ₹1.29 Cr | ₹0.93 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹11 Cr | ₹8.93 Cr | ₹4.07 Cr | ₹4.99 Cr | ₹4.29 Cr |
Equity Dividend % | ₹500.00 | ₹800.00 | ₹650.00 | ₹300.00 | ₹250.00 |
Earnings Per Share | ₹204.75 | ₹200.45 | ₹135.33 | ₹63.83 | ₹50.13 |
Adjusted EPS | ₹204.75 | ₹200.45 | ₹135.33 | ₹63.83 | ₹50.13 |
Compare Income Statement of peers of WENDT (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WENDT (INDIA) | ₹1,842.8 Cr | 10% | 8.4% | -46.2% | Stock Analytics | |
GRINDWELL NORTON | ₹19,118.6 Cr | 4.8% | -4.1% | -38.7% | Stock Analytics | |
CARBORUNDUM UNIVERSAL | ₹18,409.2 Cr | 1.8% | -2.8% | -43.4% | Stock Analytics |
WENDT (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WENDT (INDIA) | 10% |
8.4% |
-46.2% |
SENSEX | 2.1% |
2.4% |
7.1% |
You may also like the below Video Courses