VIKAS ECOTECH
|
VIKAS ECOTECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2014 | Mar2013 | Mar2012 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹139 Cr | ₹95 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹200 Cr | ₹150 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Issued | ₹139 Cr | ₹95 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹139 Cr | ₹95 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | ₹0.87 Cr | - | - |
Total Reserves | ₹238 Cr | ₹143 Cr | ₹31 Cr | ₹28 Cr | ₹24 Cr |
Securities Premium | ₹131 Cr | ₹43 Cr | ₹7.36 Cr | ₹6.95 Cr | ₹6.95 Cr |
Capital Reserves | - | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Profit & Loss Account Balance | ₹92 Cr | ₹85 Cr | - | - | - |
General Reserves | ₹15 Cr | ₹15 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr |
Other Reserves | ₹0.33 Cr | ₹0.37 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹238 Cr | ₹143 Cr | ₹31 Cr | ₹28 Cr | ₹24 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹376 Cr | ₹238 Cr | ₹42 Cr | ₹38 Cr | ₹35 Cr |
Minority Interest | - | - | ₹0.14 Cr | ₹0.39 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.23 Cr | - | ₹6.56 Cr | ₹2.46 Cr | ₹2.43 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.23 Cr | - | ₹6.25 Cr | ₹2.30 Cr | ₹2.17 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.31 Cr | ₹0.16 Cr | ₹0.26 Cr |
Unsecured Loans | - | - | ₹1.47 Cr | ₹3.36 Cr | ₹3.30 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹1.47 Cr | ₹3.36 Cr | ₹3.30 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.02 Cr | ₹-0.59 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.23 Cr |
Deferred Tax Assets | ₹0.53 Cr | ₹0.59 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr |
Deferred Tax Liability | ₹2.55 Cr | - | ₹0.37 Cr | ₹0.34 Cr | ₹0.29 Cr |
Other Long Term Liabilities | ₹0.16 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.40 Cr | ₹0.23 Cr | ₹0.14 Cr | ₹0.07 Cr | - |
Total Non-Current Liabilities | ₹2.81 Cr | ₹-0.35 Cr | ₹8.48 Cr | ₹6.18 Cr | ₹5.96 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹37 Cr | ₹27 Cr | ₹35 Cr | ₹34 Cr | ₹16 Cr |
Sundry Creditors | ₹37 Cr | ₹27 Cr | ₹35 Cr | ₹34 Cr | ₹16 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.28 Cr | ₹16 Cr | ₹11 Cr | ₹9.90 Cr | ₹10 Cr |
Bank Overdraft / Short term credit | - | - | ₹6.83 Cr | ₹4.07 Cr | - |
Advances received from customers | ₹1.87 Cr | ₹3.54 Cr | ₹0.78 Cr | ₹3.33 Cr | ₹6.43 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.41 Cr | ₹12 Cr | ₹2.98 Cr | ₹2.50 Cr | ₹3.80 Cr |
Short Term Borrowings | ₹19 Cr | ₹62 Cr | ₹57 Cr | ₹47 Cr | ₹31 Cr |
Secured ST Loans repayable on Demands | ₹19 Cr | ₹61 Cr | ₹57 Cr | ₹47 Cr | ₹31 Cr |
Working Capital Loans- Sec | ₹19 Cr | ₹61 Cr | ₹57 Cr | ₹47 Cr | ₹31 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-19 Cr | ₹-60 Cr | ₹-57 Cr | ₹-47 Cr | ₹-31 Cr |
Short Term Provisions | ₹4.15 Cr | ₹1.33 Cr | ₹1.37 Cr | ₹0.80 Cr | ₹0.76 Cr |
Proposed Equity Dividend | - | - | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr |
Provision for Corporate Dividend Tax | - | - | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr |
Provision for Tax | ₹4.11 Cr | ₹1.33 Cr | ₹0.77 Cr | ₹0.22 Cr | ₹0.18 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.05 Cr | ₹0.01 Cr | - | - | - |
Total Current Liabilities | ₹65 Cr | ₹106 Cr | ₹103 Cr | ₹91 Cr | ₹58 Cr |
Total Liabilities | ₹444 Cr | ₹343 Cr | ₹154 Cr | ₹135 Cr | ₹98 Cr |
ASSETS | |||||
Gross Block | ₹47 Cr | ₹21 Cr | ₹31 Cr | ₹26 Cr | ₹24 Cr |
Less: Accumulated Depreciation | - | - | ₹8.40 Cr | ₹6.23 Cr | ₹4.30 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹47 Cr | ₹21 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.30 Cr | - | - | - | - |
Non Current Investments | ₹228 Cr | ₹55 Cr | ₹0.03 Cr | - | ₹0.01 Cr |
Long Term Investment | ₹228 Cr | ₹55 Cr | ₹0.03 Cr | - | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹228 Cr | ₹55 Cr | ₹0.03 Cr | - | ₹0.01 Cr |
Long Term Loans & Advances | ₹26 Cr | ₹29 Cr | ₹0.34 Cr | ₹0.15 Cr | ₹0.33 Cr |
Other Non Current Assets | ₹0.45 Cr | ₹0.55 Cr | ₹0.87 Cr | ₹0.86 Cr | ₹0.99 Cr |
Total Non-Current Assets | ₹309 Cr | ₹113 Cr | ₹24 Cr | ₹21 Cr | ₹21 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹44 Cr | ₹35 Cr | ₹26 Cr | ₹30 Cr | ₹22 Cr |
Raw Materials | ₹35 Cr | ₹25 Cr | ₹18 Cr | ₹21 Cr | ₹11 Cr |
Work-in Progress | ₹0.24 Cr | - | ₹1.70 Cr | ₹2.35 Cr | ₹0.06 Cr |
Finished Goods | ₹7.06 Cr | ₹9.60 Cr | ₹1.03 Cr | ₹1.88 Cr | ₹2.20 Cr |
Packing Materials | ₹0.51 Cr | ₹0.14 Cr | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.90 Cr | ₹0.35 Cr | ₹5.34 Cr | ₹4.75 Cr | ₹8.60 Cr |
Sundry Debtors | ₹77 Cr | ₹141 Cr | ₹79 Cr | ₹69 Cr | ₹40 Cr |
Debtors more than Six months | ₹3.12 Cr | ₹2.79 Cr | ₹10 Cr | ₹11 Cr | ₹6.19 Cr |
Debtors Others | ₹74 Cr | ₹138 Cr | ₹69 Cr | ₹58 Cr | ₹34 Cr |
Cash and Bank | ₹4.25 Cr | ₹4.01 Cr | ₹0.50 Cr | ₹0.54 Cr | ₹0.99 Cr |
Cash in hand | ₹0.16 Cr | ₹0.01 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.45 Cr |
Balances at Bank | ₹4.08 Cr | ₹3.99 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.54 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.94 Cr | ₹3.88 Cr | ₹4.90 Cr | ₹0.55 Cr | ₹0.05 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.24 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.27 Cr | - |
Other current_assets | ₹2.69 Cr | ₹3.74 Cr | ₹4.71 Cr | ₹0.28 Cr | ₹0.05 Cr |
Short Term Loans and Advances | ₹7.05 Cr | ₹46 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹4.17 Cr | ₹43 Cr | ₹7.27 Cr | ₹3.46 Cr | ₹5.95 Cr |
Advance income tax and TDS | ₹1.75 Cr | ₹1.64 Cr | ₹0.61 Cr | ₹0.51 Cr | ₹0.34 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.14 Cr | ₹1.22 Cr | ₹11 Cr | ₹11 Cr | ₹7.40 Cr |
Total Current Assets | ₹135 Cr | ₹230 Cr | ₹130 Cr | ₹114 Cr | ₹77 Cr |
Net Current Assets (Including Current Investments) | ₹70 Cr | ₹125 Cr | ₹26 Cr | ₹23 Cr | ₹19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹444 Cr | ₹343 Cr | ₹154 Cr | ₹135 Cr | ₹98 Cr |
Contingent Liabilities | ₹1.15 Cr | ₹2.00 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr |
Total Debt | ₹19 Cr | ₹62 Cr | ₹67 Cr | ₹54 Cr | ₹36 Cr |
Book Value | 2.71 | 2.51 | 4.05 | 37.27 | 34.22 |
Adjusted Book Value | 2.71 | 2.51 | 1.00 | 0.92 | 0.85 |
Compare Balance Sheet of peers of VIKAS ECOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIKAS ECOTECH | ₹333.2 Cr | 7.6% | 3.5% | -42.5% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹147,155.0 Cr | 1.5% | 7.3% | -4.5% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹99,410.6 Cr | -2.3% | 21.6% | 28% | Stock Analytics | |
SRF | ₹84,644.1 Cr | -2.9% | 0.1% | 10.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹42,237.3 Cr | -4.4% | 8.6% | 21% | Stock Analytics | |
GODREJ INDUSTRIES | ₹36,593.2 Cr | -4.2% | -1.3% | 39.5% | Stock Analytics |
VIKAS ECOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIKAS ECOTECH | 7.6% |
3.5% |
-42.5% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses