GODREJ INDUSTRIES
|
GODREJ INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity - Issued | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity Paid Up | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹12 Cr | ₹10 Cr | ₹8.51 Cr | ₹8.22 Cr | ₹9.48 Cr |
Total Reserves | ₹7,955 Cr | ₹7,940 Cr | ₹7,084 Cr | ₹7,511 Cr | ₹5,745 Cr |
Securities Premium | ₹928 Cr | ₹925 Cr | ₹923 Cr | ₹920 Cr | ₹917 Cr |
Capital Reserves | ₹46 Cr | ₹46 Cr | ₹41 Cr | ₹46 Cr | ₹49 Cr |
Profit & Loss Account Balance | ₹4,337 Cr | ₹4,295 Cr | ₹3,380 Cr | ₹2,720 Cr | ₹2,290 Cr |
General Reserves | ₹106 Cr | ₹106 Cr | ₹107 Cr | ₹107 Cr | ₹64 Cr |
Other Reserves | ₹2,539 Cr | ₹2,567 Cr | ₹2,634 Cr | ₹3,719 Cr | ₹2,426 Cr |
Reserve excluding Revaluation Reserve | ₹7,955 Cr | ₹7,940 Cr | ₹7,084 Cr | ₹7,511 Cr | ₹5,745 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,001 Cr | ₹7,984 Cr | ₹7,127 Cr | ₹7,553 Cr | ₹5,788 Cr |
Minority Interest | ₹7,118 Cr | ₹6,317 Cr | ₹5,954 Cr | ₹5,817 Cr | ₹3,562 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹5,206 Cr | ₹4,104 Cr | ₹1,104 Cr | ₹6.28 Cr | ₹7.35 Cr |
Non Convertible Debentures | ₹595 Cr | ₹399 Cr | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹4,610 Cr | ₹3,705 Cr | ₹1,104 Cr | ₹6.28 Cr | ₹7.35 Cr |
Term Loans - Institutions | - | - | - | - | ₹509 Cr |
Other Secured | - | - | - | - | ₹-509 Cr |
Unsecured Loans | ₹6,388 Cr | ₹2,980 Cr | ₹4,349 Cr | ₹3,104 Cr | ₹605 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹135 Cr | ₹187 Cr | ₹355 Cr | ₹610 Cr | ₹666 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹6,253 Cr | ₹2,793 Cr | ₹3,994 Cr | ₹2,494 Cr | ₹-61 Cr |
Deferred Tax Assets / Liabilities | ₹-218 Cr | ₹-238 Cr | ₹-219 Cr | ₹-177 Cr | ₹-257 Cr |
Deferred Tax Assets | ₹838 Cr | ₹708 Cr | ₹646 Cr | ₹598 Cr | ₹721 Cr |
Deferred Tax Liability | ₹619 Cr | ₹470 Cr | ₹427 Cr | ₹420 Cr | ₹464 Cr |
Other Long Term Liabilities | ₹177 Cr | ₹181 Cr | ₹189 Cr | ₹218 Cr | ₹52 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹53 Cr | ₹43 Cr | ₹42 Cr | ₹39 Cr | ₹34 Cr |
Total Non-Current Liabilities | ₹11,606 Cr | ₹7,070 Cr | ₹5,465 Cr | ₹3,190 Cr | ₹442 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4,989 Cr | ₹4,869 Cr | ₹3,729 Cr | ₹3,404 Cr | ₹2,180 Cr |
Sundry Creditors | ₹4,614 Cr | ₹4,281 Cr | ₹3,178 Cr | ₹2,713 Cr | ₹1,180 Cr |
Acceptances | ₹375 Cr | ₹588 Cr | ₹551 Cr | ₹691 Cr | ₹1,001 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13,741 Cr | ₹7,093 Cr | ₹2,564 Cr | ₹1,862 Cr | ₹1,798 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹144 Cr | ₹80 Cr | ₹67 Cr | ₹60 Cr | ₹45 Cr |
Interest Accrued But Not Due | ₹311 Cr | ₹205 Cr | ₹182 Cr | ₹58 Cr | ₹29 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13,286 Cr | ₹6,808 Cr | ₹2,315 Cr | ₹1,744 Cr | ₹1,724 Cr |
Short Term Borrowings | ₹15,424 Cr | ₹9,986 Cr | ₹8,577 Cr | ₹6,648 Cr | ₹6,037 Cr |
Secured ST Loans repayable on Demands | ₹4,102 Cr | ₹1,313 Cr | ₹1,369 Cr | ₹1,082 Cr | ₹1,059 Cr |
Working Capital Loans- Sec | ₹3,219 Cr | ₹1,220 Cr | ₹1,199 Cr | ₹1,067 Cr | ₹1,059 Cr |
Buyers Credits - Unsec | - | ₹22 Cr | - | - | ₹0.27 Cr |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹8,103 Cr | ₹7,431 Cr | ₹6,009 Cr | ₹4,498 Cr | ₹3,919 Cr |
Short Term Provisions | ₹232 Cr | ₹187 Cr | ₹200 Cr | ₹130 Cr | ₹141 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹147 Cr | ₹87 Cr | ₹51 Cr | ₹56 Cr | ₹86 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹85 Cr | ₹100 Cr | ₹149 Cr | ₹74 Cr | ₹56 Cr |
Total Current Liabilities | ₹34,386 Cr | ₹22,135 Cr | ₹15,070 Cr | ₹12,043 Cr | ₹10,157 Cr |
Total Liabilities | ₹61,110 Cr | ₹43,506 Cr | ₹33,616 Cr | ₹28,604 Cr | ₹19,950 Cr |
ASSETS | |||||
Gross Block | ₹8,044 Cr | ₹6,579 Cr | ₹5,995 Cr | ₹5,084 Cr | ₹4,703 Cr |
Less: Accumulated Depreciation | ₹1,994 Cr | ₹1,630 Cr | ₹1,350 Cr | ₹1,060 Cr | ₹824 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,050 Cr | ₹4,950 Cr | ₹4,646 Cr | ₹4,025 Cr | ₹3,879 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹442 Cr | ₹926 Cr | ₹459 Cr | ₹439 Cr | ₹329 Cr |
Non Current Investments | ₹5,534 Cr | ₹5,910 Cr | ₹5,448 Cr | ₹4,913 Cr | ₹4,533 Cr |
Long Term Investment | ₹5,534 Cr | ₹5,910 Cr | ₹5,448 Cr | ₹4,913 Cr | ₹4,533 Cr |
Quoted | ₹4,017 Cr | ₹4,306 Cr | ₹3,780 Cr | ₹3,265 Cr | ₹2,889 Cr |
Unquoted | ₹1,542 Cr | ₹1,629 Cr | ₹1,693 Cr | ₹1,673 Cr | ₹1,678 Cr |
Long Term Loans & Advances | ₹9,197 Cr | ₹5,220 Cr | ₹2,223 Cr | ₹329 Cr | ₹426 Cr |
Other Non Current Assets | ₹167 Cr | ₹65 Cr | ₹25 Cr | ₹763 Cr | ₹13 Cr |
Total Non-Current Assets | ₹21,726 Cr | ₹17,406 Cr | ₹13,150 Cr | ₹10,987 Cr | ₹9,377 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹3,135 Cr | ₹2,099 Cr | ₹4,161 Cr | ₹5,039 Cr | ₹2,062 Cr |
Quoted | ₹1,347 Cr | ₹1,018 Cr | ₹802 Cr | ₹1,319 Cr | - |
Unquoted | ₹1,803 Cr | ₹1,095 Cr | ₹3,374 Cr | ₹3,734 Cr | ₹2,076 Cr |
Inventories | ₹24,443 Cr | ₹13,977 Cr | ₹7,719 Cr | ₹6,187 Cr | ₹3,188 Cr |
Raw Materials | ₹1,107 Cr | ₹1,152 Cr | ₹1,299 Cr | ₹846 Cr | ₹670 Cr |
Work-in Progress | ₹22,102 Cr | ₹11,911 Cr | ₹5,505 Cr | ₹4,359 Cr | ₹1,694 Cr |
Finished Goods | ₹936 Cr | ₹790 Cr | ₹760 Cr | ₹650 Cr | ₹715 Cr |
Packing Materials | ₹3.25 Cr | ₹4.50 Cr | ₹4.65 Cr | ₹4.24 Cr | ₹2.99 Cr |
Stores  and Spare | ₹80 Cr | ₹69 Cr | ₹60 Cr | ₹47 Cr | ₹42 Cr |
Other Inventory | ₹214 Cr | ₹49 Cr | ₹90 Cr | ₹281 Cr | ₹64 Cr |
Sundry Debtors | ₹1,275 Cr | ₹1,500 Cr | ₹1,676 Cr | ₹1,523 Cr | ₹1,552 Cr |
Debtors more than Six months | ₹437 Cr | ₹402 Cr | ₹415 Cr | ₹512 Cr | ₹100 Cr |
Debtors Others | ₹936 Cr | ₹1,212 Cr | ₹1,364 Cr | ₹1,131 Cr | ₹1,552 Cr |
Cash and Bank | ₹3,510 Cr | ₹2,955 Cr | ₹1,824 Cr | ₹852 Cr | ₹978 Cr |
Cash in hand | ₹2.79 Cr | ₹3.21 Cr | ₹2.14 Cr | ₹3.14 Cr | ₹4.15 Cr |
Balances at Bank | ₹3,482 Cr | ₹2,482 Cr | ₹1,812 Cr | ₹837 Cr | ₹963 Cr |
Other cash and bank balances | ₹25 Cr | ₹470 Cr | ₹9.92 Cr | ₹12 Cr | ₹11 Cr |
Other Current Assets | ₹1,785 Cr | ₹1,522 Cr | ₹1,446 Cr | ₹1,049 Cr | ₹748 Cr |
Interest accrued on Investments | ₹634 Cr | ₹725 Cr | ₹740 Cr | ₹643 Cr | ₹408 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | ₹15 Cr | ₹28 Cr | ₹110 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹67 Cr | ₹18 Cr | ₹18 Cr | ₹30 Cr | ₹22 Cr |
Other current_assets | ₹1,084 Cr | ₹779 Cr | ₹672 Cr | ₹349 Cr | ₹208 Cr |
Short Term Loans and Advances | ₹5,237 Cr | ₹4,047 Cr | ₹3,640 Cr | ₹2,967 Cr | ₹2,046 Cr |
Advances recoverable in cash or in kind | ₹1,158 Cr | ₹670 Cr | ₹579 Cr | ₹286 Cr | ₹350 Cr |
Advance income tax and TDS | - | - | - | ₹0.04 Cr | ₹0.06 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | ₹5.90 Cr | ₹5.90 Cr | ₹5.90 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4,080 Cr | ₹3,377 Cr | ₹3,055 Cr | ₹2,675 Cr | ₹1,689 Cr |
Total Current Assets | ₹39,385 Cr | ₹26,100 Cr | ₹20,466 Cr | ₹17,617 Cr | ₹10,573 Cr |
Net Current Assets (Including Current Investments) | ₹4,999 Cr | ₹3,965 Cr | ₹5,396 Cr | ₹5,574 Cr | ₹416 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹61,110 Cr | ₹43,506 Cr | ₹33,616 Cr | ₹28,604 Cr | ₹19,950 Cr |
Contingent Liabilities | ₹2,108 Cr | ₹1,705 Cr | ₹1,422 Cr | ₹1,454 Cr | ₹1,202 Cr |
Total Debt | ₹28,807 Cr | ₹19,449 Cr | ₹14,390 Cr | ₹9,955 Cr | ₹7,224 Cr |
Book Value | - | 236.90 | 211.47 | 224.16 | 171.73 |
Adjusted Book Value | 237.28 | 236.90 | 211.47 | 224.16 | 171.73 |
Compare Balance Sheet of peers of GODREJ INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GODREJ INDUSTRIES | ₹38,349.7 Cr | 1.1% | 7.6% | 65.8% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹149,354.0 Cr | -1.7% | -2.5% | 13.6% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹92,465.0 Cr | -0.1% | -0.2% | 54.6% | Stock Analytics | |
SRF | ₹67,027.6 Cr | -1.1% | 1.3% | -5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,871.5 Cr | 0.9% | 12.7% | 27.4% | Stock Analytics | |
DEEPAK NITRITE | ₹35,071.4 Cr | -2.6% | -5.2% | 13.6% | Stock Analytics |
GODREJ INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GODREJ INDUSTRIES | 1.1% |
7.6% |
65.8% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses