GUJARAT FLUOROCHEMICALS
|
GUJARAT FLUOROCHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹5,925 Cr | ₹5,510 Cr | ₹4,244 Cr | ₹3,482 Cr | ₹3,705 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Profit & Loss Account Balance | ₹2,567 Cr | ₹2,156 Cr | ₹906 Cr | ₹140 Cr | ₹359 Cr |
General Reserves | ₹3,200 Cr | ₹3,200 Cr | ₹3,200 Cr | ₹3,200 Cr | ₹3,200 Cr |
Other Reserves | ₹33 Cr | ₹28 Cr | ₹13 Cr | ₹16 Cr | ₹20 Cr |
Reserve excluding Revaluation Reserve | ₹5,925 Cr | ₹5,510 Cr | ₹4,244 Cr | ₹3,482 Cr | ₹3,705 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,936 Cr | ₹5,521 Cr | ₹4,255 Cr | ₹3,493 Cr | ₹3,716 Cr |
Minority Interest | - | - | ₹-25 Cr | ₹-14 Cr | ₹-11 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹373 Cr | ₹183 Cr | ₹435 Cr | ₹392 Cr | ₹479 Cr |
Non Convertible Debentures | ₹33 Cr | ₹50 Cr | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹402 Cr | ₹183 Cr | ₹575 Cr | ₹561 Cr | ₹630 Cr |
Term Loans - Institutions | ₹4.75 Cr | ₹2.92 Cr | ₹4.29 Cr | ₹1.74 Cr | ₹46 Cr |
Other Secured | ₹-67 Cr | ₹-53 Cr | ₹-144 Cr | ₹-170 Cr | ₹-197 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹265 Cr | ₹241 Cr | ₹259 Cr | ₹264 Cr | ₹-238 Cr |
Deferred Tax Assets | ₹62 Cr | ₹60 Cr | ₹30 Cr | ₹27 Cr | ₹647 Cr |
Deferred Tax Liability | ₹328 Cr | ₹301 Cr | ₹289 Cr | ₹291 Cr | ₹409 Cr |
Other Long Term Liabilities | ₹90 Cr | ₹34 Cr | ₹1.28 Cr | ₹6.45 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹66 Cr | ₹54 Cr | ₹45 Cr | ₹39 Cr | ₹25 Cr |
Total Non-Current Liabilities | ₹794 Cr | ₹511 Cr | ₹741 Cr | ₹701 Cr | ₹280 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹519 Cr | ₹691 Cr | ₹513 Cr | ₹432 Cr | ₹367 Cr |
Sundry Creditors | ₹519 Cr | ₹691 Cr | ₹513 Cr | ₹432 Cr | ₹367 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹371 Cr | ₹311 Cr | ₹341 Cr | ₹298 Cr | ₹400 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.00 Cr | ₹3.81 Cr | ₹5.73 Cr | ₹7.68 Cr | ₹9.68 Cr |
Interest Accrued But Not Due | ₹0.69 Cr | ₹1.19 Cr | ₹2.96 Cr | ₹2.82 Cr | ₹7.25 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹366 Cr | ₹306 Cr | ₹333 Cr | ₹288 Cr | ₹383 Cr |
Short Term Borrowings | ₹1,555 Cr | ₹1,241 Cr | ₹970 Cr | ₹1,020 Cr | ₹1,042 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹12 Cr | ₹15 Cr |
Working Capital Loans- Sec | - | - | - | ₹12 Cr | ₹15 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1,555 Cr | ₹1,241 Cr | ₹970 Cr | ₹996 Cr | ₹1,012 Cr |
Short Term Provisions | ₹58 Cr | ₹96 Cr | ₹81 Cr | ₹39 Cr | ₹34 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹38 Cr | ₹76 Cr | ₹65 Cr | ₹23 Cr | ₹20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
Total Current Liabilities | ₹2,503 Cr | ₹2,339 Cr | ₹1,906 Cr | ₹1,789 Cr | ₹1,843 Cr |
Total Liabilities | ₹9,233 Cr | ₹8,371 Cr | ₹6,878 Cr | ₹5,969 Cr | ₹5,828 Cr |
ASSETS | |||||
Gross Block | ₹5,944 Cr | ₹4,507 Cr | ₹3,680 Cr | ₹3,333 Cr | ₹3,202 Cr |
Less: Accumulated Depreciation | ₹1,684 Cr | ₹1,399 Cr | ₹1,172 Cr | ₹977 Cr | ₹799 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4,261 Cr | ₹3,108 Cr | ₹2,507 Cr | ₹2,357 Cr | ₹2,404 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,091 Cr | ₹1,142 Cr | ₹680 Cr | ₹400 Cr | ₹318 Cr |
Non Current Investments | ₹0.86 Cr | ₹0.86 Cr | ₹0.87 Cr | ₹20 Cr | ₹191 Cr |
Long Term Investment | ₹0.86 Cr | ₹0.86 Cr | ₹0.87 Cr | ₹20 Cr | ₹191 Cr |
Quoted | - | - | ₹19 Cr | ₹86 Cr | ₹148 Cr |
Unquoted | ₹0.86 Cr | ₹1.03 Cr | ₹1.05 Cr | ₹1.77 Cr | ₹111 Cr |
Long Term Loans & Advances | ₹435 Cr | ₹602 Cr | ₹999 Cr | ₹954 Cr | ₹969 Cr |
Other Non Current Assets | ₹1.09 Cr | ₹0.98 Cr | ₹247 Cr | ₹305 Cr | ₹9.00 Cr |
Total Non-Current Assets | ₹5,829 Cr | ₹4,873 Cr | ₹4,440 Cr | ₹4,045 Cr | ₹3,901 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹0.17 Cr | ₹19 Cr | ₹68 Cr | ₹67 Cr |
Quoted | - | - | ₹19 Cr | ₹68 Cr | ₹67 Cr |
Unquoted | - | ₹0.17 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.19 Cr |
Inventories | ₹1,571 Cr | ₹1,485 Cr | ₹947 Cr | ₹864 Cr | ₹813 Cr |
Raw Materials | ₹362 Cr | ₹401 Cr | ₹246 Cr | ₹178 Cr | ₹197 Cr |
Work-in Progress | ₹217 Cr | ₹159 Cr | ₹104 Cr | ₹105 Cr | ₹69 Cr |
Finished Goods | ₹777 Cr | ₹702 Cr | ₹425 Cr | ₹414 Cr | ₹404 Cr |
Packing Materials | ₹8.27 Cr | ₹7.13 Cr | ₹7.86 Cr | ₹4.84 Cr | ₹6.23 Cr |
Stores  and Spare | ₹199 Cr | ₹172 Cr | ₹153 Cr | ₹151 Cr | ₹105 Cr |
Other Inventory | ₹9.33 Cr | ₹45 Cr | ₹11 Cr | ₹10 Cr | ₹31 Cr |
Sundry Debtors | ₹845 Cr | ₹1,107 Cr | ₹778 Cr | ₹667 Cr | ₹565 Cr |
Debtors more than Six months | ₹24 Cr | ₹19 Cr | ₹24 Cr | ₹17 Cr | - |
Debtors Others | ₹831 Cr | ₹1,098 Cr | ₹765 Cr | ₹656 Cr | ₹571 Cr |
Cash and Bank | ₹198 Cr | ₹161 Cr | ₹153 Cr | ₹22 Cr | ₹17 Cr |
Cash in hand | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.12 Cr |
Balances at Bank | ₹198 Cr | ₹161 Cr | ₹153 Cr | ₹22 Cr | ₹16 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹405 Cr | ₹394 Cr | ₹370 Cr | ₹183 Cr | ₹64 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | ₹8.55 Cr | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹20 Cr | ₹23 Cr | ₹16 Cr | ₹9.39 Cr | ₹9.13 Cr |
Other current_assets | ₹386 Cr | ₹372 Cr | ₹346 Cr | ₹174 Cr | ₹55 Cr |
Short Term Loans and Advances | ₹384 Cr | ₹323 Cr | ₹171 Cr | ₹99 Cr | ₹401 Cr |
Advances recoverable in cash or in kind | ₹66 Cr | ₹100 Cr | ₹102 Cr | ₹39 Cr | ₹35 Cr |
Advance income tax and TDS | - | - | ₹0.04 Cr | - | ₹307 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹38 Cr | ₹38 Cr | ₹40 Cr | ₹39 Cr | ₹36 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹280 Cr | ₹186 Cr | ₹29 Cr | ₹21 Cr | ₹23 Cr |
Total Current Assets | ₹3,404 Cr | ₹3,471 Cr | ₹2,438 Cr | ₹1,904 Cr | ₹1,927 Cr |
Net Current Assets (Including Current Investments) | ₹901 Cr | ₹1,132 Cr | ₹532 Cr | ₹115 Cr | ₹84 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹9,233 Cr | ₹8,371 Cr | ₹6,878 Cr | ₹5,969 Cr | ₹5,828 Cr |
Contingent Liabilities | ₹1,682 Cr | ₹1,850 Cr | ₹1,895 Cr | ₹1,271 Cr | ₹535 Cr |
Total Debt | ₹1,995 Cr | ₹1,477 Cr | ₹1,550 Cr | ₹1,583 Cr | ₹1,718 Cr |
Book Value | - | 502.57 | 387.36 | 317.96 | 338.24 |
Adjusted Book Value | 540.40 | 502.57 | 387.36 | 317.96 | 338.24 |
Compare Balance Sheet of peers of GUJARAT FLUOROCHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GUJARAT FLUOROCHEMICALS | ₹38,833.7 Cr | -5% | -14.6% | -6.4% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹146,889.0 Cr | -0.7% | -0.6% | 10.5% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹86,648.3 Cr | 0.4% | -2.3% | 42.2% | Stock Analytics | |
SRF | ₹79,043.2 Cr | 2.7% | 19.2% | 14.6% | Stock Analytics | |
DEEPAK NITRITE | ₹31,076.5 Cr | -3.8% | -8.6% | -2% | Stock Analytics | |
TATA CHEMICALS | ₹24,522.8 Cr | -1.2% | -8.5% | -6.4% | Stock Analytics |
GUJARAT FLUOROCHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GUJARAT FLUOROCHEMICALS | -5% |
-14.6% |
-6.4% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses