THE ANUP ENGINEERING
|
THE ANUP ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹9.90 Cr | ₹9.88 Cr | ₹9.83 Cr | ₹10 Cr |
Equity - Authorised | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
Equity - Issued | ₹9.90 Cr | ₹9.88 Cr | ₹9.83 Cr | ₹10 Cr |
Equity Paid Up | ₹9.90 Cr | ₹9.88 Cr | ₹9.83 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.37 Cr | ₹1.04 Cr | ₹0.98 Cr | ₹0.56 Cr |
Total Reserves | ₹426 Cr | ₹382 Cr | ₹326 Cr | ₹312 Cr |
Securities Premium | ₹180 Cr | ₹180 Cr | ₹179 Cr | ₹211 Cr |
Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Profit & Loss Account Balance | ₹246 Cr | ₹202 Cr | ₹147 Cr | ₹101 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | - |
Reserve excluding Revaluation Reserve | ₹426 Cr | ₹382 Cr | ₹326 Cr | ₹312 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹438 Cr | ₹393 Cr | ₹337 Cr | ₹323 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹30 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹30 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | - |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹15 Cr |
Deferred Tax Assets | ₹0.72 Cr | ₹1.44 Cr | ₹0.91 Cr | ₹0.32 Cr |
Deferred Tax Liability | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr |
Other Long Term Liabilities | - | - | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | - | ₹0.33 Cr | ₹0.09 Cr | - |
Total Non-Current Liabilities | ₹42 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹66 Cr | ₹43 Cr | ₹27 Cr | ₹23 Cr |
Sundry Creditors | ₹66 Cr | ₹43 Cr | ₹27 Cr | ₹23 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹81 Cr | ₹66 Cr | ₹53 Cr | ₹60 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹72 Cr | ₹62 Cr | ₹48 Cr | ₹57 Cr |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹9.06 Cr | ₹3.24 Cr | ₹5.05 Cr | ₹3.12 Cr |
Short Term Borrowings | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | - | - | - | - |
Short Term Provisions | ₹16 Cr | ₹11 Cr | ₹0.62 Cr | ₹0.88 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹15 Cr | ₹10 Cr | - | - |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.74 Cr | ₹0.64 Cr | ₹0.62 Cr | ₹0.88 Cr |
Total Current Liabilities | ₹163 Cr | ₹120 Cr | ₹81 Cr | ₹84 Cr |
Total Liabilities | ₹643 Cr | ₹525 Cr | ₹431 Cr | ₹422 Cr |
ASSETS | ||||
Gross Block | ₹272 Cr | ₹246 Cr | ₹243 Cr | ₹193 Cr |
Less: Accumulated Depreciation | ₹55 Cr | ₹43 Cr | ₹31 Cr | ₹21 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹217 Cr | ₹203 Cr | ₹212 Cr | ₹171 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹87 Cr | ₹31 Cr | ₹1.53 Cr | ₹12 Cr |
Non Current Investments | - | - | - | ₹20 Cr |
Long Term Investment | - | - | - | ₹20 Cr |
Quoted | - | - | - | - |
Unquoted | - | - | - | ₹20 Cr |
Long Term Loans & Advances | ₹2.59 Cr | ₹11 Cr | ₹1.21 Cr | ₹1.82 Cr |
Other Non Current Assets | ₹1.73 Cr | ₹1.51 Cr | - | ₹0.15 Cr |
Total Non-Current Assets | ₹309 Cr | ₹246 Cr | ₹215 Cr | ₹206 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | ₹24 Cr |
Quoted | - | - | - | - |
Unquoted | - | - | - | ₹24 Cr |
Inventories | ₹127 Cr | ₹90 Cr | ₹67 Cr | ₹106 Cr |
Raw Materials | ₹47 Cr | ₹23 Cr | ₹21 Cr | ₹48 Cr |
Work-in Progress | ₹77 Cr | ₹65 Cr | ₹43 Cr | ₹50 Cr |
Finished Goods | - | - | - | ₹0.01 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | ₹3.13 Cr | ₹2.02 Cr | ₹3.36 Cr | ₹7.44 Cr |
Other Inventory | ₹0.02 Cr | ₹0.13 Cr | - | - |
Sundry Debtors | ₹149 Cr | ₹125 Cr | ₹110 Cr | ₹64 Cr |
Debtors more than Six months | ₹5.63 Cr | ₹10 Cr | ₹4.27 Cr | - |
Debtors Others | ₹144 Cr | ₹118 Cr | ₹107 Cr | ₹64 Cr |
Cash and Bank | ₹33 Cr | ₹51 Cr | ₹24 Cr | ₹2.04 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹33 Cr | ₹51 Cr | ₹24 Cr | ₹2.03 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹14 Cr | ₹6.12 Cr | ₹7.78 Cr | ₹1.02 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | ₹0.18 Cr | ₹0.51 Cr | ₹0.32 Cr | ₹0.03 Cr |
Prepaid Expenses | ₹14 Cr | ₹4.42 Cr | ₹5.85 Cr | ₹0.34 Cr |
Other current_assets | ₹0.32 Cr | ₹1.20 Cr | ₹1.61 Cr | ₹0.65 Cr |
Short Term Loans and Advances | ₹12 Cr | ₹7.12 Cr | ₹7.93 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹6.80 Cr | ₹6.35 Cr | ₹1.17 Cr | ₹14 Cr |
Advance income tax and TDS | - | - | ₹5.21 Cr | ₹3.46 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹5.16 Cr | ₹0.76 Cr | ₹1.55 Cr | ₹1.70 Cr |
Total Current Assets | ₹334 Cr | ₹280 Cr | ₹216 Cr | ₹216 Cr |
Net Current Assets (Including Current Investments) | ₹171 Cr | ₹160 Cr | ₹135 Cr | ₹132 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹643 Cr | ₹525 Cr | ₹431 Cr | ₹422 Cr |
Contingent Liabilities | ₹194 Cr | ₹175 Cr | ₹160 Cr | ₹135 Cr |
Total Debt | ₹34 Cr | - | - | - |
Book Value | 440.88 | 397.09 | 341.95 | 316.05 |
Adjusted Book Value | 220.44 | 198.54 | 170.97 | 158.03 |
Compare Balance Sheet of peers of THE ANUP ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE ANUP ENGINEERING | ₹6,933.3 Cr | 1.2% | -0.4% | 152.3% | Stock Analytics | |
BHARAT ELECTRONICS | ₹208,146.0 Cr | -3.2% | -6.9% | 60.6% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹78,642.4 Cr | -6.1% | -10.5% | 29.2% | Stock Analytics | |
THERMAX | ₹46,747.4 Cr | -13.7% | -14.4% | 43.2% | Stock Analytics | |
TRIVENI TURBINE | ₹23,495.9 Cr | -0.1% | -7.2% | 83.5% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹14,760.3 Cr | 0.4% | -11.9% | 54.6% | Stock Analytics |
THE ANUP ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE ANUP ENGINEERING | 1.2% |
-0.4% |
152.3% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses