THE ANUP ENGINEERING
|
THE ANUP ENGINEERING Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹550 Cr | ₹411 Cr | ₹289 Cr | ₹279 Cr | ₹245 Cr |
Sales | ₹539 Cr | ₹403 Cr | ₹277 Cr | ₹270 Cr | ₹239 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.93 Cr | ₹0.91 Cr | ₹3.82 Cr | ₹2.77 Cr | ₹0.42 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹10 Cr | ₹7.29 Cr | ₹8.36 Cr | ₹6.20 Cr | ₹6.36 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹550 Cr | ₹411 Cr | ₹288 Cr | ₹279 Cr | ₹245 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹13 Cr | ₹-11 Cr | ₹-23 Cr | ₹7.67 Cr | ₹-33 Cr |
Raw Material Consumed | ₹272 Cr | ₹233 Cr | ₹163 Cr | ₹140 Cr | ₹143 Cr |
Opening Raw Materials | ₹47 Cr | ₹23 Cr | ₹21 Cr | ₹48 Cr | ₹63 Cr |
Purchases Raw Materials | ₹323 Cr | ₹257 Cr | ₹165 Cr | ₹113 Cr | ₹128 Cr |
Closing Raw Materials | ₹99 Cr | ₹47 Cr | ₹23 Cr | ₹21 Cr | ₹48 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.96 Cr | ₹3.57 Cr | ₹2.72 Cr | ₹1.58 Cr | ₹1.79 Cr |
Electricity & Power | ₹6.96 Cr | ₹3.57 Cr | ₹2.72 Cr | ₹1.58 Cr | ₹1.79 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹32 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr |
Salaries, Wages & Bonus | ₹26 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
Contributions to EPF & Pension Funds | ₹2.21 Cr | ₹1.45 Cr | ₹0.97 Cr | ₹0.62 Cr | ₹0.74 Cr |
Workmen and Staff Welfare Expenses | ₹1.66 Cr | ₹1.24 Cr | ₹0.88 Cr | ₹0.77 Cr | ₹0.78 Cr |
Other Employees Cost | ₹1.47 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.45 Cr | ₹0.29 Cr |
Other Manufacturing Expenses | ₹69 Cr | ₹66 Cr | ₹42 Cr | ₹30 Cr | ₹35 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹37 Cr | ₹34 Cr | ₹27 Cr | ₹19 Cr | ₹22 Cr |
Repairs and Maintenance | ₹3.94 Cr | ₹4.24 Cr | ₹3.28 Cr | ₹2.35 Cr | ₹1.97 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹29 Cr | ₹27 Cr | ₹12 Cr | ₹9.41 Cr | ₹11 Cr |
General and Administration Expenses | ₹8.73 Cr | ₹3.39 Cr | ₹4.16 Cr | ₹3.53 Cr | ₹3.65 Cr |
Rent , Rates & Taxes | ₹1.18 Cr | ₹0.20 Cr | ₹0.73 Cr | ₹0.22 Cr | ₹0.17 Cr |
Insurance | ₹1.18 Cr | ₹0.73 Cr | ₹0.72 Cr | ₹0.84 Cr | ₹0.57 Cr |
Printing and stationery | ₹0.56 Cr | ₹0.43 Cr | ₹0.32 Cr | ₹0.40 Cr | ₹0.38 Cr |
Professional and legal fees | ₹2.53 Cr | ₹0.52 Cr | ₹1.28 Cr | ₹1.24 Cr | ₹1.87 Cr |
Traveling and conveyance | ₹0.92 Cr | ₹0.47 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.49 Cr |
Other Administration | ₹2.36 Cr | ₹1.03 Cr | ₹0.91 Cr | ₹0.74 Cr | ₹0.16 Cr |
Selling and Distribution Expenses | ₹5.30 Cr | ₹5.39 Cr | ₹3.94 Cr | ₹3.72 Cr | ₹5.07 Cr |
Advertisement & Sales Promotion | ₹0.57 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | ₹0.31 Cr | ₹0.73 Cr | ₹0.21 Cr | ₹0.03 Cr | ₹0.04 Cr |
Freight and Forwarding | ₹4.42 Cr | ₹4.53 Cr | ₹3.56 Cr | ₹3.56 Cr | ₹4.96 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹15 Cr | ₹6.73 Cr | ₹3.86 Cr | ₹4.55 Cr | ₹3.49 Cr |
Bad debts /advances written off | - | - | - | ₹0.03 Cr | ₹1.06 Cr |
Provision for doubtful debts | ₹2.84 Cr | - | ₹1.90 Cr | ₹1.69 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.04 Cr | - | ₹0.06 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹6.69 Cr | ₹1.96 Cr | ₹2.76 Cr | ₹2.44 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹422 Cr | ₹327 Cr | ₹217 Cr | ₹209 Cr | ₹176 Cr |
Operating Profit (Excl OI) | ₹128 Cr | ₹84 Cr | ₹71 Cr | ₹70 Cr | ₹70 Cr |
Other Income | ₹9.06 Cr | ₹1.24 Cr | ₹4.54 Cr | ₹3.73 Cr | ₹4.07 Cr |
Interest Received | ₹3.07 Cr | ₹0.95 Cr | ₹3.68 Cr | ₹2.01 Cr | ₹2.68 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.12 Cr | - | ₹0.02 Cr | - | ₹0.00 Cr |
Profits on sale of Investments | ₹4.54 Cr | - | - | - | - |
Provision Written Back | ₹0.06 Cr | ₹0.29 Cr | ₹0.07 Cr | ₹0.79 Cr | ₹0.23 Cr |
Foreign Exchange Gains | ₹0.02 Cr | - | - | - | - |
Others | ₹1.25 Cr | - | ₹0.77 Cr | ₹0.93 Cr | ₹1.16 Cr |
Operating Profit | ₹137 Cr | ₹85 Cr | ₹75 Cr | ₹74 Cr | ₹74 Cr |
Interest | ₹3.73 Cr | ₹2.56 Cr | ₹1.91 Cr | ₹1.55 Cr | ₹1.92 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.68 Cr | - | - | - | ₹0.36 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.96 Cr | ₹2.48 Cr | ₹1.66 Cr | ₹1.43 Cr | ₹1.34 Cr |
Other Interest | ₹0.09 Cr | ₹0.08 Cr | ₹0.25 Cr | ₹0.12 Cr | ₹0.22 Cr |
PBDT | ₹134 Cr | ₹83 Cr | ₹74 Cr | ₹72 Cr | ₹72 Cr |
Depreciation | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹8.92 Cr |
Profit Before Taxation & Exceptional Items | ₹116 Cr | ₹70 Cr | ₹62 Cr | ₹62 Cr | ₹63 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹116 Cr | ₹70 Cr | ₹62 Cr | ₹62 Cr | ₹63 Cr |
Provision for Tax | ₹13 Cr | ₹19 Cr | ₹-0.93 Cr | ₹7.94 Cr | ₹20 Cr |
Current Income Tax | ₹27 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr |
Deferred Tax | ₹0.71 Cr | ₹0.42 Cr | ₹-0.81 Cr | ₹-0.29 Cr | ₹2.51 Cr |
Other taxes | ₹-15 Cr | - | ₹-16 Cr | ₹-6.92 Cr | - |
Profit After Tax | ₹103 Cr | ₹51 Cr | ₹63 Cr | ₹54 Cr | ₹43 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹246 Cr | ₹202 Cr | ₹147 Cr | ₹101 Cr | ₹66 Cr |
Appropriations | ₹349 Cr | ₹254 Cr | ₹210 Cr | ₹154 Cr | ₹109 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹16 Cr | ₹7.82 Cr | ₹6.94 Cr | ₹7.17 Cr | ₹8.70 Cr |
Equity Dividend % | ₹200.00 | ₹150.00 | ₹80.00 | ₹70.00 | ₹70.00 |
Earnings Per Share | ₹103.99 | ₹51.97 | ₹63.61 | ₹54.69 | ₹42.13 |
Adjusted EPS | ₹51.99 | ₹25.98 | ₹31.80 | ₹27.34 | ₹21.06 |
Compare Income Statement of peers of THE ANUP ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE ANUP ENGINEERING | ₹6,370.0 Cr | -8.4% | 15.8% | 116.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹74,655.4 Cr | -0.8% | 11.5% | -13.3% | Stock Analytics | |
THERMAX | ₹42,333.9 Cr | -2.8% | 10.7% | -17.5% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹23,254.0 Cr | -3.3% | 18.8% | 37.8% | Stock Analytics | |
TRIVENI TURBINE | ₹16,485.1 Cr | -7.7% | 6.6% | -3.4% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,481.2 Cr | -0.8% | 10.2% | 57% | Stock Analytics |
THE ANUP ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE ANUP ENGINEERING | -8.4% |
15.8% |
116.9% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses