TRIVENI TURBINE
|
TRIVENI TURBINE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity - Issued | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity Paid Up | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹0.73 Cr | - | - | - | - |
Total Reserves | ₹927 Cr | ₹729 Cr | ₹824 Cr | ₹605 Cr | ₹498 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | - | - |
Profit & Loss Account Balance | ₹900 Cr | ₹704 Cr | ₹799 Cr | ₹600 Cr | ₹496 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹8.03 Cr | ₹5.03 Cr | ₹6.41 Cr | ₹5.27 Cr | ₹1.44 Cr |
Reserve excluding Revaluation Reserve | ₹927 Cr | ₹729 Cr | ₹824 Cr | ₹605 Cr | ₹498 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹960 Cr | ₹760 Cr | ₹857 Cr | ₹638 Cr | ₹530 Cr |
Minority Interest | ₹1.52 Cr | ₹0.99 Cr | ₹0.82 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹0.96 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹0.96 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.85 Cr | ₹4.36 Cr | ₹3.47 Cr | ₹5.09 Cr | ₹7.18 Cr |
Deferred Tax Assets | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹9.87 Cr |
Deferred Tax Liability | ₹28 Cr | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
Other Long Term Liabilities | ₹2.41 Cr | ₹2.77 Cr | ₹1.55 Cr | ₹2.03 Cr | ₹2.36 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹12 Cr | ₹9.28 Cr | ₹7.23 Cr | ₹4.39 Cr | ₹7.76 Cr |
Total Non-Current Liabilities | ₹24 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹18 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹175 Cr | ₹114 Cr | ₹109 Cr | ₹74 Cr | ₹62 Cr |
Sundry Creditors | ₹175 Cr | ₹114 Cr | ₹109 Cr | ₹74 Cr | ₹62 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹434 Cr | ₹409 Cr | ₹325 Cr | ₹200 Cr | ₹191 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹396 Cr | ₹357 Cr | ₹289 Cr | ₹168 Cr | ₹163 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹38 Cr | ₹52 Cr | ₹36 Cr | ₹32 Cr | ₹28 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹60 Cr | ₹39 Cr | ₹32 Cr | ₹19 Cr | ₹21 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹22 Cr | ₹14 Cr | ₹14 Cr | ₹5.79 Cr | ₹5.82 Cr |
Provision for post retirement benefits | - | - | - | ₹0.88 Cr | ₹0.67 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹38 Cr | ₹25 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr |
Total Current Liabilities | ₹669 Cr | ₹562 Cr | ₹465 Cr | ₹293 Cr | ₹274 Cr |
Total Liabilities | ₹1,654 Cr | ₹1,340 Cr | ₹1,335 Cr | ₹942 Cr | ₹822 Cr |
ASSETS | |||||
Gross Block | ₹440 Cr | ₹408 Cr | ₹369 Cr | ₹352 Cr | ₹331 Cr |
Less: Accumulated Depreciation | ₹157 Cr | ₹139 Cr | ₹122 Cr | ₹104 Cr | ₹85 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹283 Cr | ₹269 Cr | ₹247 Cr | ₹248 Cr | ₹246 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.36 Cr | ₹5.43 Cr | ₹3.25 Cr | - | ₹6.37 Cr |
Non Current Investments | ₹2.68 Cr | - | - | ₹28 Cr | ₹23 Cr |
Long Term Investment | ₹2.68 Cr | - | - | ₹28 Cr | ₹23 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.68 Cr | - | - | ₹28 Cr | ₹23 Cr |
Long Term Loans & Advances | ₹9.68 Cr | ₹11 Cr | ₹11 Cr | ₹4.72 Cr | ₹7.10 Cr |
Other Non Current Assets | ₹26 Cr | ₹7.73 Cr | ₹8.19 Cr | ₹0.36 Cr | ₹0.79 Cr |
Total Non-Current Assets | ₹322 Cr | ₹293 Cr | ₹269 Cr | ₹282 Cr | ₹285 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹456 Cr | ₹379 Cr | ₹478 Cr | ₹268 Cr | ₹130 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹456 Cr | ₹379 Cr | ₹478 Cr | ₹268 Cr | ₹130 Cr |
Inventories | ₹226 Cr | ₹200 Cr | ₹162 Cr | ₹160 Cr | ₹173 Cr |
Raw Materials | ₹73 Cr | ₹86 Cr | ₹75 Cr | ₹65 Cr | ₹78 Cr |
Work-in Progress | ₹122 Cr | ₹99 Cr | ₹81 Cr | ₹78 Cr | ₹81 Cr |
Finished Goods | ₹21 Cr | ₹13 Cr | ₹1.76 Cr | ₹1.26 Cr | ₹3.04 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹11 Cr | ₹1.71 Cr | ₹3.49 Cr | ₹15 Cr | ₹11 Cr |
Sundry Debtors | ₹178 Cr | ₹129 Cr | ₹101 Cr | ₹77 Cr | ₹125 Cr |
Debtors more than Six months | ₹46 Cr | ₹35 Cr | ₹27 Cr | ₹47 Cr | - |
Debtors Others | ₹144 Cr | ₹105 Cr | ₹84 Cr | ₹35 Cr | ₹130 Cr |
Cash and Bank | ₹402 Cr | ₹285 Cr | ₹273 Cr | ₹116 Cr | ₹68 Cr |
Cash in hand | ₹0.02 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr |
Balances at Bank | ₹402 Cr | ₹285 Cr | ₹273 Cr | ₹116 Cr | ₹68 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹27 Cr | ₹14 Cr | ₹16 Cr | ₹26 Cr | ₹28 Cr |
Interest accrued on Investments | ₹19 Cr | ₹8.43 Cr | ₹4.92 Cr | ₹0.40 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.41 Cr | ₹5.56 Cr | ₹4.68 Cr | ₹3.47 Cr | ₹2.11 Cr |
Other current_assets | ₹2.78 Cr | ₹0.49 Cr | ₹6.69 Cr | ₹22 Cr | ₹26 Cr |
Short Term Loans and Advances | ₹42 Cr | ₹39 Cr | ₹35 Cr | ₹13 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹29 Cr | ₹24 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹15 Cr | ₹19 Cr | ₹0.08 Cr | ₹0.60 Cr |
Total Current Assets | ₹1,332 Cr | ₹1,047 Cr | ₹1,066 Cr | ₹660 Cr | ₹538 Cr |
Net Current Assets (Including Current Investments) | ₹663 Cr | ₹485 Cr | ₹600 Cr | ₹367 Cr | ₹264 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,654 Cr | ₹1,340 Cr | ₹1,335 Cr | ₹942 Cr | ₹822 Cr |
Contingent Liabilities | ₹56 Cr | ₹30 Cr | ₹29 Cr | ₹152 Cr | ₹7.30 Cr |
Total Debt | - | - | ₹0.15 Cr | ₹0.96 Cr | ₹1.17 Cr |
Book Value | 30.17 | 23.92 | 26.49 | 19.72 | 16.40 |
Adjusted Book Value | 30.17 | 23.92 | 26.49 | 19.72 | 16.40 |
Compare Balance Sheet of peers of TRIVENI TURBINE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRIVENI TURBINE | ₹22,160.8 Cr | 6.8% | -11.9% | 60.3% | Stock Analytics | |
BHARAT ELECTRONICS | ₹201,384.0 Cr | -4% | -2.9% | 94.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹79,373.6 Cr | -1.8% | -10.9% | 62% | Stock Analytics | |
THERMAX | ₹52,117.8 Cr | -9.3% | -10.9% | 68.1% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹15,347.1 Cr | -1.7% | -5% | 105.4% | Stock Analytics | |
ELECON ENGINEERING COMPANY | ₹12,682.0 Cr | 2.5% | -8.8% | 22.9% | Stock Analytics |
TRIVENI TURBINE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRIVENI TURBINE | 6.8% |
-11.9% |
60.3% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses