Home > Balance Sheet > SH KELKAR AND COMPANY

SH KELKAR AND COMPANY
Balance Sheet

SH KELKAR AND COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SH KELKAR AND COMPANY
Please provide your vote to see the results

SH KELKAR AND COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹138 Cr₹138 Cr₹138 Cr₹141 Cr₹141 Cr
    Equity - Authorised ₹159 Cr₹159 Cr₹159 Cr₹159 Cr₹154 Cr
    Equity - Issued ₹138 Cr₹138 Cr₹138 Cr₹141 Cr₹141 Cr
    Equity Paid Up ₹138 Cr₹138 Cr₹138 Cr₹141 Cr₹141 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,074 Cr₹926 Cr₹875 Cr₹810 Cr₹683 Cr
    Securities Premium ₹100 Cr₹100 Cr₹100 Cr₹158 Cr₹158 Cr
    Capital Reserves ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Profit & Loss Account Balance ₹841 Cr₹750 Cr₹700 Cr₹573 Cr₹442 Cr
    General Reserves ₹105 Cr₹105 Cr₹105 Cr₹108 Cr₹108 Cr
    Other Reserves ₹11 Cr₹-45 Cr₹-46 Cr₹-45 Cr₹-42 Cr
Reserve excluding Revaluation Reserve ₹1,074 Cr₹926 Cr₹875 Cr₹810 Cr₹683 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,213 Cr₹1,064 Cr₹1,013 Cr₹952 Cr₹824 Cr
Minority Interest ₹1.38 Cr₹38 Cr₹80 Cr₹2.96 Cr₹11 Cr
Long-Term Borrowings -----
Secured Loans ₹173 Cr₹319 Cr₹363 Cr₹319 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹189 Cr₹258 Cr₹294 Cr₹212 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-16 Cr₹61 Cr₹69 Cr₹107 Cr-
Unsecured Loans ---₹13 Cr₹54 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹13 Cr₹23 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹32 Cr
Deferred Tax Assets / Liabilities ₹26 Cr₹30 Cr₹31 Cr₹12 Cr₹-8.94 Cr
    Deferred Tax Assets ₹28 Cr₹27 Cr₹21 Cr₹24 Cr₹27 Cr
    Deferred Tax Liability ₹54 Cr₹58 Cr₹51 Cr₹36 Cr₹18 Cr
Other Long Term Liabilities ₹32 Cr₹40 Cr₹66 Cr₹1.63 Cr₹1.09 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.42 Cr₹1.18 Cr₹0.55 Cr₹0.58 Cr₹0.78 Cr
Total Non-Current Liabilities ₹232 Cr₹391 Cr₹460 Cr₹346 Cr₹47 Cr
Current Liabilities -----
Trade Payables ₹355 Cr₹365 Cr₹352 Cr₹247 Cr₹173 Cr
    Sundry Creditors ₹355 Cr₹365 Cr₹352 Cr₹247 Cr₹173 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹186 Cr₹92 Cr₹81 Cr₹84 Cr₹67 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹10 Cr₹7.24 Cr₹6.33 Cr₹7.07 Cr
    Interest Accrued But Not Due ₹6.76 Cr₹2.99 Cr₹1.21 Cr₹0.74 Cr₹0.89 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹17 Cr₹15 Cr₹18 Cr₹19 Cr₹12 Cr
    Other Liabilities ₹152 Cr₹64 Cr₹55 Cr₹58 Cr₹47 Cr
Short Term Borrowings ₹354 Cr₹234 Cr₹262 Cr₹161 Cr₹288 Cr
    Secured ST Loans repayable on Demands ₹250 Cr₹159 Cr₹145 Cr₹69 Cr₹169 Cr
    Working Capital Loans- Sec ₹165 Cr₹159 Cr₹145 Cr₹69 Cr₹169 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-61 Cr₹-84 Cr₹-28 Cr₹23 Cr₹-51 Cr
Short Term Provisions ₹38 Cr₹18 Cr₹30 Cr₹81 Cr₹47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹19 Cr₹1.55 Cr₹15 Cr₹67 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹19 Cr₹16 Cr₹15 Cr₹13 Cr₹11 Cr
Total Current Liabilities ₹934 Cr₹709 Cr₹725 Cr₹574 Cr₹575 Cr
Total Liabilities ₹2,381 Cr₹2,202 Cr₹2,279 Cr₹1,874 Cr₹1,457 Cr
ASSETS
Gross Block ₹1,344 Cr₹1,239 Cr₹1,228 Cr₹929 Cr₹594 Cr
Less: Accumulated Depreciation ₹411 Cr₹326 Cr₹281 Cr₹200 Cr₹135 Cr
Less: Impairment of Assets -----
Net Block ₹933 Cr₹913 Cr₹946 Cr₹728 Cr₹459 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.95 Cr₹22 Cr₹4.04 Cr₹7.88 Cr₹2.78 Cr
Non Current Investments ₹0.02 Cr₹0.02 Cr₹1.35 Cr₹1.31 Cr₹97 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹1.35 Cr₹1.31 Cr₹97 Cr
    Quoted -----
    Unquoted ₹0.02 Cr₹0.02 Cr₹1.35 Cr₹1.31 Cr₹97 Cr
Long Term Loans & Advances ₹68 Cr₹53 Cr₹77 Cr₹58 Cr₹57 Cr
Other Non Current Assets ₹3.36 Cr₹2.22 Cr₹0.42 Cr₹1.42 Cr₹4.55 Cr
Total Non-Current Assets ₹1,018 Cr₹995 Cr₹1,047 Cr₹830 Cr₹649 Cr
Current Assets Loans & Advances -----
Currents Investments ₹9.57 Cr₹23 Cr---
    Quoted ₹9.57 Cr₹23 Cr---
    Unquoted -----
Inventories ₹657 Cr₹603 Cr₹555 Cr₹429 Cr₹337 Cr
    Raw Materials ₹468 Cr₹389 Cr₹338 Cr₹290 Cr₹202 Cr
    Work-in Progress ₹108 Cr₹112 Cr₹132 Cr₹87 Cr₹66 Cr
    Finished Goods ₹58 Cr₹93 Cr₹71 Cr₹47 Cr₹59 Cr
    Packing Materials ₹22 Cr₹9.65 Cr₹14 Cr₹5.81 Cr₹9.84 Cr
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹490 Cr₹438 Cr₹461 Cr₹375 Cr₹317 Cr
    Debtors more than Six months ₹47 Cr₹55 Cr₹21 Cr₹104 Cr-
    Debtors Others ₹466 Cr₹407 Cr₹465 Cr₹292 Cr₹335 Cr
Cash and Bank ₹103 Cr₹67 Cr₹123 Cr₹139 Cr₹66 Cr
    Cash in hand ₹0.12 Cr₹0.15 Cr₹0.28 Cr₹0.18 Cr₹0.21 Cr
    Balances at Bank ₹103 Cr₹67 Cr₹122 Cr₹139 Cr₹65 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹16 Cr₹17 Cr₹14 Cr₹8.73 Cr
    Interest accrued on Investments ₹0.10 Cr₹0.07 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.95 Cr-₹1.47 Cr₹1.28 Cr₹1.47 Cr
    Prepaid Expenses ₹9.09 Cr₹14 Cr₹11 Cr₹7.94 Cr₹5.53 Cr
    Other current_assets ₹2.90 Cr₹1.98 Cr₹3.75 Cr₹4.47 Cr₹1.71 Cr
Short Term Loans and Advances ₹91 Cr₹59 Cr₹76 Cr₹59 Cr₹52 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹14 Cr₹14 Cr₹17 Cr₹21 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹69 Cr₹45 Cr₹63 Cr₹42 Cr₹31 Cr
Total Current Assets ₹1,363 Cr₹1,207 Cr₹1,232 Cr₹1,016 Cr₹781 Cr
Net Current Assets (Including Current Investments) ₹429 Cr₹498 Cr₹507 Cr₹442 Cr₹205 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,381 Cr₹2,202 Cr₹2,279 Cr₹1,874 Cr₹1,457 Cr
Contingent Liabilities ₹84 Cr₹69 Cr₹83 Cr₹31 Cr₹99 Cr
Total Debt ₹634 Cr₹581 Cr₹650 Cr₹518 Cr₹365 Cr
Book Value 87.6276.9073.2067.3458.31
Adjusted Book Value 87.6276.9073.2067.3458.31

Compare Balance Sheet of peers of SH KELKAR AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY ₹2,409.5 Cr -1% 9.8% -13.9% Stock Analytics
PIDILITE INDUSTRIES ₹147,155.0 Cr -0.1% 6.7% -6.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹99,410.6 Cr 3.1% 25.9% 28.4% Stock Analytics
SRF ₹84,644.1 Cr -1.4% 2.5% 13.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹42,237.3 Cr -3.4% 12.7% 23.1% Stock Analytics
GODREJ INDUSTRIES ₹36,593.2 Cr -4.6% 0.3% 44.5% Stock Analytics


SH KELKAR AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY

-1%

9.8%

-13.9%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses