NILE
|
NILE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
Equity Paid Up | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹227 Cr | ₹197 Cr | ₹175 Cr | ₹151 Cr | ₹138 Cr |
Securities Premium | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹209 Cr | ₹179 Cr | ₹157 Cr | ₹133 Cr | ₹120 Cr |
General Reserves | ₹6.17 Cr | ₹6.17 Cr | ₹6.19 Cr | ₹6.30 Cr | ₹6.50 Cr |
Other Reserves | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr |
Reserve excluding Revaluation Reserve | ₹227 Cr | ₹196 Cr | ₹174 Cr | ₹151 Cr | ₹138 Cr |
Revaluation reserve | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Shareholder's Funds | ₹230 Cr | ₹200 Cr | ₹178 Cr | ₹154 Cr | ₹141 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11 Cr | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹11 Cr | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | ₹8.35 Cr | ₹11 Cr | ₹0.46 Cr | ₹1.77 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | ₹8.35 Cr | ₹12 Cr | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹-0.83 Cr | ₹0.46 Cr | ₹1.77 Cr |
Deferred Tax Assets / Liabilities | ₹1.60 Cr | ₹1.36 Cr | ₹1.22 Cr | ₹1.34 Cr | ₹1.55 Cr |
Deferred Tax Assets | ₹0.09 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.09 Cr |
Deferred Tax Liability | ₹1.69 Cr | ₹1.45 Cr | ₹1.33 Cr | ₹1.44 Cr | ₹1.64 Cr |
Other Long Term Liabilities | ₹0.55 Cr | ₹0.84 Cr | ₹1.12 Cr | ₹0.86 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.24 Cr | ₹0.22 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.46 Cr |
Total Non-Current Liabilities | ₹14 Cr | ₹11 Cr | ₹14 Cr | ₹2.98 Cr | ₹3.78 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.25 Cr | ₹3.52 Cr | ₹2.49 Cr | ₹4.55 Cr | ₹3.54 Cr |
Sundry Creditors | ₹1.25 Cr | ₹3.52 Cr | ₹2.49 Cr | ₹4.55 Cr | ₹3.54 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.83 Cr | ₹5.90 Cr | ₹8.20 Cr | ₹6.36 Cr | ₹17 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹0.02 Cr | - | - |
Interest Accrued But Not Due | - | - | - | - | ₹0.13 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.83 Cr | ₹5.90 Cr | ₹8.18 Cr | ₹6.36 Cr | ₹17 Cr |
Short Term Borrowings | - | ₹6.87 Cr | ₹36 Cr | ₹49 Cr | ₹8.97 Cr |
Secured ST Loans repayable on Demands | - | ₹6.87 Cr | ₹36 Cr | ₹49 Cr | ₹3.97 Cr |
Working Capital Loans- Sec | - | ₹2.27 Cr | ₹13 Cr | ₹6.48 Cr | ₹3.97 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-2.27 Cr | ₹-13 Cr | ₹-6.48 Cr | ₹1.03 Cr |
Short Term Provisions | ₹0.54 Cr | ₹0.33 Cr | ₹0.30 Cr | ₹0.68 Cr | ₹0.57 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.35 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.57 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.20 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.57 Cr |
Total Current Liabilities | ₹8.63 Cr | ₹17 Cr | ₹47 Cr | ₹61 Cr | ₹30 Cr |
Total Liabilities | ₹252 Cr | ₹227 Cr | ₹238 Cr | ₹218 Cr | ₹175 Cr |
ASSETS | |||||
Gross Block | ₹104 Cr | ₹86 Cr | ₹85 Cr | ₹73 Cr | ₹62 Cr |
Less: Accumulated Depreciation | ₹42 Cr | ₹40 Cr | ₹38 Cr | ₹35 Cr | ₹32 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹62 Cr | ₹46 Cr | ₹47 Cr | ₹38 Cr | ₹30 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.27 Cr | ₹3.31 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.37 Cr |
Non Current Investments | ₹0.16 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.16 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
Quoted | ₹0.16 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.11 Cr | ₹1.09 Cr | ₹1.03 Cr | ₹1.00 Cr | ₹0.99 Cr |
Other Non Current Assets | - | ₹0.15 Cr | ₹0.14 Cr | ₹0.01 Cr | - |
Total Non-Current Assets | ₹67 Cr | ₹51 Cr | ₹49 Cr | ₹39 Cr | ₹31 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹102 Cr | ₹79 Cr | ₹116 Cr | ₹82 Cr | ₹65 Cr |
Raw Materials | ₹72 Cr | ₹49 Cr | ₹70 Cr | ₹55 Cr | ₹27 Cr |
Work-in Progress | ₹5.06 Cr | ₹12 Cr | ₹14 Cr | ₹8.01 Cr | ₹7.21 Cr |
Finished Goods | ₹17 Cr | ₹11 Cr | ₹20 Cr | ₹10 Cr | ₹24 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹9.08 Cr | ₹7.00 Cr | ₹12 Cr | ₹9.03 Cr | ₹6.37 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹58 Cr | ₹80 Cr | ₹61 Cr | ₹83 Cr | ₹61 Cr |
Debtors more than Six months | - | ₹0.15 Cr | ₹0.24 Cr | ₹0.44 Cr | ₹0.33 Cr |
Debtors Others | ₹58 Cr | ₹80 Cr | ₹60 Cr | ₹83 Cr | ₹60 Cr |
Cash and Bank | ₹9.43 Cr | ₹9.17 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹0.43 Cr |
Cash in hand | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Balances at Bank | ₹9.38 Cr | ₹9.12 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.37 Cr |
Other cash and bank balances | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Current Assets | ₹2.15 Cr | ₹0.97 Cr | ₹0.94 Cr | ₹3.33 Cr | ₹1.86 Cr |
Interest accrued on Investments | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.73 Cr | ₹0.75 Cr | ₹0.85 Cr | ₹0.69 Cr | ₹0.28 Cr |
Other current_assets | ₹1.40 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹2.63 Cr | ₹1.57 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹6.77 Cr | ₹11 Cr | ₹9.34 Cr | ₹16 Cr |
Advances recoverable in cash or in kind | ₹2.74 Cr | ₹1.23 Cr | ₹1.48 Cr | ₹5.30 Cr | ₹13 Cr |
Advance income tax and TDS | ₹0.04 Cr | ₹0.04 Cr | ₹0.94 Cr | ₹0.59 Cr | ₹0.84 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹11 Cr | ₹5.50 Cr | ₹8.79 Cr | ₹3.45 Cr | ₹2.31 Cr |
Total Current Assets | ₹186 Cr | ₹176 Cr | ₹189 Cr | ₹178 Cr | ₹144 Cr |
Net Current Assets (Including Current Investments) | ₹177 Cr | ₹159 Cr | ₹143 Cr | ₹118 Cr | ₹113 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹252 Cr | ₹227 Cr | ₹238 Cr | ₹218 Cr | ₹175 Cr |
Contingent Liabilities | ₹19 Cr | ₹23 Cr | ₹42 Cr | ₹61 Cr | ₹30 Cr |
Total Debt | ₹11 Cr | ₹15 Cr | ₹48 Cr | ₹51 Cr | ₹22 Cr |
Book Value | 765.16 | 664.44 | 591.09 | 513.24 | 468.73 |
Adjusted Book Value | 765.16 | 664.44 | 591.09 | 513.24 | 468.73 |
Compare Balance Sheet of peers of NILE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NILE | ₹606.0 Cr | -4.6% | -15.1% | 132.9% | Stock Analytics | |
HINDUSTAN ZINC | ₹207,759.0 Cr | -0.6% | -4.2% | 58.4% | Stock Analytics | |
VEDANTA | ₹174,032.0 Cr | 2.7% | -3.5% | 85% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹146,519.0 Cr | 4% | -9.4% | 30.1% | Stock Analytics | |
HINDUSTAN COPPER | ₹25,485.9 Cr | 0.4% | -10.6% | 65.7% | Stock Analytics | |
GRAVITA INDIA | ₹14,432.4 Cr | -0.4% | -4.1% | 78.8% | Stock Analytics |
NILE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NILE | -4.6% |
-15.1% |
132.9% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses