HINDALCO INDUSTRIES
|
HINDALCO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr |
Equity - Authorised | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
Equity - Issued | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr |
Equity Paid Up | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹-240 Cr | ₹-198 Cr | ₹-124 Cr | ₹-75 Cr | ₹-86 Cr |
Total Reserves | ₹106,164 Cr | ₹94,782 Cr | ₹78,093 Cr | ₹66,386 Cr | ₹58,181 Cr |
Securities Premium | ₹8,235 Cr | ₹8,234 Cr | ₹8,234 Cr | ₹8,225 Cr | ₹8,218 Cr |
Capital Reserves | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr |
Profit & Loss Account Balance | ₹57,556 Cr | ₹48,216 Cr | ₹36,810 Cr | ₹22,777 Cr | ₹18,806 Cr |
General Reserves | ₹21,370 Cr | ₹21,370 Cr | ₹21,370 Cr | ₹21,370 Cr | ₹21,370 Cr |
Other Reserves | ₹18,856 Cr | ₹16,815 Cr | ₹11,532 Cr | ₹13,867 Cr | ₹9,640 Cr |
Reserve excluding Revaluation Reserve | ₹106,164 Cr | ₹94,782 Cr | ₹78,093 Cr | ₹66,386 Cr | ₹58,181 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹106,146 Cr | ₹94,806 Cr | ₹78,191 Cr | ₹66,533 Cr | ₹58,317 Cr |
Minority Interest | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10.00 Cr | ₹10.00 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹17,102 Cr | ₹21,537 Cr | ₹23,501 Cr | ₹31,839 Cr | ₹35,072 Cr |
Non Convertible Debentures | - | - | ₹5,999 Cr | ₹5,997 Cr | ₹5,994 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹17,210 Cr | ₹21,693 Cr | ₹23,613 Cr | ₹26,766 Cr | ₹29,220 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-108 Cr | ₹-156 Cr | ₹-6,111 Cr | ₹-924 Cr | ₹-142 Cr |
Unsecured Loans | ₹30,293 Cr | ₹29,897 Cr | ₹28,134 Cr | ₹27,146 Cr | ₹23,307 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹438 Cr | ₹934 Cr | ₹953 Cr | ₹563 Cr | ₹272 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹29,855 Cr | ₹28,963 Cr | ₹27,181 Cr | ₹26,583 Cr | ₹23,035 Cr |
Deferred Tax Assets / Liabilities | ₹8,160 Cr | ₹7,322 Cr | ₹4,424 Cr | ₹3,606 Cr | ₹3,761 Cr |
Deferred Tax Assets | ₹7,256 Cr | ₹8,650 Cr | ₹11,714 Cr | ₹10,794 Cr | ₹9,019 Cr |
Deferred Tax Liability | ₹15,416 Cr | ₹15,972 Cr | ₹16,138 Cr | ₹14,400 Cr | ₹12,780 Cr |
Other Long Term Liabilities | ₹3,425 Cr | ₹3,567 Cr | ₹3,473 Cr | ₹3,039 Cr | ₹2,597 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6,235 Cr | ₹5,891 Cr | ₹6,785 Cr | ₹8,146 Cr | ₹8,337 Cr |
Total Non-Current Liabilities | ₹65,215 Cr | ₹68,214 Cr | ₹66,317 Cr | ₹73,776 Cr | ₹73,074 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹34,444 Cr | ₹35,860 Cr | ₹41,382 Cr | ₹28,235 Cr | ₹18,300 Cr |
Sundry Creditors | ₹34,444 Cr | ₹35,860 Cr | ₹41,382 Cr | ₹28,235 Cr | ₹18,300 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7,916 Cr | ₹8,104 Cr | ₹22,958 Cr | ₹9,129 Cr | ₹6,413 Cr |
Bank Overdraft / Short term credit | ₹6.00 Cr | ₹2.00 Cr | - | - | - |
Advances received from customers | ₹697 Cr | ₹620 Cr | ₹570 Cr | ₹475 Cr | ₹89 Cr |
Interest Accrued But Not Due | ₹452 Cr | ₹470 Cr | ₹878 Cr | ₹894 Cr | ₹964 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | ₹699 Cr | ₹5,999 Cr | - | - |
Current maturity - Others | - | ₹10.00 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
Other Liabilities | ₹6,761 Cr | ₹6,303 Cr | ₹15,493 Cr | ₹7,742 Cr | ₹5,343 Cr |
Short Term Borrowings | ₹11,381 Cr | ₹11,189 Cr | ₹7,879 Cr | ₹6,284 Cr | ₹8,717 Cr |
Secured ST Loans repayable on Demands | ₹4,283 Cr | ₹3,814 Cr | ₹123 Cr | ₹660 Cr | ₹1,127 Cr |
Working Capital Loans- Sec | ₹4,283 Cr | ₹3,810 Cr | ₹119 Cr | ₹658 Cr | ₹1,124 Cr |
Buyers Credits - Unsec | ₹4,475 Cr | ₹5,635 Cr | ₹2,456 Cr | ₹255 Cr | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1,660 Cr | ₹-2,070 Cr | ₹5,181 Cr | ₹4,711 Cr | ₹6,466 Cr |
Short Term Provisions | ₹5,610 Cr | ₹5,305 Cr | ₹5,024 Cr | ₹4,736 Cr | ₹3,787 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2,452 Cr | ₹2,099 Cr | ₹2,120 Cr | ₹2,126 Cr | ₹1,576 Cr |
Provision for post retirement benefits | ₹284 Cr | ₹290 Cr | ₹264 Cr | ₹1,138 Cr | ₹854 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2,874 Cr | ₹2,916 Cr | ₹2,640 Cr | ₹1,472 Cr | ₹1,357 Cr |
Total Current Liabilities | ₹59,351 Cr | ₹60,458 Cr | ₹77,243 Cr | ₹48,384 Cr | ₹37,217 Cr |
Total Liabilities | ₹230,723 Cr | ₹223,489 Cr | ₹221,855 Cr | ₹188,822 Cr | ₹168,618 Cr |
ASSETS | |||||
Gross Block | ₹190,430 Cr | ₹182,415 Cr | ₹169,876 Cr | ₹157,018 Cr | ₹140,300 Cr |
Less: Accumulated Depreciation | ₹78,335 Cr | ₹71,654 Cr | ₹62,946 Cr | ₹56,699 Cr | ₹51,127 Cr |
Less: Impairment of Assets | ₹331 Cr | ₹155 Cr | ₹77 Cr | ₹71 Cr | - |
Net Block | ₹111,764 Cr | ₹110,606 Cr | ₹106,853 Cr | ₹100,248 Cr | ₹89,173 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14,643 Cr | ₹7,340 Cr | ₹4,727 Cr | ₹10,013 Cr | ₹7,610 Cr |
Non Current Investments | ₹12,172 Cr | ₹8,259 Cr | ₹8,667 Cr | ₹7,716 Cr | ₹3,132 Cr |
Long Term Investment | ₹12,172 Cr | ₹8,259 Cr | ₹8,667 Cr | ₹7,716 Cr | ₹3,132 Cr |
Quoted | ₹11,918 Cr | ₹8,027 Cr | ₹8,542 Cr | ₹7,611 Cr | ₹3,011 Cr |
Unquoted | ₹254 Cr | ₹232 Cr | ₹125 Cr | ₹105 Cr | ₹121 Cr |
Long Term Loans & Advances | ₹8,753 Cr | ₹6,677 Cr | ₹1,999 Cr | ₹1,709 Cr | ₹2,155 Cr |
Other Non Current Assets | ₹778 Cr | ₹916 Cr | ₹827 Cr | ₹1,288 Cr | ₹133 Cr |
Total Non-Current Assets | ₹148,380 Cr | ₹134,178 Cr | ₹123,312 Cr | ₹121,184 Cr | ₹102,336 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹3,272 Cr | ₹5,857 Cr | ₹5,452 Cr | ₹9,417 Cr | ₹6,279 Cr |
Quoted | ₹3,272 Cr | ₹5,857 Cr | ₹5,452 Cr | ₹9,417 Cr | ₹6,279 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹40,812 Cr | ₹42,958 Cr | ₹44,483 Cr | ₹30,668 Cr | ₹22,384 Cr |
Raw Materials | ₹5,947 Cr | ₹7,606 Cr | ₹7,293 Cr | ₹4,587 Cr | ₹2,813 Cr |
Work-in Progress | ₹18,219 Cr | ₹18,589 Cr | ₹20,185 Cr | ₹13,318 Cr | ₹10,033 Cr |
Finished Goods | ₹6,884 Cr | ₹7,447 Cr | ₹6,900 Cr | ₹4,670 Cr | ₹4,383 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3,110 Cr | ₹2,884 Cr | ₹2,329 Cr | ₹1,969 Cr | ₹1,869 Cr |
Other Inventory | ₹6,652 Cr | ₹6,432 Cr | ₹7,776 Cr | ₹6,124 Cr | ₹3,286 Cr |
Sundry Debtors | ₹16,404 Cr | ₹16,214 Cr | ₹21,076 Cr | ₹12,959 Cr | ₹9,345 Cr |
Debtors more than Six months | ₹477 Cr | ₹397 Cr | ₹158 Cr | ₹147 Cr | ₹95 Cr |
Debtors Others | ₹16,026 Cr | ₹15,910 Cr | ₹21,002 Cr | ₹12,889 Cr | ₹9,359 Cr |
Cash and Bank | ₹14,437 Cr | ₹15,083 Cr | ₹17,392 Cr | ₹8,809 Cr | ₹21,569 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹14,437 Cr | ₹15,044 Cr | ₹17,378 Cr | ₹8,801 Cr | ₹21,563 Cr |
Other cash and bank balances | - | ₹39 Cr | ₹14 Cr | ₹8.00 Cr | ₹6.00 Cr |
Other Current Assets | ₹4,884 Cr | ₹6,420 Cr | ₹7,635 Cr | ₹4,552 Cr | ₹5,387 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹33 Cr | ₹35 Cr | ₹30 Cr | ₹37 Cr | ₹38 Cr |
Interest accrued and or due on loans | ₹318 Cr | ₹175 Cr | ₹57 Cr | ₹34 Cr | ₹34 Cr |
Prepaid Expenses | ₹753 Cr | ₹1,089 Cr | ₹922 Cr | ₹583 Cr | ₹554 Cr |
Other current_assets | ₹3,780 Cr | ₹5,121 Cr | ₹6,626 Cr | ₹3,898 Cr | ₹4,761 Cr |
Short Term Loans and Advances | ₹2,490 Cr | ₹2,728 Cr | ₹2,417 Cr | ₹1,081 Cr | ₹1,208 Cr |
Advances recoverable in cash or in kind | ₹1,587 Cr | ₹1,951 Cr | ₹1,364 Cr | ₹108 Cr | - |
Advance income tax and TDS | ₹117 Cr | ₹109 Cr | ₹186 Cr | ₹207 Cr | ₹255 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹786 Cr | ₹668 Cr | ₹867 Cr | ₹766 Cr | ₹953 Cr |
Total Current Assets | ₹82,299 Cr | ₹89,260 Cr | ₹98,455 Cr | ₹67,486 Cr | ₹66,172 Cr |
Net Current Assets (Including Current Investments) | ₹22,948 Cr | ₹28,802 Cr | ₹21,212 Cr | ₹19,102 Cr | ₹28,955 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹230,723 Cr | ₹223,489 Cr | ₹221,855 Cr | ₹188,822 Cr | ₹168,618 Cr |
Contingent Liabilities | ₹1,203 Cr | ₹1,305 Cr | ₹946 Cr | ₹942 Cr | ₹958 Cr |
Total Debt | ₹58,976 Cr | ₹63,970 Cr | ₹65,691 Cr | ₹66,233 Cr | ₹67,257 Cr |
Book Value | - | 427.95 | 352.77 | 300.04 | 263.08 |
Adjusted Book Value | 479.22 | 427.95 | 352.77 | 300.04 | 263.08 |
Compare Balance Sheet of peers of HINDALCO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDALCO INDUSTRIES | ₹146,517.4 Cr | 4% | -9.4% | 30.1% | Stock Analytics | |
HINDUSTAN ZINC | ₹207,759.0 Cr | -0.6% | -4.2% | 58.4% | Stock Analytics | |
VEDANTA | ₹174,032.0 Cr | 2.7% | -3.5% | 85% | Stock Analytics | |
HINDUSTAN COPPER | ₹25,485.9 Cr | 0.4% | -10.6% | 65.7% | Stock Analytics | |
GRAVITA INDIA | ₹14,432.4 Cr | -0.4% | -4.1% | 78.8% | Stock Analytics | |
SHIVALIK BIMETAL CONTROLS | ₹3,265.0 Cr | -5.5% | -11.9% | 4.5% | Stock Analytics |
HINDALCO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDALCO INDUSTRIES | 4% |
-9.4% |
30.1% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses