Home > Income Statement > NILE

NILE
Income Statement

NILE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NILE
Please provide your vote to see the results

NILE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹838 Cr₹806 Cr₹702 Cr₹536 Cr₹593 Cr
     Sales ₹769 Cr₹736 Cr₹631 Cr₹474 Cr₹534 Cr
     Job Work/ Contract Receipts ₹63 Cr₹65 Cr₹67 Cr₹60 Cr₹54 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.84 Cr₹4.63 Cr₹4.33 Cr₹3.19 Cr₹4.48 Cr
Less: Excise Duty -----
Net Sales ₹838 Cr₹806 Cr₹702 Cr₹536 Cr₹593 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.91 Cr₹12 Cr₹-17 Cr₹13 Cr₹17 Cr
Raw Material Consumed ₹649 Cr₹615 Cr₹553 Cr₹418 Cr₹480 Cr
     Opening Raw Materials ₹49 Cr₹70 Cr₹55 Cr₹27 Cr₹33 Cr
     Purchases Raw Materials ₹666 Cr₹594 Cr₹568 Cr₹446 Cr₹474 Cr
     Closing Raw Materials ₹72 Cr₹49 Cr₹70 Cr₹55 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹5.60 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹23 Cr₹17 Cr₹11 Cr₹11 Cr
     Electricity & Power ₹23 Cr₹23 Cr₹17 Cr₹11 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹10 Cr₹9.63 Cr₹8.46 Cr₹8.15 Cr
     Salaries, Wages & Bonus ₹11 Cr₹8.87 Cr₹8.60 Cr₹7.34 Cr₹7.49 Cr
     Contributions to EPF & Pension Funds ₹0.56 Cr₹0.53 Cr₹0.50 Cr₹0.43 Cr₹0.52 Cr
     Workmen and Staff Welfare Expenses ₹1.13 Cr₹0.75 Cr₹0.61 Cr₹0.64 Cr₹0.68 Cr
     Other Employees Cost ₹-0.03 Cr₹0.09 Cr₹-0.08 Cr₹0.07 Cr₹-0.55 Cr
Other Manufacturing Expenses ₹97 Cr₹102 Cr₹91 Cr₹55 Cr₹49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.67 Cr₹3.06 Cr₹2.42 Cr₹2.59 Cr₹2.23 Cr
     Packing Material Consumed ₹0.29 Cr₹0.31 Cr₹0.32 Cr₹0.22 Cr₹0.20 Cr
     Other Mfg Exp ₹93 Cr₹99 Cr₹89 Cr₹52 Cr₹47 Cr
General and Administration Expenses ₹2.44 Cr₹1.97 Cr₹1.74 Cr₹1.37 Cr₹1.75 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.14 Cr₹0.29 Cr₹0.19 Cr₹0.28 Cr
     Insurance ₹0.59 Cr₹0.61 Cr₹0.56 Cr₹0.48 Cr₹0.45 Cr
     Printing and stationery ₹0.26 Cr₹0.23 Cr₹0.15 Cr₹0.10 Cr₹0.13 Cr
     Professional and legal fees ₹0.63 Cr₹0.36 Cr₹0.34 Cr₹0.25 Cr₹0.31 Cr
     Traveling and conveyance ₹0.42 Cr₹0.23 Cr₹0.05 Cr₹0.06 Cr₹0.28 Cr
     Other Administration ₹0.40 Cr₹0.40 Cr₹0.35 Cr₹0.30 Cr₹0.30 Cr
Selling and Distribution Expenses ₹6.08 Cr₹5.91 Cr₹6.05 Cr₹4.40 Cr₹3.84 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.01 Cr₹5.79 Cr₹5.96 Cr₹4.16 Cr₹3.81 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.06 Cr₹0.05 Cr₹0.19 Cr-
Miscellaneous Expenses ₹0.55 Cr₹0.49 Cr₹0.60 Cr₹0.93 Cr₹0.52 Cr
     Bad debts /advances written off --₹0.00 Cr--
     Provision for doubtful debts ₹0.03 Cr--₹0.33 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.02 Cr--₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.52 Cr₹0.47 Cr₹0.60 Cr₹0.61 Cr₹0.51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹792 Cr₹771 Cr₹663 Cr₹512 Cr₹571 Cr
Operating Profit (Excl OI) ₹46 Cr₹36 Cr₹40 Cr₹25 Cr₹21 Cr
Other Income ₹0.22 Cr₹0.19 Cr₹0.20 Cr₹0.24 Cr₹0.26 Cr
     Interest Received ₹0.04 Cr₹0.09 Cr₹0.13 Cr₹0.24 Cr₹0.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.00 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.00 Cr₹0.02 Cr--
     Foreign Exchange Gains ₹0.00 Cr-₹0.01 Cr--
     Others ₹0.15 Cr₹0.06 Cr---
Operating Profit ₹46 Cr₹36 Cr₹40 Cr₹25 Cr₹22 Cr
Interest ₹1.19 Cr₹2.82 Cr₹4.02 Cr₹2.74 Cr₹4.52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.11 Cr₹0.78 Cr₹0.25 Cr₹0.07 Cr₹0.63 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.23 Cr₹0.18 Cr₹0.14 Cr₹0.26 Cr₹0.49 Cr
     Other Interest ₹0.85 Cr₹1.86 Cr₹3.62 Cr₹2.42 Cr₹3.40 Cr
PBDT ₹45 Cr₹33 Cr₹36 Cr₹22 Cr₹17 Cr
Depreciation ₹2.93 Cr₹2.76 Cr₹3.60 Cr₹3.52 Cr₹3.66 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹30 Cr₹32 Cr₹19 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹42 Cr₹30 Cr₹32 Cr₹19 Cr₹13 Cr
Provision for Tax ₹11 Cr₹7.82 Cr₹8.33 Cr₹4.97 Cr₹2.57 Cr
     Current Income Tax ₹11 Cr₹7.71 Cr₹8.46 Cr₹5.16 Cr₹3.65 Cr
     Deferred Tax ₹0.25 Cr₹0.12 Cr₹-0.10 Cr₹-0.20 Cr₹-1.02 Cr
     Other taxes ₹-0.01 Cr₹-0.01 Cr₹-0.03 Cr-₹-0.07 Cr
Profit After Tax ₹31 Cr₹23 Cr₹24 Cr₹14 Cr₹11 Cr
Extra items ----₹-0.68 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.02 Cr₹0.07 Cr₹-0.06 Cr₹0.08 Cr-
Consolidated Net Profit ₹31 Cr₹23 Cr₹24 Cr₹14 Cr₹10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹179 Cr₹157 Cr₹133 Cr₹120 Cr₹110 Cr
Appropriations ₹210 Cr₹179 Cr₹157 Cr₹133 Cr₹120 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.12 Cr
     Other Appropriation -----
Equity Dividend % ₹30.00₹20.00₹10.00₹10.00₹20.00
Earnings Per Share ₹103.72₹75.41₹79.24₹46.15₹36.42
Adjusted EPS ₹103.72₹75.41₹79.24₹46.15₹36.42

Compare Income Statement of peers of NILE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILE ₹610.1 Cr -5.9% -18.8% 138.1% Stock Analytics
HINDUSTAN ZINC ₹205,752.0 Cr 0.3% -2.9% 62% Stock Analytics
VEDANTA ₹173,054.0 Cr 1.8% -6.8% 85.7% Stock Analytics
HINDALCO INDUSTRIES ₹145,587.0 Cr 3.4% -12.4% 27% Stock Analytics
HINDUSTAN COPPER ₹25,302.2 Cr -0% -17.4% 65.7% Stock Analytics
GRAVITA INDIA ₹14,042.7 Cr -5.8% -15% 84.2% Stock Analytics


NILE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILE

-5.9%

-18.8%

138.1%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses