JK PAPER
|
JK PAPER Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹178 Cr |
Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
Equity - Issued | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹178 Cr |
Equity Paid Up | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹178 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹4,900 Cr | ₹3,865 Cr | ₹2,827 Cr | ₹2,347 Cr | ₹2,187 Cr |
Securities Premium | ₹438 Cr | ₹438 Cr | ₹438 Cr | ₹438 Cr | ₹526 Cr |
Capital Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Profit & Loss Account Balance | ₹2,590 Cr | ₹1,895 Cr | ₹1,160 Cr | ₹886 Cr | ₹846 Cr |
General Reserves | ₹1,742 Cr | ₹1,442 Cr | ₹1,142 Cr | ₹942 Cr | ₹751 Cr |
Other Reserves | ₹100 Cr | ₹59 Cr | ₹56 Cr | ₹51 Cr | ₹35 Cr |
Reserve excluding Revaluation Reserve | ₹4,900 Cr | ₹3,865 Cr | ₹2,827 Cr | ₹2,347 Cr | ₹2,187 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,070 Cr | ₹4,034 Cr | ₹2,996 Cr | ₹2,516 Cr | ₹2,365 Cr |
Minority Interest | ₹142 Cr | ₹131 Cr | ₹6.18 Cr | ₹4.83 Cr | ₹8.01 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,554 Cr | ₹1,963 Cr | ₹2,494 Cr | ₹2,247 Cr | ₹1,313 Cr |
Non Convertible Debentures | ₹349 Cr | ₹407 Cr | ₹438 Cr | ₹332 Cr | ₹332 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,270 Cr | ₹1,725 Cr | ₹2,076 Cr | ₹1,868 Cr | ₹1,099 Cr |
Term Loans - Institutions | ₹302 Cr | ₹370 Cr | ₹284 Cr | ₹288 Cr | ₹120 Cr |
Other Secured | ₹-366 Cr | ₹-539 Cr | ₹-304 Cr | ₹-242 Cr | ₹-238 Cr |
Unsecured Loans | ₹76 Cr | ₹120 Cr | ₹114 Cr | ₹112 Cr | ₹112 Cr |
Fixed Deposits - Public | ₹38 Cr | ₹58 Cr | ₹56 Cr | ₹44 Cr | ₹32 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹38 Cr | ₹62 Cr | ₹58 Cr | ₹68 Cr | ₹79 Cr |
Deferred Tax Assets / Liabilities | ₹736 Cr | ₹786 Cr | ₹515 Cr | ₹396 Cr | ₹341 Cr |
Deferred Tax Assets | ₹1.55 Cr | ₹122 Cr | ₹247 Cr | ₹274 Cr | ₹339 Cr |
Deferred Tax Liability | ₹738 Cr | ₹907 Cr | ₹762 Cr | ₹670 Cr | ₹680 Cr |
Other Long Term Liabilities | ₹257 Cr | ₹246 Cr | ₹188 Cr | ₹124 Cr | ₹118 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹9.88 Cr | ₹9.10 Cr |
Total Non-Current Liabilities | ₹2,638 Cr | ₹3,126 Cr | ₹3,324 Cr | ₹2,888 Cr | ₹1,893 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹678 Cr | ₹658 Cr | ₹526 Cr | ₹397 Cr | ₹382 Cr |
Sundry Creditors | ₹678 Cr | ₹658 Cr | ₹526 Cr | ₹397 Cr | ₹382 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹653 Cr | ₹842 Cr | ₹608 Cr | ₹560 Cr | ₹514 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹25 Cr | ₹29 Cr | ₹23 Cr | ₹10 Cr | ₹15 Cr |
Interest Accrued But Not Due | ₹16 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr | ₹8.04 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹14 Cr | ₹9.95 Cr | ₹12 Cr | ₹7.70 Cr | - |
Other Liabilities | ₹597 Cr | ₹790 Cr | ₹558 Cr | ₹530 Cr | ₹490 Cr |
Short Term Borrowings | ₹129 Cr | ₹116 Cr | ₹155 Cr | ₹181 Cr | ₹120 Cr |
Secured ST Loans repayable on Demands | ₹96 Cr | ₹80 Cr | ₹97 Cr | ₹132 Cr | ₹78 Cr |
Working Capital Loans- Sec | ₹96 Cr | ₹80 Cr | ₹97 Cr | ₹132 Cr | ₹78 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-62 Cr | ₹-45 Cr | ₹-38 Cr | ₹-83 Cr | ₹-37 Cr |
Short Term Provisions | ₹16 Cr | ₹13 Cr | ₹9.40 Cr | ₹7.64 Cr | ₹8.18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.46 Cr | ₹0.33 Cr | ₹9.25 Cr | ₹6.00 Cr | ₹2.71 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹13 Cr | ₹13 Cr | ₹0.15 Cr | ₹1.64 Cr | ₹5.47 Cr |
Total Current Liabilities | ₹1,476 Cr | ₹1,629 Cr | ₹1,298 Cr | ₹1,146 Cr | ₹1,024 Cr |
Total Liabilities | ₹9,326 Cr | ₹8,920 Cr | ₹7,625 Cr | ₹6,555 Cr | ₹5,290 Cr |
ASSETS | |||||
Gross Block | ₹7,256 Cr | ₹6,883 Cr | ₹6,121 Cr | ₹3,683 Cr | ₹3,635 Cr |
Less: Accumulated Depreciation | ₹1,462 Cr | ₹1,180 Cr | ₹895 Cr | ₹707 Cr | ₹547 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹5,793 Cr | ₹5,703 Cr | ₹5,226 Cr | ₹2,976 Cr | ₹3,088 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹61 Cr | ₹119 Cr | ₹42 Cr | ₹1,702 Cr | ₹399 Cr |
Non Current Investments | ₹189 Cr | ₹116 Cr | ₹105 Cr | ₹114 Cr | ₹109 Cr |
Long Term Investment | ₹189 Cr | ₹116 Cr | ₹105 Cr | ₹114 Cr | ₹109 Cr |
Quoted | ₹95 Cr | ₹22 Cr | ₹11 Cr | ₹9.66 Cr | ₹3.74 Cr |
Unquoted | ₹107 Cr | ₹107 Cr | ₹105 Cr | ₹104 Cr | ₹105 Cr |
Long Term Loans & Advances | ₹106 Cr | ₹126 Cr | ₹100 Cr | ₹80 Cr | ₹210 Cr |
Other Non Current Assets | ₹62 Cr | ₹87 Cr | ₹67 Cr | ₹13 Cr | ₹4.41 Cr |
Total Non-Current Assets | ₹6,269 Cr | ₹6,208 Cr | ₹5,598 Cr | ₹4,941 Cr | ₹3,864 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹970 Cr | ₹815 Cr | ₹619 Cr | ₹527 Cr | ₹383 Cr |
Quoted | ₹720 Cr | ₹455 Cr | ₹610 Cr | ₹457 Cr | ₹308 Cr |
Unquoted | ₹250 Cr | ₹359 Cr | ₹8.93 Cr | ₹70 Cr | ₹75 Cr |
Inventories | ₹942 Cr | ₹819 Cr | ₹519 Cr | ₹383 Cr | ₹498 Cr |
Raw Materials | ₹426 Cr | ₹457 Cr | ₹263 Cr | ₹180 Cr | ₹190 Cr |
Work-in Progress | ₹47 Cr | ₹43 Cr | ₹49 Cr | ₹25 Cr | ₹64 Cr |
Finished Goods | ₹192 Cr | ₹157 Cr | ₹105 Cr | ₹98 Cr | ₹148 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹203 Cr | ₹117 Cr | ₹81 Cr | ₹67 Cr | ₹77 Cr |
Other Inventory | ₹73 Cr | ₹45 Cr | ₹22 Cr | ₹13 Cr | ₹20 Cr |
Sundry Debtors | ₹361 Cr | ₹350 Cr | ₹217 Cr | ₹79 Cr | ₹74 Cr |
Debtors more than Six months | ₹13 Cr | ₹9.62 Cr | ₹8.44 Cr | ₹0.96 Cr | - |
Debtors Others | ₹357 Cr | ₹343 Cr | ₹210 Cr | ₹79 Cr | ₹74 Cr |
Cash and Bank | ₹73 Cr | ₹52 Cr | ₹22 Cr | ₹20 Cr | ₹42 Cr |
Cash in hand | ₹0.51 Cr | ₹0.39 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.25 Cr |
Balances at Bank | ₹73 Cr | ₹51 Cr | ₹22 Cr | ₹19 Cr | ₹42 Cr |
Other cash and bank balances | - | - | - | ₹0.03 Cr | - |
Other Current Assets | ₹305 Cr | ₹213 Cr | ₹147 Cr | ₹170 Cr | ₹109 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹29 Cr | ₹26 Cr | ₹9.56 Cr | ₹9.48 Cr | ₹6.61 Cr |
Prepaid Expenses | - | - | ₹2.49 Cr | ₹3.52 Cr | ₹3.25 Cr |
Other current_assets | ₹276 Cr | ₹187 Cr | ₹135 Cr | ₹157 Cr | ₹99 Cr |
Short Term Loans and Advances | ₹406 Cr | ₹455 Cr | ₹502 Cr | ₹435 Cr | ₹321 Cr |
Advances recoverable in cash or in kind | ₹104 Cr | ₹125 Cr | ₹88 Cr | ₹52 Cr | ₹71 Cr |
Advance income tax and TDS | ₹8.94 Cr | ₹5.69 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹294 Cr | ₹325 Cr | ₹414 Cr | ₹383 Cr | ₹250 Cr |
Total Current Assets | ₹3,058 Cr | ₹2,704 Cr | ₹2,026 Cr | ₹1,614 Cr | ₹1,427 Cr |
Net Current Assets (Including Current Investments) | ₹1,582 Cr | ₹1,075 Cr | ₹728 Cr | ₹468 Cr | ₹403 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹9,326 Cr | ₹8,920 Cr | ₹7,625 Cr | ₹6,555 Cr | ₹5,290 Cr |
Contingent Liabilities | ₹48 Cr | ₹47 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
Total Debt | ₹2,139 Cr | ₹2,748 Cr | ₹3,079 Cr | ₹2,790 Cr | ₹1,782 Cr |
Book Value | 299.26 | 238.13 | 176.86 | 148.53 | 132.71 |
Adjusted Book Value | 299.26 | 238.13 | 176.86 | 148.53 | 132.71 |
Compare Balance Sheet of peers of JK PAPER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JK PAPER | ₹5,519.9 Cr | 2% | 13.1% | -0.3% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹2,979.1 Cr | 8.3% | 14.8% | -26.8% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,673.2 Cr | -0.1% | -3.3% | -10% | Stock Analytics | |
ANDHRA PAPER | ₹1,469.7 Cr | 5.6% | -2.8% | -25.2% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS | ₹962.9 Cr | 3.2% | -0.6% | 59.6% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹887.6 Cr | 1.7% | 0.8% | -46.7% | Stock Analytics |
JK PAPER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JK PAPER | 2% |
13.1% |
-0.3% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses