Home > Income Statement > JK PAPER

JK PAPER
Income Statement

JK PAPER is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JK PAPER
Please provide your vote to see the results

JK PAPER Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹7,000 Cr₹6,772 Cr₹4,244 Cr₹3,000 Cr₹3,300 Cr
     Sales ₹6,936 Cr₹6,745 Cr₹4,153 Cr₹2,977 Cr₹3,259 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹64 Cr₹27 Cr₹91 Cr₹23 Cr₹41 Cr
Less: Excise Duty -----
Net Sales ₹6,659 Cr₹6,437 Cr₹3,969 Cr₹2,751 Cr₹3,060 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-34 Cr₹-35 Cr₹4.94 Cr₹95 Cr₹-134 Cr
Raw Material Consumed ₹2,707 Cr₹2,039 Cr₹1,139 Cr₹851 Cr₹1,068 Cr
     Opening Raw Materials ₹457 Cr₹263 Cr₹180 Cr₹190 Cr₹182 Cr
     Purchases Raw Materials ₹2,675 Cr₹2,157 Cr₹1,128 Cr₹768 Cr₹845 Cr
     Closing Raw Materials ₹426 Cr₹457 Cr₹263 Cr₹180 Cr₹190 Cr
     Other Direct Purchases / Brought in cost ₹0.39 Cr₹77 Cr₹94 Cr₹73 Cr₹231 Cr
     Other raw material cost -----
Power & Fuel Cost ₹542 Cr₹686 Cr₹492 Cr₹324 Cr₹295 Cr
     Electricity & Power ₹542 Cr₹686 Cr₹492 Cr₹324 Cr₹295 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹566 Cr₹484 Cr₹382 Cr₹305 Cr₹288 Cr
     Salaries, Wages & Bonus ₹536 Cr₹459 Cr₹359 Cr₹287 Cr₹268 Cr
     Contributions to EPF & Pension Funds ₹22 Cr₹19 Cr₹18 Cr₹16 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹8.39 Cr₹5.80 Cr₹4.07 Cr₹2.54 Cr₹5.09 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,003 Cr₹1,031 Cr₹718 Cr₹474 Cr₹529 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹97 Cr₹87 Cr₹55 Cr₹38 Cr₹40 Cr
     Packing Material Consumed ₹160 Cr₹175 Cr₹131 Cr₹87 Cr₹97 Cr
     Other Mfg Exp ₹746 Cr₹769 Cr₹532 Cr₹349 Cr₹393 Cr
General and Administration Expenses ₹42 Cr₹37 Cr₹32 Cr₹27 Cr₹27 Cr
     Rent , Rates & Taxes ₹21 Cr₹19 Cr₹18 Cr₹15 Cr₹18 Cr
     Insurance ₹15 Cr₹13 Cr₹10.00 Cr₹8.62 Cr₹3.73 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹5.53 Cr₹5.42 Cr₹4.28 Cr₹3.79 Cr₹4.41 Cr
Selling and Distribution Expenses ₹54 Cr₹57 Cr₹92 Cr₹47 Cr₹0.33 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.80 Cr₹2.67 Cr₹2.70 Cr₹1.14 Cr₹0.33 Cr
     Freight and Forwarding ₹52 Cr₹55 Cr₹90 Cr₹46 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹164 Cr₹127 Cr₹111 Cr₹65 Cr₹116 Cr
     Bad debts /advances written off -₹0.27 Cr--₹0.56 Cr
     Provision for doubtful debts ₹2.10 Cr₹1.19 Cr-₹0.38 Cr₹0.13 Cr
     Losson disposal of fixed assets(net) ---₹0.77 Cr-
     Losson foreign exchange fluctuations -₹1.12 Cr--₹3.49 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹162 Cr₹124 Cr₹111 Cr₹64 Cr₹112 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,044 Cr₹4,425 Cr₹2,971 Cr₹2,189 Cr₹2,189 Cr
Operating Profit (Excl OI) ₹1,616 Cr₹2,012 Cr₹997 Cr₹562 Cr₹871 Cr
Other Income ₹227 Cr₹173 Cr₹138 Cr₹113 Cr₹104 Cr
     Interest Received ₹37 Cr₹35 Cr₹23 Cr₹26 Cr₹53 Cr
     Dividend Received ₹0.11 Cr₹0.14 Cr₹0.10 Cr-₹0.06 Cr
     Profit on sale of Fixed Assets ₹0.86 Cr₹3.16 Cr₹0.22 Cr-₹0.06 Cr
     Profits on sale of Investments ₹34 Cr₹27 Cr₹18 Cr₹16 Cr₹21 Cr
     Provision Written Back ----₹0.25 Cr
     Foreign Exchange Gains ₹1.50 Cr₹0.10 Cr₹19 Cr₹1.83 Cr-
     Others ₹153 Cr₹108 Cr₹77 Cr₹68 Cr₹30 Cr
Operating Profit ₹1,843 Cr₹2,184 Cr₹1,135 Cr₹674 Cr₹975 Cr
Interest ₹208 Cr₹222 Cr₹145 Cr₹130 Cr₹129 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹159 Cr₹158 Cr₹97 Cr₹89 Cr₹101 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.38 Cr₹6.65 Cr₹3.46 Cr₹4.79 Cr₹5.07 Cr
     Other Interest ₹45 Cr₹58 Cr₹45 Cr₹36 Cr₹23 Cr
PBDT ₹1,635 Cr₹1,962 Cr₹990 Cr₹544 Cr₹846 Cr
Depreciation ₹310 Cr₹282 Cr₹193 Cr₹174 Cr₹149 Cr
Profit Before Taxation & Exceptional Items ₹1,325 Cr₹1,680 Cr₹797 Cr₹370 Cr₹696 Cr
Exceptional Income / Expenses -₹-34 Cr---
Profit Before Tax ₹1,325 Cr₹1,646 Cr₹797 Cr₹370 Cr₹696 Cr
Provision for Tax ₹191 Cr₹438 Cr₹253 Cr₹133 Cr₹228 Cr
     Current Income Tax ₹243 Cr₹339 Cr₹158 Cr₹130 Cr₹218 Cr
     Deferred Tax ₹-80 Cr₹120 Cr₹93 Cr₹7.48 Cr₹9.92 Cr
     Other taxes ₹29 Cr₹-20 Cr₹2.05 Cr₹-3.74 Cr₹0.37 Cr
Profit After Tax ₹1,133 Cr₹1,208 Cr₹544 Cr₹237 Cr₹468 Cr
Extra items -----
Minority Interest ₹-11 Cr₹-12 Cr₹-1.22 Cr₹3.23 Cr₹6.91 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,122 Cr₹1,196 Cr₹543 Cr₹240 Cr₹475 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,895 Cr₹1,160 Cr₹886 Cr₹846 Cr₹738 Cr
Appropriations ₹3,017 Cr₹2,356 Cr₹1,428 Cr₹1,086 Cr₹1,214 Cr
     General Reserves ₹300 Cr₹300 Cr₹200 Cr₹200 Cr₹200 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹15 Cr
     Other Appropriation ₹68 Cr₹93 Cr₹68 Cr-₹82 Cr
Equity Dividend % ₹85.00₹80.00₹55.00₹40.00₹40.00
Earnings Per Share ₹66.22₹70.59₹32.03₹14.16₹26.67
Adjusted EPS ₹66.22₹70.59₹32.03₹14.16₹26.67

Compare Income Statement of peers of JK PAPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JK PAPER ₹6,831.9 Cr 1.8% -12.9% 7.7% Stock Analytics
WEST COAST PAPER MILLS ₹3,619.2 Cr 0.3% -2.9% -21.9% Stock Analytics
ANDHRA PAPER ₹1,863.0 Cr 0.6% -3.2% -18.7% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,805.0 Cr -1.2% -4.6% -14.3% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,152.4 Cr 1.3% -8.3% -38% Stock Analytics
KUANTUM PAPERS ₹1,095.2 Cr -2.1% -2.1% -27.3% Stock Analytics


JK PAPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JK PAPER

1.8%

-12.9%

7.7%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses