TAMIL NADU NEWSPRINT & PAPERS
|
TAMIL NADU NEWSPRINT & PAPERS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
Equity - Authorised | ₹135 Cr | ₹135 Cr | ₹135 Cr | ₹135 Cr | ₹135 Cr |
Equity - Issued | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Equity Paid Up | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
Equity Shares Forfeited | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,020 Cr | ₹1,875 Cr | ₹1,520 Cr | ₹1,527 Cr | ₹1,644 Cr |
Securities Premium | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹41 Cr | ₹88 Cr | ₹14 Cr | ₹-18 Cr | ₹88 Cr |
General Reserves | ₹1,830 Cr | ₹1,630 Cr | ₹1,344 Cr | ₹1,383 Cr | ₹1,383 Cr |
Other Reserves | ₹-31 Cr | ₹-23 Cr | ₹-18 Cr | ₹-17 Cr | ₹-7.45 Cr |
Reserve excluding Revaluation Reserve | ₹2,020 Cr | ₹1,875 Cr | ₹1,520 Cr | ₹1,527 Cr | ₹1,644 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,090 Cr | ₹1,944 Cr | ₹1,589 Cr | ₹1,597 Cr | ₹1,713 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹880 Cr | ₹1,065 Cr | ₹1,604 Cr | ₹1,947 Cr | ₹1,211 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹988 Cr | ₹1,073 Cr | ₹1,411 Cr | ₹851 Cr | ₹563 Cr |
Term Loans - Institutions | ₹250 Cr | ₹301 Cr | ₹430 Cr | ₹1,097 Cr | ₹649 Cr |
Other Secured | ₹-357 Cr | ₹-309 Cr | ₹-237 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹397 Cr | ₹332 Cr | ₹219 Cr | ₹215 Cr | ₹254 Cr |
Deferred Tax Assets | ₹492 Cr | ₹513 Cr | ₹499 Cr | ₹521 Cr | ₹491 Cr |
Deferred Tax Liability | ₹890 Cr | ₹845 Cr | ₹719 Cr | ₹736 Cr | ₹745 Cr |
Other Long Term Liabilities | ₹2.19 Cr | ₹3.88 Cr | ₹10 Cr | ₹16 Cr | ₹22 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹206 Cr | ₹176 Cr | ₹162 Cr | ₹143 Cr | ₹121 Cr |
Total Non-Current Liabilities | ₹1,486 Cr | ₹1,577 Cr | ₹1,995 Cr | ₹2,321 Cr | ₹1,609 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,056 Cr | ₹1,282 Cr | ₹1,116 Cr | ₹834 Cr | ₹992 Cr |
Sundry Creditors | ₹507 Cr | ₹583 Cr | ₹549 Cr | ₹503 Cr | ₹531 Cr |
Acceptances | ₹550 Cr | ₹699 Cr | ₹567 Cr | ₹330 Cr | ₹461 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹828 Cr | ₹794 Cr | ₹665 Cr | ₹865 Cr | ₹665 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹204 Cr | ₹195 Cr | ₹114 Cr | ₹31 Cr | ₹10 Cr |
Interest Accrued But Not Due | ₹8.69 Cr | ₹10 Cr | ₹6.90 Cr | ₹11 Cr | ₹11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹615 Cr | ₹589 Cr | ₹543 Cr | ₹823 Cr | ₹644 Cr |
Short Term Borrowings | ₹559 Cr | ₹487 Cr | ₹382 Cr | ₹336 Cr | ₹567 Cr |
Secured ST Loans repayable on Demands | ₹149 Cr | ₹201 Cr | ₹239 Cr | ₹131 Cr | ₹237 Cr |
Working Capital Loans- Sec | ₹149 Cr | ₹201 Cr | ₹239 Cr | ₹131 Cr | ₹199 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹261 Cr | ₹86 Cr | ₹-96 Cr | ₹74 Cr | ₹131 Cr |
Short Term Provisions | ₹26 Cr | ₹39 Cr | ₹28 Cr | ₹30 Cr | ₹30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.27 Cr | ₹19 Cr | ₹6.67 Cr | ₹3.58 Cr | ₹3.85 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹22 Cr | ₹20 Cr | ₹21 Cr | ₹26 Cr | ₹26 Cr |
Total Current Liabilities | ₹2,469 Cr | ₹2,602 Cr | ₹2,190 Cr | ₹2,065 Cr | ₹2,255 Cr |
Total Liabilities | ₹6,045 Cr | ₹6,123 Cr | ₹5,774 Cr | ₹5,983 Cr | ₹5,577 Cr |
ASSETS | |||||
Gross Block | ₹6,332 Cr | ₹6,211 Cr | ₹4,804 Cr | ₹4,795 Cr | ₹4,780 Cr |
Less: Accumulated Depreciation | ₹2,029 Cr | ₹1,753 Cr | ₹1,506 Cr | ₹1,278 Cr | ₹1,043 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4,303 Cr | ₹4,458 Cr | ₹3,298 Cr | ₹3,517 Cr | ₹3,737 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹16 Cr | ₹20 Cr | ₹1,357 Cr | ₹939 Cr | ₹62 Cr |
Non Current Investments | ₹1.16 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.55 Cr | ₹0.28 Cr |
Long Term Investment | ₹1.16 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.55 Cr | ₹0.28 Cr |
Quoted | ₹1.16 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.55 Cr | ₹0.28 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹74 Cr | ₹72 Cr | ₹78 Cr | ₹132 Cr | ₹163 Cr |
Other Non Current Assets | ₹2.07 Cr | ₹2.87 Cr | ₹4.02 Cr | ₹1.64 Cr | ₹2.76 Cr |
Total Non-Current Assets | ₹4,400 Cr | ₹4,559 Cr | ₹4,743 Cr | ₹4,596 Cr | ₹3,970 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,022 Cr | ₹960 Cr | ₹443 Cr | ₹678 Cr | ₹846 Cr |
Raw Materials | ₹307 Cr | ₹398 Cr | ₹179 Cr | ₹191 Cr | ₹290 Cr |
Work-in Progress | ₹113 Cr | ₹179 Cr | ₹46 Cr | ₹44 Cr | ₹139 Cr |
Finished Goods | ₹243 Cr | ₹18 Cr | ₹13 Cr | ₹222 Cr | ₹113 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹218 Cr | ₹227 Cr | ₹127 Cr | ₹136 Cr | ₹173 Cr |
Other Inventory | ₹141 Cr | ₹138 Cr | ₹78 Cr | ₹85 Cr | ₹131 Cr |
Sundry Debtors | ₹450 Cr | ₹330 Cr | ₹258 Cr | ₹377 Cr | ₹528 Cr |
Debtors more than Six months | ₹319 Cr | ₹210 Cr | ₹51 Cr | ₹78 Cr | - |
Debtors Others | ₹152 Cr | ₹142 Cr | ₹227 Cr | ₹319 Cr | ₹547 Cr |
Cash and Bank | ₹48 Cr | ₹116 Cr | ₹14 Cr | ₹12 Cr | ₹5.61 Cr |
Cash in hand | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.08 Cr |
Balances at Bank | ₹48 Cr | ₹116 Cr | ₹13 Cr | ₹12 Cr | ₹5.53 Cr |
Other cash and bank balances | - | ₹0.03 Cr | ₹0.19 Cr | - | - |
Other Current Assets | ₹45 Cr | ₹47 Cr | ₹64 Cr | ₹101 Cr | ₹78 Cr |
Interest accrued on Investments | ₹0.20 Cr | ₹0.33 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.07 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.78 Cr | ₹5.67 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr |
Other current_assets | ₹39 Cr | ₹41 Cr | ₹43 Cr | ₹82 Cr | ₹59 Cr |
Short Term Loans and Advances | ₹79 Cr | ₹112 Cr | ₹254 Cr | ₹219 Cr | ₹150 Cr |
Advances recoverable in cash or in kind | ₹40 Cr | ₹67 Cr | ₹124 Cr | ₹110 Cr | ₹123 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹38 Cr | ₹45 Cr | ₹131 Cr | ₹109 Cr | ₹27 Cr |
Total Current Assets | ₹1,643 Cr | ₹1,564 Cr | ₹1,032 Cr | ₹1,387 Cr | ₹1,607 Cr |
Net Current Assets (Including Current Investments) | ₹-826 Cr | ₹-1,038 Cr | ₹-1,159 Cr | ₹-678 Cr | ₹-648 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,045 Cr | ₹6,123 Cr | ₹5,774 Cr | ₹5,983 Cr | ₹5,577 Cr |
Contingent Liabilities | ₹602 Cr | ₹390 Cr | ₹511 Cr | ₹505 Cr | ₹805 Cr |
Total Debt | ₹1,796 Cr | ₹1,861 Cr | ₹2,223 Cr | ₹2,712 Cr | ₹2,178 Cr |
Book Value | 301.91 | 280.87 | 229.59 | 230.69 | 247.47 |
Adjusted Book Value | 301.91 | 280.87 | 229.59 | 230.69 | 247.47 |
Compare Balance Sheet of peers of TAMIL NADU NEWSPRINT & PAPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TAMIL NADU NEWSPRINT & PAPERS | ₹908.6 Cr | 2.4% | 3% | -49.7% | Stock Analytics | |
JK PAPER | ₹5,449.7 Cr | -0.4% | 12.7% | -2.6% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹2,864.9 Cr | 2.2% | 6.6% | -30.4% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,671.3 Cr | -2.5% | -7.3% | -10.7% | Stock Analytics | |
ANDHRA PAPER | ₹1,446.8 Cr | 2.3% | -3.1% | -29.3% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS | ₹949.4 Cr | -1.3% | -5.1% | 51.8% | Stock Analytics |
TAMIL NADU NEWSPRINT & PAPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TAMIL NADU NEWSPRINT & PAPERS | 2.4% |
3% |
-49.7% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses