Home > Balance Sheet > JK LAKSHMI CEMENT

JK LAKSHMI CEMENT
Balance Sheet

JK LAKSHMI CEMENT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JK LAKSHMI CEMENT
Please provide your vote to see the results

JK LAKSHMI CEMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Paid Up ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹3,128 Cr₹2,745 Cr₹2,446 Cr₹2,036 Cr₹1,628 Cr
    Securities Premium ₹85 Cr₹89 Cr₹89 Cr₹89 Cr₹89 Cr
    Capital Reserves ₹0.15 Cr----
    Profit & Loss Account Balance ₹2,075 Cr₹1,691 Cr₹1,391 Cr₹934 Cr₹506 Cr
    General Reserves ₹951 Cr₹951 Cr₹951 Cr₹951 Cr₹951 Cr
    Other Reserves ₹17 Cr₹15 Cr₹16 Cr₹62 Cr₹83 Cr
Reserve excluding Revaluation Reserve ₹3,128 Cr₹2,745 Cr₹2,446 Cr₹2,036 Cr₹1,628 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,187 Cr₹2,804 Cr₹2,505 Cr₹2,095 Cr₹1,687 Cr
Minority Interest ₹170 Cr₹37 Cr₹27 Cr₹13 Cr₹-2.87 Cr
Long-Term Borrowings -----
Secured Loans ₹1,540 Cr₹1,503 Cr₹1,219 Cr₹1,210 Cr₹1,346 Cr
    Non Convertible Debentures -₹350 Cr₹350 Cr₹160 Cr₹493 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,757 Cr₹1,372 Cr₹1,384 Cr₹1,386 Cr₹1,323 Cr
    Term Loans - Institutions -----
    Other Secured ₹-217 Cr₹-219 Cr₹-515 Cr₹-335 Cr₹-470 Cr
Unsecured Loans ₹24 Cr₹26 Cr₹46 Cr₹46 Cr₹18 Cr
    Fixed Deposits - Public ₹38 Cr₹61 Cr₹63 Cr₹51 Cr₹32 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹1.50 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-14 Cr₹-35 Cr₹-17 Cr₹-4.69 Cr₹-15 Cr
Deferred Tax Assets / Liabilities ₹265 Cr₹133 Cr₹53 Cr₹6.78 Cr₹-39 Cr
    Deferred Tax Assets ₹171 Cr₹315 Cr₹387 Cr₹486 Cr₹550 Cr
    Deferred Tax Liability ₹436 Cr₹448 Cr₹440 Cr₹493 Cr₹511 Cr
Other Long Term Liabilities ₹410 Cr₹378 Cr₹351 Cr₹417 Cr₹399 Cr
Long Term Trade Payables -----
Long Term Provisions ₹17 Cr₹19 Cr₹14 Cr₹16 Cr₹14 Cr
Total Non-Current Liabilities ₹2,256 Cr₹2,059 Cr₹1,683 Cr₹1,695 Cr₹1,738 Cr
Current Liabilities -----
Trade Payables ₹556 Cr₹586 Cr₹366 Cr₹420 Cr₹510 Cr
    Sundry Creditors ₹556 Cr₹586 Cr₹366 Cr₹420 Cr₹510 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,275 Cr₹1,044 Cr₹1,323 Cr₹1,043 Cr₹1,080 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹107 Cr₹94 Cr₹98 Cr₹96 Cr₹89 Cr
    Interest Accrued But Not Due ₹3.64 Cr₹19 Cr₹8.08 Cr₹7.02 Cr₹30 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹350 Cr₹160 Cr₹308 Cr
    Current maturity - Others -----
    Other Liabilities ₹1,165 Cr₹932 Cr₹867 Cr₹780 Cr₹653 Cr
Short Term Borrowings ₹201 Cr₹4.29 Cr₹5.32 Cr₹14 Cr₹105 Cr
    Secured ST Loans repayable on Demands ₹200 Cr---₹99 Cr
    Working Capital Loans- Sec ₹200 Cr---₹99 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-199 Cr₹4.29 Cr₹5.32 Cr₹14 Cr₹-93 Cr
Short Term Provisions ₹4.42 Cr₹5.86 Cr₹17 Cr₹6.98 Cr₹6.86 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.88 Cr₹1.43 Cr-
    Provision for post retirement benefits ---₹5.55 Cr₹6.86 Cr
    Preference Dividend -----
    Other Provisions ₹4.42 Cr₹5.86 Cr₹16 Cr--
Total Current Liabilities ₹2,037 Cr₹1,641 Cr₹1,711 Cr₹1,484 Cr₹1,702 Cr
Total Liabilities ₹7,650 Cr₹6,541 Cr₹5,926 Cr₹5,286 Cr₹5,124 Cr
ASSETS
Gross Block ₹6,873 Cr₹5,014 Cr₹4,819 Cr₹4,492 Cr₹4,547 Cr
Less: Accumulated Depreciation ₹1,840 Cr₹1,602 Cr₹1,399 Cr₹1,181 Cr₹962 Cr
Less: Impairment of Assets -----
Net Block ₹5,033 Cr₹3,412 Cr₹3,420 Cr₹3,311 Cr₹3,585 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹383 Cr₹890 Cr₹251 Cr₹274 Cr₹166 Cr
Non Current Investments ₹34 Cr₹15 Cr₹15 Cr₹15 Cr₹14 Cr
Long Term Investment ₹34 Cr₹15 Cr₹15 Cr₹15 Cr₹14 Cr
    Quoted -----
    Unquoted ₹34 Cr₹15 Cr₹15 Cr₹15 Cr₹14 Cr
Long Term Loans & Advances ₹240 Cr₹140 Cr₹171 Cr₹84 Cr₹100 Cr
Other Non Current Assets ₹2.59 Cr₹41 Cr₹2.83 Cr₹2.14 Cr₹0.78 Cr
Total Non-Current Assets ₹5,809 Cr₹4,613 Cr₹3,976 Cr₹3,802 Cr₹3,866 Cr
Current Assets Loans & Advances -----
Currents Investments ₹372 Cr₹511 Cr₹637 Cr₹461 Cr₹444 Cr
    Quoted ₹372 Cr₹511 Cr₹637 Cr₹461 Cr₹444 Cr
    Unquoted -----
Inventories ₹991 Cr₹842 Cr₹581 Cr₹366 Cr₹481 Cr
    Raw Materials ₹70 Cr₹49 Cr₹28 Cr₹20 Cr₹22 Cr
    Work-in Progress ₹229 Cr₹127 Cr₹96 Cr₹55 Cr₹107 Cr
    Finished Goods ₹30 Cr₹32 Cr₹27 Cr₹32 Cr₹45 Cr
    Packing Materials ₹16 Cr₹15 Cr₹21 Cr₹17 Cr₹11 Cr
    Stores  and Spare ₹135 Cr₹137 Cr₹118 Cr₹200 Cr₹183 Cr
    Other Inventory ₹511 Cr₹482 Cr₹291 Cr₹43 Cr₹113 Cr
Sundry Debtors ₹44 Cr₹65 Cr₹35 Cr₹55 Cr₹96 Cr
    Debtors more than Six months ₹6.74 Cr₹16 Cr₹16 Cr₹14 Cr₹3.92 Cr
    Debtors Others ₹44 Cr₹58 Cr₹27 Cr₹46 Cr₹96 Cr
Cash and Bank ₹267 Cr₹339 Cr₹573 Cr₹372 Cr₹33 Cr
    Cash in hand ₹0.34 Cr₹0.49 Cr₹0.24 Cr₹1.13 Cr₹0.37 Cr
    Balances at Bank ₹260 Cr₹338 Cr₹545 Cr₹350 Cr₹32 Cr
    Other cash and bank balances ₹7.08 Cr₹0.94 Cr₹27 Cr₹21 Cr₹0.25 Cr
Other Current Assets ₹37 Cr₹33 Cr₹25 Cr₹42 Cr₹26 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹23 Cr₹11 Cr₹11 Cr₹15 Cr₹3.18 Cr
    Prepaid Expenses ₹7.46 Cr₹11 Cr₹8.01 Cr₹14 Cr₹11 Cr
    Other current_assets ₹6.50 Cr₹11 Cr₹5.73 Cr₹12 Cr₹12 Cr
Short Term Loans and Advances ₹129 Cr₹135 Cr₹97 Cr₹185 Cr₹177 Cr
    Advances recoverable in cash or in kind ₹84 Cr₹68 Cr₹60 Cr₹77 Cr₹66 Cr
    Advance income tax and TDS ₹5.88 Cr₹6.52 Cr₹1.75 Cr₹1.24 Cr₹3.15 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹40 Cr₹61 Cr₹36 Cr₹106 Cr₹107 Cr
Total Current Assets ₹1,841 Cr₹1,925 Cr₹1,948 Cr₹1,480 Cr₹1,256 Cr
Net Current Assets (Including Current Investments) ₹-196 Cr₹285 Cr₹237 Cr₹-3.62 Cr₹-446 Cr
Miscellaneous Expenses not written off -₹2.19 Cr₹1.99 Cr₹2.26 Cr₹1.81 Cr
Total Assets ₹7,650 Cr₹6,541 Cr₹5,926 Cr₹5,286 Cr₹5,124 Cr
Contingent Liabilities ₹96 Cr₹111 Cr₹122 Cr₹200 Cr₹193 Cr
Total Debt ₹2,025 Cr₹1,846 Cr₹1,857 Cr₹1,653 Cr₹1,987 Cr
Book Value 270.79238.07212.71177.79143.20
Adjusted Book Value 270.79238.07212.71177.79143.20

Compare Balance Sheet of peers of JK LAKSHMI CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JK LAKSHMI CEMENT ₹8,865.2 Cr 6.4% -7.3% -6.1% Stock Analytics
ULTRATECH CEMENT ₹316,290.0 Cr 1.5% 0.8% 22.8% Stock Analytics
AMBUJA CEMENTS ₹119,154.0 Cr -11.3% -15.4% 30.9% Stock Analytics
SHREE CEMENT ₹86,833.7 Cr -0.1% -1% -7.8% Stock Analytics
ACC ₹38,041.9 Cr -7.8% -12% 18.4% Stock Analytics
DALMIA BHARAT ₹33,219.5 Cr 2% -3.4% -19.2% Stock Analytics


JK LAKSHMI CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JK LAKSHMI CEMENT

6.4%

-7.3%

-6.1%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses