Home > Income Statement > JK LAKSHMI CEMENT

JK LAKSHMI CEMENT
Income Statement

JK LAKSHMI CEMENT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JK LAKSHMI CEMENT
Please provide your vote to see the results

JK LAKSHMI CEMENT Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹7,308 Cr₹6,832 Cr₹5,762 Cr₹4,727 Cr₹4,364 Cr
     Sales ₹7,308 Cr₹6,831 Cr₹5,760 Cr₹4,715 Cr₹4,348 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.49 Cr₹0.30 Cr₹2.26 Cr₹12 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹6,788 Cr₹6,452 Cr₹5,420 Cr₹4,727 Cr₹4,364 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-79 Cr₹-41 Cr₹-45 Cr₹69 Cr₹-87 Cr
Raw Material Consumed ₹1,529 Cr₹1,345 Cr₹1,114 Cr₹925 Cr₹867 Cr
     Opening Raw Materials ₹49 Cr₹28 Cr₹20 Cr₹22 Cr₹14 Cr
     Purchases Raw Materials ₹1,005 Cr₹955 Cr₹832 Cr₹668 Cr₹627 Cr
     Closing Raw Materials ₹70 Cr₹49 Cr₹28 Cr₹20 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹546 Cr₹411 Cr₹290 Cr₹255 Cr₹248 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,745 Cr₹1,893 Cr₹1,289 Cr₹923 Cr₹984 Cr
     Electricity & Power ₹1,745 Cr₹1,893 Cr₹1,289 Cr₹923 Cr₹984 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹418 Cr₹388 Cr₹363 Cr₹362 Cr₹343 Cr
     Salaries, Wages & Bonus ₹355 Cr₹325 Cr₹310 Cr₹310 Cr₹290 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹24 Cr₹21 Cr₹21 Cr₹21 Cr
     Workmen and Staff Welfare Expenses ₹39 Cr₹38 Cr₹32 Cr₹31 Cr₹32 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹486 Cr₹459 Cr₹408 Cr₹341 Cr₹340 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹95 Cr₹80 Cr₹65 Cr₹54 Cr₹58 Cr
     Packing Material Consumed ₹198 Cr₹219 Cr₹212 Cr₹161 Cr₹146 Cr
     Other Mfg Exp ₹194 Cr₹160 Cr₹131 Cr₹126 Cr₹136 Cr
General and Administration Expenses ₹31 Cr₹35 Cr₹32 Cr₹34 Cr₹36 Cr
     Rent , Rates & Taxes ₹18 Cr₹20 Cr₹21 Cr₹24 Cr₹31 Cr
     Insurance ₹9.88 Cr₹11 Cr₹8.92 Cr₹8.03 Cr₹3.91 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹2.86 Cr₹4.65 Cr₹2.64 Cr₹1.69 Cr₹1.38 Cr
Selling and Distribution Expenses ₹1,507 Cr₹1,434 Cr₹1,242 Cr₹1,133 Cr₹1,082 Cr
     Advertisement & Sales Promotion ₹69 Cr₹62 Cr₹65 Cr₹142 Cr₹175 Cr
     Sales Commissions & Incentives ₹118 Cr₹113 Cr₹78 Cr₹65 Cr₹52 Cr
     Freight and Forwarding ₹1,320 Cr₹1,258 Cr₹1,099 Cr₹925 Cr₹855 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹99 Cr₹99 Cr₹65 Cr₹1.61 Cr₹0.79 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.92 Cr₹2.14 Cr₹1.61 Cr₹0.79 Cr
     Losson disposal of fixed assets(net) ₹0.87 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹99 Cr₹98 Cr₹63 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹5,737 Cr₹5,613 Cr₹4,469 Cr₹3,789 Cr₹3,566 Cr
Operating Profit (Excl OI) ₹1,051 Cr₹839 Cr₹951 Cr₹939 Cr₹798 Cr
Other Income ₹69 Cr₹58 Cr₹68 Cr₹73 Cr₹46 Cr
     Interest Received ₹60 Cr₹32 Cr₹30 Cr₹28 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.31 Cr₹6.22 Cr₹1.48 Cr₹3.16 Cr
     Profits on sale of Investments ₹9.03 Cr₹12 Cr₹22 Cr₹20 Cr₹27 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.03 Cr₹13 Cr₹10 Cr₹23 Cr₹3.65 Cr
Operating Profit ₹1,120 Cr₹896 Cr₹1,019 Cr₹1,011 Cr₹844 Cr
Interest ₹150 Cr₹133 Cr₹142 Cr₹192 Cr₹225 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.37 Cr₹1.63 Cr₹3.36 Cr₹3.56 Cr₹2.50 Cr
     Other Interest ₹148 Cr₹132 Cr₹139 Cr₹188 Cr₹222 Cr
PBDT ₹970 Cr₹763 Cr₹877 Cr₹819 Cr₹619 Cr
Depreciation ₹246 Cr₹228 Cr₹223 Cr₹225 Cr₹220 Cr
Profit Before Taxation & Exceptional Items ₹724 Cr₹535 Cr₹653 Cr₹594 Cr₹399 Cr
Exceptional Income / Expenses ₹8.89 Cr-₹-27 Cr₹-38 Cr₹-30 Cr
Profit Before Tax ₹732 Cr₹534 Cr₹626 Cr₹556 Cr₹369 Cr
Provision for Tax ₹245 Cr₹165 Cr₹149 Cr₹135 Cr₹116 Cr
     Current Income Tax ₹227 Cr₹148 Cr₹144 Cr₹90 Cr₹63 Cr
     Deferred Tax ₹18 Cr₹17 Cr₹-25 Cr₹12 Cr₹117 Cr
     Other taxes ₹0.29 Cr₹0.63 Cr₹30 Cr₹33 Cr₹-64 Cr
Profit After Tax ₹488 Cr₹369 Cr₹478 Cr₹421 Cr₹253 Cr
Extra items -----
Minority Interest ₹-16 Cr₹-10 Cr₹-14 Cr₹-16 Cr₹-4.90 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹472 Cr₹359 Cr₹464 Cr₹405 Cr₹248 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,691 Cr₹1,391 Cr₹934 Cr₹506 Cr₹296 Cr
Appropriations ₹2,163 Cr₹1,750 Cr₹1,398 Cr₹911 Cr₹544 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹64 Cr₹59 Cr₹6.63 Cr₹-23 Cr₹38 Cr
Equity Dividend % ₹130.00₹75.00₹100.00₹75.00₹50.00
Earnings Per Share ₹40.09₹30.47₹39.39₹34.45₹21.08
Adjusted EPS ₹40.09₹30.47₹39.39₹34.45₹21.08

Compare Income Statement of peers of JK LAKSHMI CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JK LAKSHMI CEMENT ₹9,749.1 Cr 5.8% 15.2% -2.4% Stock Analytics
ULTRATECH CEMENT ₹345,306.0 Cr 4.7% 12.3% 17.8% Stock Analytics
AMBUJA CEMENTS ₹137,652.0 Cr 6.5% 12.8% -12% Stock Analytics
SHREE CEMENT ₹112,379.0 Cr 4.7% 11.4% 15.9% Stock Analytics
JK CEMENT ₹39,129.0 Cr 5.5% 16.6% 14.6% Stock Analytics
ACC ₹38,462.6 Cr 6.2% 9.1% -20.5% Stock Analytics


JK LAKSHMI CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JK LAKSHMI CEMENT

5.8%

15.2%

-2.4%

SENSEX

1.8%

3.5%

2.7%


You may also like the below Video Courses